ewi recruitment limited
ewi recruitment limited Company Information
Company Number
07864306
Next Accounts
Jan 2026
Shareholders
ngage specialist recruitment limited
mathew west
View AllGroup Structure
View All
Industry
Other human resources provision
+1Registered Address
5th floor 4 coleman street, london, EC2R 5AR
Website
www.ewirecruitment.comewi recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of EWI RECRUITMENT LIMITED at £5.9m based on a Turnover of £18.9m and 0.31x industry multiple (adjusted for size and gross margin).
ewi recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of EWI RECRUITMENT LIMITED at £6.3m based on an EBITDA of £1.1m and a 5.52x industry multiple (adjusted for size and gross margin).
ewi recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of EWI RECRUITMENT LIMITED at £9m based on Net Assets of £6.9m and 1.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ewi Recruitment Limited Overview
Ewi Recruitment Limited is a live company located in london, EC2R 5AR with a Companies House number of 07864306. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in November 2011, it's largest shareholder is ngage specialist recruitment limited with a 70% stake. Ewi Recruitment Limited is a established, mid sized company, Pomanda has estimated its turnover at £18.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ewi Recruitment Limited Health Check
Pomanda's financial health check has awarded Ewi Recruitment Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
0 Regular
2 Weak
Size
annual sales of £18.9m, make it larger than the average company (£10.4m)
£18.9m - Ewi Recruitment Limited
£10.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (9%)
27% - Ewi Recruitment Limited
9% - Industry AVG
Production
with a gross margin of 29%, this company has a lower cost of product (20.1%)
29% - Ewi Recruitment Limited
20.1% - Industry AVG
Profitability
an operating margin of 6.1% make it more profitable than the average company (2%)
6.1% - Ewi Recruitment Limited
2% - Industry AVG
Employees
with 147 employees, this is above the industry average (56)
- Ewi Recruitment Limited
56 - Industry AVG
Pay Structure
on an average salary of £16.5k, the company has a lower pay structure (£53.8k)
- Ewi Recruitment Limited
£53.8k - Industry AVG
Efficiency
resulting in sales per employee of £128.9k, this is less efficient (£156.1k)
- Ewi Recruitment Limited
£156.1k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (44 days)
93 days - Ewi Recruitment Limited
44 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ewi Recruitment Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ewi Recruitment Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ewi Recruitment Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.7%, this is a lower level of debt than the average (76.4%)
19.7% - Ewi Recruitment Limited
76.4% - Industry AVG
EWI RECRUITMENT LIMITED financials
Ewi Recruitment Limited's latest turnover from April 2024 is £18.9 million and the company has net assets of £6.9 million. According to their latest financial statements, we estimate that Ewi Recruitment Limited has 147 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Mar 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Apr 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 18,942,000 | 18,378,000 | 13,533,000 | 9,164,000 | 15,931,000 | 14,711,000 | 6,814,000 | 2,748,000 | 2,885,000 | 2,462,000 | 1,445,207 | 758,365 |
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | 13,442,000 | 12,924,000 | 9,791,000 | 5,854,000 | 11,109,000 | 10,528,000 | 3,942,000 | 159,000 | 114,000 | 74,000 | ||
| Gross Profit | 5,500,000 | 5,454,000 | 3,742,000 | 3,310,000 | 4,822,000 | 4,183,000 | 2,872,000 | 2,589,000 | 2,771,000 | 2,388,000 | ||
| Admin Expenses | 4,352,000 | 3,766,000 | 3,876,000 | 2,917,000 | 3,837,000 | 3,371,000 | 2,560,000 | 1,987,000 | ||||
| Operating Profit | 1,148,000 | 1,688,000 | -134,000 | 393,000 | 985,000 | 812,000 | 312,000 | 602,000 | 442,785 | -81,402 | ||
