Benjamin Hubert Limited

POWER SEARCH PRICING

SOLUTIONS

benjamin hubert limited Company Information

Live

EstablishedMidHigh

Company Number

07867326

Next Accounts

Sep 2025

Industry

Other personal service activities n.e.c.

Specialised design activities

Directors

Benjamin Hubert

Shareholders

benjamin hubert

Group Structure

View All

Contact

Registered Address

first floor 445 hackney road, london, E2 9DY

Website

http://layerdesign.com

benjamin hubert limited Estimated Valuation

£35.7m

Pomanda estimates the enterprise value of BENJAMIN HUBERT LIMITED at £35.7m based on Net Assets of £16.7m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Benjamin Hubert Limited is a live company located in london, E2 9DY with a Companies House number of 07867326. It operates in the specialised design activities sector, SIC Code 74100. Founded in December 2011, it's largest shareholder is benjamin hubert with a 100% stake. Benjamin Hubert Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.2m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Benjamin Hubert Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

3 Weak

Size

annual sales of £5.2m, make it larger than the average company (£762.1k)

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (8.2%)

EXPORT

Benjamin Hubert Limited's latest turnover from December 2023 is estimated at £5.2 million and the company has net assets of £16.7 million. According to their latest financial statements, Benjamin Hubert Limited has 10 employees and maintains cash reserves of £14.6 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Turnover	5,189,199	3,304,006	2,860,456	2,473,431	2,856,601	3,113,467	2,716,056	9,096,793	1,225,327	433,108	83,711	70,460
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,963,457	2,532,940	2,191,763	1,873,222	2,143,786	2,351,137	2,007,072	6,573,016	888,490	311,606	60,087	52,501
Gross Profit	1,225,741	771,066	668,693	600,209	712,815	762,330	708,983	2,523,777	336,837	121,502	23,624	17,959
Admin Expenses	-3,020,909	330,065	-5,023,218	-2,135,707	-911,499	-1,081,712	-645,640	1,412,276	-59,474	-67,250	-57,655	-78,513
Operating Profit	4,246,650	441,001	5,691,911	2,735,916	1,624,314	1,844,042	1,354,623	1,111,501	396,311	188,752	81,279	96,472
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	689,406	401,960	22,501	5,751	31,255	21,415	5,504	627	1,956	1,140	721	281
Pre-Tax Profit	4,936,056	842,962	5,714,411	2,741,667	1,655,569	1,865,457	1,360,127	1,112,129	398,266	189,892	82,000	96,754
Tax	-1,234,014	-160,163	-1,085,738	-520,917	-314,558	-354,437	-258,424	-222,426	-79,653	-39,877	-18,860	-23,221
Profit After Tax	3,702,042	682,799	4,628,673	2,220,750	1,341,011	1,511,020	1,101,703	889,703	318,613	150,015	63,140	73,533
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	3,702,042	682,799	4,628,673	2,220,750	1,341,011	1,511,020	1,101,703	889,703	318,613	150,015	63,140	73,533
Employee Costs	373,513	351,210	339,317	323,915	355,723	599,016	510,121	1,822,427	254,147	109,529	34,747	34,097
Number Of Employees	10	10	10	10	10	16	14	51	7	3	1	1
EBITDA*	4,246,650	457,901	5,705,811	2,739,636	1,624,314	1,844,042	1,354,623	1,111,501	398,756	191,591	83,415	97,257

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Tangible Assets	45,441	21,186	53,382	39,391	36,119	26,091	28,454	32,813	7,335	8,516	6,409	2,354
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	1	1	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	45,441	21,186	53,382	39,391	36,119	26,091	28,454	32,813	7,336	8,517	6,409	2,354
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,252,213	1,437,247	1,293,403	1,139,235	1,131,885	996,646	801,746	1,945,039	289,237	95,997	14,445	11,174
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	23,957	0	0	0	0	0	0
Cash	14,618,613	11,644,483	11,324,677	6,675,742	4,825,782	3,508,980	2,201,690	0	501,949	280,255	175,907	112,592
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	16,870,826	13,081,730	12,618,080	7,814,977	5,957,667	4,529,583	3,003,436	1,945,039	791,186	376,252	190,352	123,766
total assets	16,916,267	13,102,916	12,671,462	7,854,368	5,993,786	4,555,674	3,031,890	1,977,852	798,522	384,769	196,761	126,120
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	233,066	121,856	373,201	184,780	544,948	4,719	435,083	0	193,121	97,981	59,988	52,487
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	443,128	0	0	0	0	0	0
total current liabilities	233,066	121,856	373,201	184,780	544,948	447,847	435,083	0	193,121	97,981	59,988	52,487
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	482,848	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	482,848	0	0	0	0
total liabilities	233,066	121,856	373,201	184,780	544,948	447,847	435,083	482,848	193,121	97,981	59,988	52,487
net assets	16,683,201	12,981,060	12,298,261	7,669,588	5,448,838	4,107,827	2,596,807	1,495,004	605,401	286,788	136,773	73,633
total shareholders funds	16,683,201	12,981,060	12,298,261	7,669,588	5,448,838	4,107,827	2,596,807	1,495,004	605,401	286,788	136,773	73,633

