yester home limited Company Information
Company Number
07867374
Website
www.yesterhome.comRegistered Address
unit 2, springvale industrial park, bilston, WV14 0QL
Industry
Retail sale via mail order houses or via Internet
Telephone
01746710777
Next Accounts Due
September 2025
Group Structure
View All
Directors
Edward Styles12 Years
Shareholders
styles holding co ltd 100%
yester home limited Estimated Valuation
Pomanda estimates the enterprise value of YESTER HOME LIMITED at £587.1k based on a Turnover of £1.9m and 0.31x industry multiple (adjusted for size and gross margin).
yester home limited Estimated Valuation
Pomanda estimates the enterprise value of YESTER HOME LIMITED at £0 based on an EBITDA of £-75.3k and a 4.26x industry multiple (adjusted for size and gross margin).
yester home limited Estimated Valuation
Pomanda estimates the enterprise value of YESTER HOME LIMITED at £3.2m based on Net Assets of £1.6m and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yester Home Limited Overview
Yester Home Limited is a live company located in bilston, WV14 0QL with a Companies House number of 07867374. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in December 2011, it's largest shareholder is styles holding co ltd with a 100% stake. Yester Home Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Yester Home Limited Health Check
Pomanda's financial health check has awarded Yester Home Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
2 Weak
Size
annual sales of £1.9m, make it larger than the average company (£405.4k)
- Yester Home Limited
£405.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (5.2%)
- Yester Home Limited
5.2% - Industry AVG
Production
with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)
- Yester Home Limited
36.6% - Industry AVG
Profitability
an operating margin of -5% make it less profitable than the average company (2.3%)
- Yester Home Limited
2.3% - Industry AVG
Employees
with 13 employees, this is above the industry average (5)
13 - Yester Home Limited
5 - Industry AVG
Pay Structure
on an average salary of £30.2k, the company has an equivalent pay structure (£30.2k)
- Yester Home Limited
£30.2k - Industry AVG
Efficiency
resulting in sales per employee of £144.6k, this is equally as efficient (£167.5k)
- Yester Home Limited
£167.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Yester Home Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (31 days)
- Yester Home Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 128 days, this is more than average (80 days)
- Yester Home Limited
80 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 117 weeks, this is more cash available to meet short term requirements (19 weeks)
117 weeks - Yester Home Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.4%, this is a lower level of debt than the average (72.1%)
35.4% - Yester Home Limited
72.1% - Industry AVG
YESTER HOME LIMITED financials
Yester Home Limited's latest turnover from December 2023 is estimated at £1.9 million and the company has net assets of £1.6 million. According to their latest financial statements, Yester Home Limited has 13 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 13 | 14 | 14 | 12 | 10 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 55,924 | 59,379 | 28,415 | 20,297 | 10,441 | 11,584 | 5,943 | 7,926 | 9,434 | 11,836 | 1,709 | 0 |
Intangible Assets | 5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 60,924 | 64,379 | 28,415 | 20,297 | 10,441 | 11,584 | 5,943 | 7,926 | 9,434 | 11,836 | 1,709 | 0 |
Stock & work in progress | 419,714 | 249,026 | 176,690 | 122,778 | 0 | 0 | 0 | 0 | 24,849 | 14,062 | 13,267 | 3,146 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 266,150 | 93,934 | 93,912 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 7,150 | 10,500 | 5,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,915,432 | 2,029,498 | 1,117,393 | 612,707 | 280,565 | 0 | 0 | 0 | 37,665 | 36,610 | 30,102 | 8,046 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,342,296 | 2,289,024 | 1,299,870 | 735,485 | 400,899 | 266,150 | 93,934 | 93,912 | 62,514 | 50,672 | 43,369 | 11,192 |