| Interest Payable | 2,000 | |||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | 1,148,000 | 1,688,000 | -134,000 | 391,000 | 985,000 | 812,000 | 312,000 | 602,000 | 837,000 | 523,000 | 442,785 | -81,402 |
| Tax | 50,000 | -268,000 | -4,000 | 17,000 | 172,000 | -126,000 | -99,000 | -18,000 | -160,000 | -121,000 | -88,048 | |
| Profit After Tax | 1,198,000 | 1,420,000 | -138,000 | 408,000 | 1,157,000 | 686,000 | 213,000 | 584,000 | 677,000 | 402,000 | 354,737 | -81,402 |
| Dividends Paid | ||||||||||||
| Retained Profit | 1,198,000 | 1,420,000 | -138,000 | 408,000 | 1,157,000 | 686,000 | 213,000 | 584,000 | 677,000 | 402,000 | 354,737 | -81,402 |
| Employee Costs | 2,426,000 | 2,526,000 | 2,648,000 | 1,753,000 | 2,740,000 | 2,410,000 | 1,864,000 | 1,538,000 | 1,480,000 | 1,415,000 | 712,275 | 537,833 |
| Number Of Employees | 44 | 45 | 29 | 43 | 41 | 36 | 29 | 30 | 23 | 13 | 8 | |
| EBITDA* | 1,149,000 | 1,702,000 | -130,000 | 395,000 | 1,005,000 | 813,000 | 313,000 | 602,000 | 446,473 | -77,693 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Mar 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Apr 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,000 | 15,000 | 19,000 | 3,000 | 5,000 | 4,000 | 1,000 | 32,000 | 10,000 | 8,169 | 10,881 | |
| Intangible Assets | ||||||||||||
| Investments & Other | 100,000 | 98,000 | 36,000 | 40,000 | 23,000 | 31,000 | ||||||
| Debtors (Due After 1 year) | 11,000 | |||||||||||
| Total Fixed Assets | 100,000 | 99,000 | 51,000 | 59,000 | 26,000 | 36,000 | 4,000 | 12,000 | 32,000 | 10,000 | 8,169 | 10,881 |
| Stock & work in progress | ||||||||||||
| Trade Debtors | 4,855,000 | 4,250,000 | 3,318,000 | 2,013,000 | 4,159,000 | 3,546,000 | 2,195,000 | 303,000 | 543,000 | 326,000 | 187,490 | 172,453 |
| Group Debtors | 2,716,000 | 1,970,000 | 1,382,000 | 1,897,000 | 1,129,000 | 349,000 | 35,000 | 350,000 | 140,000 | 484,000 | 124,726 | |
| Misc Debtors | 939,000 | 1,269,000 | 1,048,000 | 809,000 | 438,000 | 1,500,000 | 110,000 | 11,000 | 3,000 | 192,000 | 134,300 | 32,784 |
| Cash | 2,467,000 | 1,327,000 | 2,042,000 | 1,465,000 | 682,000 | 1,312,000 | 1,000,000 | 128,000 | 164,591 | |||
| misc current assets | 944,000 | 306,000 | 161,000 | |||||||||
| total current assets | 8,510,000 | 7,489,000 | 8,215,000 | 6,046,000 | 7,768,000 | 6,860,000 | 3,966,000 | 2,282,000 | 1,847,000 | 1,130,000 | 611,107 | 205,237 |
| total assets | 8,610,000 | 7,588,000 | 8,266,000 | 6,105,000 | 7,794,000 | 6,896,000 | 3,970,000 | 2,294,000 | 1,879,000 | 1,140,000 | 619,276 | 216,118 |
| Bank overdraft | ||||||||||||
| Bank loan | 33,000 | 1,564 | ||||||||||
| Trade Creditors | 1,853,000 | 369,000 | 352,000 | 336,000 | 262,000 | 23,000 | 39,000 | 21,000 | 24,000 | 34,039 | 2,754 | |
| Group/Directors Accounts | 641,000 | 2,344,000 | 367,000 | 2,339,000 | 2,185,000 | 718,000 | 24,000 | 43,687 | 187,278 | |||
| other short term finances | 15,750 | 15,750 | ||||||||||
| hp & lease commitments | 13,000 | 17,000 | ||||||||||
| other current liabilities | 1,036,000 | 1,225,000 | 916,000 | 1,074,000 | 1,561,000 | 999,000 | 242,000 | 436,000 | 371,000 | 252,464 | 90,173 | |
| total current liabilities | 1,677,000 | 1,853,000 | 3,951,000 | 1,652,000 | 3,749,000 | 4,008,000 | 1,740,000 | 305,000 | 457,000 | 428,000 | 345,940 | 297,519 |
| loans | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 66,000 | ||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 16,000 | 16,000 | 16,000 | |||||||||
| provisions | 28,000 | |||||||||||
| total long term liabilities | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 44,000 | 16,000 | 33,000 | |||
| total liabilities | 1,693,000 | 1,869,000 | 3,967,000 | 1,668,000 | 3,765,000 | 4,024,000 | 1,784,000 | 321,000 | 490,000 | 428,000 | 345,940 | 297,519 |
| net assets | 6,917,000 | 5,719,000 | 4,299,000 | 4,437,000 | 4,029,000 | 2,872,000 | 2,186,000 | 1,973,000 | 1,389,000 | 712,000 | 273,336 | -81,401 |
| total shareholders funds | 6,917,000 | 5,719,000 | 4,299,000 | 4,437,000 | 4,029,000 | 2,872,000 | 2,186,000 | 1,973,000 | 1,389,000 | 712,000 | 273,336 | -81,401 |
