stockport supported tenancies limited Company Information
Company Number
07869047
Website
http://choicesupport.org.ukRegistered Address
59 carlton road, hale, altrincham, WA15 8RW
Industry
Other residential care activities
Telephone
01619756000
Next Accounts Due
December 2024
Group Structure
View All
Directors
Stewart Wilson12 Years
Shareholders
stewart wadsworth wilson 100%
stockport supported tenancies limited Estimated Valuation
Pomanda estimates the enterprise value of STOCKPORT SUPPORTED TENANCIES LIMITED at £184.2k based on a Turnover of £334.5k and 0.55x industry multiple (adjusted for size and gross margin).
stockport supported tenancies limited Estimated Valuation
Pomanda estimates the enterprise value of STOCKPORT SUPPORTED TENANCIES LIMITED at £751 based on an EBITDA of £172 and a 4.35x industry multiple (adjusted for size and gross margin).
stockport supported tenancies limited Estimated Valuation
Pomanda estimates the enterprise value of STOCKPORT SUPPORTED TENANCIES LIMITED at £23.5k based on Net Assets of £7.7k and 3.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stockport Supported Tenancies Limited Overview
Stockport Supported Tenancies Limited is a live company located in altrincham, WA15 8RW with a Companies House number of 07869047. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in December 2011, it's largest shareholder is stewart wadsworth wilson with a 100% stake. Stockport Supported Tenancies Limited is a established, micro sized company, Pomanda has estimated its turnover at £334.5k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stockport Supported Tenancies Limited Health Check
Pomanda's financial health check has awarded Stockport Supported Tenancies Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £334.5k, make it smaller than the average company (£2m)
- Stockport Supported Tenancies Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (4.6%)
- Stockport Supported Tenancies Limited
4.6% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (39.8%)
- Stockport Supported Tenancies Limited
39.8% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (9.4%)
- Stockport Supported Tenancies Limited
9.4% - Industry AVG
Employees
with 13 employees, this is below the industry average (50)
13 - Stockport Supported Tenancies Limited
50 - Industry AVG
Pay Structure
on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)
- Stockport Supported Tenancies Limited
£25.6k - Industry AVG
Efficiency
resulting in sales per employee of £25.7k, this is less efficient (£42.8k)
- Stockport Supported Tenancies Limited
£42.8k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is later than average (19 days)
- Stockport Supported Tenancies Limited
19 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is slower than average (13 days)
- Stockport Supported Tenancies Limited
13 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stockport Supported Tenancies Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Stockport Supported Tenancies Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.1%, this is a higher level of debt than the average (32.4%)
72.1% - Stockport Supported Tenancies Limited
32.4% - Industry AVG
STOCKPORT SUPPORTED TENANCIES LIMITED financials
Stockport Supported Tenancies Limited's latest turnover from March 2023 is estimated at £334.5 thousand and the company has net assets of £7.7 thousand. According to their latest financial statements, Stockport Supported Tenancies Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 13 | 13 | 13 | 9 | 9 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 27,736 | 13,378 | 13,451 | 10,108 | 10,931 | 12,431 | 12,931 | 7,459 | 5,944 | 2 | 2 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,972 | 7,989 | 17,993 | 30,162 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 27,736 | 13,378 | 13,451 | 10,108 | 10,931 | 12,431 | 12,931 | 13,431 | 13,933 | 17,995 | 30,164 | 0 |
total assets | 27,738 | 13,380 | 13,453 | 10,110 | 10,933 | 12,433 | 12,933 | 13,431 | 13,933 | 17,995 | 30,164 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 19,998 | 5,780 | 7,324 | 9,769 | 10,116 | 3,227 | 3,001 | 3,166 | 1,130 | 17,956 | 30,140 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 19,998 | 5,780 | 7,324 | 9,769 | 10,116 | 3,227 | 3,001 | 3,166 | 1,130 | 17,956 | 30,140 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 19,998 | 5,780 | 7,324 | 9,769 | 10,116 | 3,227 | 3,001 | 3,166 | 1,130 | 17,956 | 30,140 | 0 |
net assets | 7,740 | 7,600 | 6,129 | 341 | 817 | 9,206 | 9,932 | 10,265 | 12,803 | 39 | 24 | 0 |
total shareholders funds | 7,740 | 7,600 | 6,129 | 341 | 817 | 9,206 | 9,932 | 10,265 | 12,803 | 39 | 24 | 0 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 14,358 | -73 | 3,343 | -823 | -1,500 | -500 | 5,472 | 1,515 | 5,942 | 0 | 2 | 0 |
Creditors | 14,218 | -1,544 | -2,445 | -347 | 6,889 | 226 | -165 | 2,036 | -16,826 | -12,184 | 30,140 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,972 | -2,017 | -10,004 | -12,169 | 30,162 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,972 | -2,017 | -10,004 | -12,169 | 30,162 | 0 |
stockport supported tenancies limited Credit Report and Business Information
Stockport Supported Tenancies Limited Competitor Analysis
Perform a competitor analysis for stockport supported tenancies limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in WA15 area or any other competitors across 12 key performance metrics.
stockport supported tenancies limited Ownership
STOCKPORT SUPPORTED TENANCIES LIMITED group structure
Stockport Supported Tenancies Limited has no subsidiary companies.
Ultimate parent company
STOCKPORT SUPPORTED TENANCIES LIMITED
07869047
stockport supported tenancies limited directors
Stockport Supported Tenancies Limited currently has 1 director, Dr Stewart Wilson serving since Dec 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Stewart Wilson | England | 48 years | Dec 2011 | - | Director |
P&L
March 2023turnover
334.5k
+28%
operating profit
172.8
0%
gross margin
25.2%
+3.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
7.7k
+0.02%
total assets
27.7k
+1.07%
cash
0
0%
net assets
Total assets minus all liabilities
stockport supported tenancies limited company details
company number
07869047
Type
Private limited with Share Capital
industry
87900 - Other residential care activities
incorporation date
December 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
59 carlton road, hale, altrincham, WA15 8RW
Bank
-
Legal Advisor
-
stockport supported tenancies limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stockport supported tenancies limited.
stockport supported tenancies limited Companies House Filings - See Documents
date | description | view/download |
---|