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Operating Activities
Operating Profit	4,246,650	441,001	5,691,911	2,735,916	1,624,314	1,844,042	1,354,623	1,111,501	396,311	188,752	81,279	96,472
Depreciation	0	16,900	13,900	3,720	0	0	0	0	2,445	2,839	2,136	785
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,234,014	-160,163	-1,085,738	-520,917	-314,558	-354,437	-258,424	-222,426	-79,653	-39,877	-18,860	-23,221
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	814,966	143,844	154,168	7,350	111,282	218,857	-1,143,293	1,655,802	193,240	81,552	3,271	11,174
Creditors	111,210	-251,345	188,421	-360,168	540,229	-430,364	435,083	-193,121	95,140	37,993	7,501	52,487
Accruals and Deferred Income	0	0	0	0	-443,128	443,128	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	2,308,880	-97,451	4,654,326	1,851,201	1,295,575	1,283,512	2,674,575	-959,848	221,003	108,155	68,785	115,349
Investing Activities
capital expenditure	-24,255	15,296	-27,891	-6,992	-10,028	2,363	4,359	-25,478	-1,264	-4,946	-6,191	-3,139
Change in Investments	0	0	0	0	0	0	0	-1	0	1	0	0
cash flow from investments	-24,255	15,296	-27,891	-6,992	-10,028	2,363	4,359	-25,477	-1,264	-4,947	-6,191	-3,139
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-482,848	482,848	0	0	0	0
share issue	99	0	0	0	0	0	100	-100	0	0	0	100
interest	689,406	401,960	22,501	5,751	31,255	21,415	5,504	627	1,956	1,140	721	281
cash flow from financing	689,505	401,960	22,501	5,751	31,255	21,415	-477,244	483,375	1,956	1,140	721	381
cash and cash equivalents
cash	2,974,130	319,806	4,648,935	1,849,960	1,316,802	1,307,290	2,201,690	-501,949	221,694	104,348	63,315	112,592
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	2,974,130	319,806	4,648,935	1,849,960	1,316,802	1,307,290	2,201,690	-501,949	221,694	104,348	63,315	112,592

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for benjamin hubert limited. Get real-time insights into benjamin hubert limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for benjamin hubert limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in E 2 area or any other competitors across 12 key performance metrics.

BENJAMIN HUBERT LIMITED group structure

Benjamin Hubert Limited has no subsidiary companies.

Ultimate parent company

BENJAMIN HUBERT LIMITED

07867326

BENJAMIN HUBERT LIMITED Shareholders

benjamin hubert

100%

Benjamin Hubert Limited currently has 1 director, Mr Benjamin Hubert serving since Dec 2011.

officer	country	age	start	end	role
Mr Benjamin Hubert	England	40 years	Dec 2011	-	Director

P&L

December 2023

turnover

5.2m

+57%

operating profit

4.2m

gross margin

23.7%

+1.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

16.7m

+0.29%

total assets

16.9m

+0.29%

cash

14.6m

+0.26%

net assets

Total assets minus all liabilities

Similar Companies

muza lab ltd

barnet hospital project limited

1.5

curious productions limited

mandeville lodge limited

calimo consulting limited

3.5

company number

07867326

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

74100 - Specialised design activities

incorporation date

December 2011

ultimate parent company

None

previous names

N/A

address

first floor 445 hackney road, london, E2 9DY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to benjamin hubert limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BENJAMIN HUBERT LIMITED. This can take several minutes, an email will notify you when this has completed.

benjamin hubert limited Company Information

benjamin hubert limited Estimated Valuation

benjamin hubert limited Estimated Valuation

benjamin hubert limited Estimated Valuation

Benjamin Hubert Limited Overview

Benjamin Hubert Limited Health Check

BENJAMIN HUBERT LIMITED financials

benjamin hubert limited Credit Report and Business Information

Benjamin Hubert Limited Competitor Analysis

benjamin hubert limited Ownership

benjamin hubert limited directors

benjamin hubert limited company details

benjamin hubert limited Charges & Mortgages

benjamin hubert limited Capital Raised & Share Issues BETA

benjamin hubert limited Companies House Filings - See Documents