| Apr 2024 | Mar 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Apr 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 1,148,000 | 1,688,000 | -134,000 | 393,000 | 985,000 | 812,000 | 312,000 | 602,000 | 442,785 | -81,402 | ||
| Depreciation | 1,000 | 1,000 | 4,000 | 2,000 | 20,000 | 1,000 | 1,000 | 5,000 | 3,688 | 3,709 | ||
| Amortisation | 13,000 | |||||||||||
| Tax | 50,000 | -268,000 | -4,000 | 17,000 | 172,000 | -126,000 | -99,000 | -18,000 | -160,000 | -121,000 | -88,048 | |
| Stock | ||||||||||||
| Debtors | 1,021,000 | 1,741,000 | 1,029,000 | -1,007,000 | 331,000 | 3,055,000 | 1,665,000 | -11,000 | -316,000 | 555,484 | 241,279 | 205,237 |
| Creditors | -1,853,000 | 1,484,000 | 17,000 | 16,000 | 74,000 | 239,000 | -16,000 | 18,000 | -3,000 | -10,039 | 31,285 | 2,754 |
| Accruals and Deferred Income | 1,036,000 | -1,225,000 | 309,000 | -158,000 | -487,000 | 562,000 | 757,000 | -194,000 | 65,000 | 118,536 | 162,291 | 90,173 |
| Deferred Taxes & Provisions | -28,000 | 28,000 | ||||||||||
| Cash flow from operations | -639,000 | -48,000 | -837,000 | 1,277,000 | 433,000 | -1,595,000 | -682,000 | 310,722 | -190,003 | |||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 2,000 | 62,000 | -4,000 | 17,000 | -8,000 | 31,000 | ||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | -33,000 | 33,000 | -1,564 | 1,564 | ||||||||
| Group/Directors Accounts | 641,000 | -2,344,000 | 1,977,000 | -1,972,000 | 154,000 | 1,467,000 | 694,000 | 24,000 | -43,687 | -143,591 | 187,278 | |
| Other Short Term Loans | -15,750 | 15,750 | ||||||||||
| Long term loans | 16,000 | -66,000 | 66,000 | |||||||||
| Hire Purchase and Lease Commitments | -13,000 | -4,000 | 17,000 | |||||||||
| other long term liabilities | -16,000 | 16,000 | ||||||||||
| share issue | ||||||||||||
| interest | -2,000 | |||||||||||
| cash flow from financing | 641,000 | -2,357,000 | 1,973,000 | -1,957,000 | 154,000 | 1,467,000 | 694,000 | -26,000 | 33,000 | 10,227 | ||
| cash and cash equivalents | ||||||||||||
| cash | -2,467,000 | 1,140,000 | -715,000 | 577,000 | 783,000 | -630,000 | 312,000 | 872,000 | -36,591 | 164,591 | ||
| overdraft | ||||||||||||
| change in cash | -2,467,000 | 1,140,000 | -715,000 | 577,000 | 783,000 | -630,000 | 312,000 | 872,000 | -36,591 | 164,591 |
ewi recruitment limited Credit Report and Business Information
Ewi Recruitment Limited Competitor Analysis
Perform a competitor analysis for ewi recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in EC2R area or any other competitors across 12 key performance metrics.
ewi recruitment limited Ownership
EWI RECRUITMENT LIMITED group structure
Ewi Recruitment Limited has no subsidiary companies.
Ultimate parent company
2 parents
EWI RECRUITMENT LIMITED
07864306
ewi recruitment limited directors
Ewi Recruitment Limited currently has 3 directors. The longest serving directors include Mr Adam Herron (Nov 2011) and Mr Timothy Cook (Nov 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Herron | United Kingdom | 51 years | Nov 2011 | - | Director |
| Mr Timothy Cook | United Kingdom | 56 years | Nov 2014 | - | Director |
| Mr Andrew Burchall | United Kingdom | 60 years | Sep 2015 | - | Director |
P&L
April 2024turnover
18.9m
+3%
operating profit
1.1m
-32%
gross margin
29.1%
-2.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
6.9m
+0.21%
total assets
8.6m
+0.13%
cash
0
0%
net assets
Total assets minus all liabilities
ewi recruitment limited company details
company number
07864306
Type
Private limited with Share Capital
industry
78300 - Other human resources provision
78200 - Temporary employment agency activities
incorporation date
November 2011
age
14
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
5th floor 4 coleman street, london, EC2R 5AR
Bank
-
Legal Advisor
-
ewi recruitment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to ewi recruitment limited. Currently there are 1 open charges and 5 have been satisfied in the past.
ewi recruitment limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EWI RECRUITMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
ewi recruitment limited Companies House Filings - See Documents
| date | description | view/download |
|---|