total assets | 2,403,220 | 2,353,403 | 1,328,285 | 755,782 | 411,340 | 277,734 | 99,877 | 101,838 | 71,948 | 62,508 | 45,078 | 11,192 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 287,956 | 404,540 | 177,273 | 145,476 | 49,567 | 183,144 | 80,185 | 91,911 | 66,608 | 49,678 | 42,639 | 8,946 |
Group/Directors Accounts | 94,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 1,167 | 2,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 462,330 | 394,820 | 343,202 | 230,678 | 195,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 844,759 | 799,360 | 520,475 | 377,321 | 247,383 | 183,144 | 80,185 | 91,911 | 66,608 | 49,678 | 42,639 | 8,946 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 1,167 | 3,500 | 0 | 0 | 3,124 | 6,872 | 0 | 0 |
provisions | 5,675 | 4,742 | 5,399 | 3,856 | 0 | 0 | 0 | 0 | 1,887 | 2,367 | 0 | 0 |
total long term liabilities | 5,675 | 4,742 | 5,399 | 3,856 | 1,167 | 3,500 | 0 | 0 | 5,011 | 9,239 | 0 | 0 |
total liabilities | 850,434 | 804,102 | 525,874 | 381,177 | 248,550 | 186,644 | 80,185 | 91,911 | 71,619 | 58,917 | 42,639 | 8,946 |
net assets | 1,552,786 | 1,549,301 | 802,411 | 374,605 | 162,790 | 91,090 | 19,692 | 9,927 | 329 | 3,591 | 2,439 | 2,246 |
total shareholders funds | 1,552,786 | 1,549,301 | 802,411 | 374,605 | 162,790 | 91,090 | 19,692 | 9,927 | 329 | 3,591 | 2,439 | 2,246 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 18,645 | 19,793 | 9,470 | 7,321 | 3,144 | 3,946 | 570 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||||||
Stock | 170,688 | 72,336 | 53,912 | 122,778 | 0 | 0 | 0 | -24,849 | 10,787 | 795 | 10,121 | 3,146 |
Debtors | -3,350 | 4,713 | 5,787 | 0 | -266,150 | 172,216 | 22 | 93,912 | 0 | 0 | 0 | 0 |
Creditors | -116,584 | 227,267 | 31,797 | 95,909 | -133,577 | 102,959 | -11,726 | 25,303 | 16,930 | 7,039 | 33,693 | 8,946 |
Accruals and Deferred Income | 67,510 | 51,618 | 112,524 | 35,195 | 195,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 933 | -657 | 1,543 | 3,856 | 0 | 0 | 0 | -1,887 | -480 | 2,367 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 94,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -1,167 | -1,166 | 2,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -1,167 | -2,333 | 3,500 | 0 | -3,124 | -3,748 | 6,872 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -114,066 | 912,105 | 504,686 | 332,142 | 280,565 | 0 | 0 | -37,665 | 1,055 | 6,508 | 22,056 | 8,046 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -114,066 | 912,105 | 504,686 | 332,142 | 280,565 | 0 | 0 | -37,665 | 1,055 | 6,508 | 22,056 | 8,046 |
yester home limited Credit Report and Business Information
Yester Home Limited Competitor Analysis
Perform a competitor analysis for yester home limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WV14 area or any other competitors across 12 key performance metrics.
yester home limited Ownership
YESTER HOME LIMITED group structure
Yester Home Limited has no subsidiary companies.
Ultimate parent company
YESTER HOME LIMITED
07867374
yester home limited directors
Yester Home Limited currently has 1 director, Mr Edward Styles serving since Dec 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Edward Styles | England | 35 years | Dec 2011 | - | Director |
P&L
December 2023turnover
1.9m
-13%
operating profit
-94k
0%
gross margin
36.7%
+1.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.6m
0%
total assets
2.4m
+0.02%
cash
1.9m
-0.06%
net assets
Total assets minus all liabilities
yester home limited company details
company number
07867374
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
incorporation date
December 2011
age
13
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
unit 2, springvale industrial park, bilston, WV14 0QL
accountant
NJR ACCOUNTANCY SERVICES LIMITED
auditor
-
yester home limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yester home limited.
yester home limited Companies House Filings - See Documents
date | description | view/download |
---|