stockport supported tenancies limited

1.5

stockport supported tenancies limited Company Information

Share STOCKPORT SUPPORTED TENANCIES LIMITED
Live 
EstablishedMicroHigh

Company Number

07869047

Registered Address

59 carlton road, hale, altrincham, WA15 8RW

Industry

Other residential care activities

 

Telephone

01619756000

Next Accounts Due

December 2024

Group Structure

View All

Directors

Stewart Wilson12 Years

Shareholders

stewart wadsworth wilson 100%

stockport supported tenancies limited Estimated Valuation

£184.2k

Pomanda estimates the enterprise value of STOCKPORT SUPPORTED TENANCIES LIMITED at £184.2k based on a Turnover of £334.5k and 0.55x industry multiple (adjusted for size and gross margin).

stockport supported tenancies limited Estimated Valuation

£751

Pomanda estimates the enterprise value of STOCKPORT SUPPORTED TENANCIES LIMITED at £751 based on an EBITDA of £172 and a 4.35x industry multiple (adjusted for size and gross margin).

stockport supported tenancies limited Estimated Valuation

£23.5k

Pomanda estimates the enterprise value of STOCKPORT SUPPORTED TENANCIES LIMITED at £23.5k based on Net Assets of £7.7k and 3.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stockport Supported Tenancies Limited Overview

Stockport Supported Tenancies Limited is a live company located in altrincham, WA15 8RW with a Companies House number of 07869047. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in December 2011, it's largest shareholder is stewart wadsworth wilson with a 100% stake. Stockport Supported Tenancies Limited is a established, micro sized company, Pomanda has estimated its turnover at £334.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stockport Supported Tenancies Limited Health Check

Pomanda's financial health check has awarded Stockport Supported Tenancies Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £334.5k, make it smaller than the average company (£2m)

£334.5k - Stockport Supported Tenancies Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (4.6%)

22% - Stockport Supported Tenancies Limited

4.6% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (39.8%)

25.2% - Stockport Supported Tenancies Limited

39.8% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (9.4%)

0.1% - Stockport Supported Tenancies Limited

9.4% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (50)

13 - Stockport Supported Tenancies Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)

£25.6k - Stockport Supported Tenancies Limited

£25.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.7k, this is less efficient (£42.8k)

£25.7k - Stockport Supported Tenancies Limited

£42.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is later than average (19 days)

30 days - Stockport Supported Tenancies Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is slower than average (13 days)

29 days - Stockport Supported Tenancies Limited

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stockport Supported Tenancies Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stockport Supported Tenancies Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.1%, this is a higher level of debt than the average (32.4%)

72.1% - Stockport Supported Tenancies Limited

32.4% - Industry AVG

STOCKPORT SUPPORTED TENANCIES LIMITED financials

EXPORTms excel logo

Stockport Supported Tenancies Limited's latest turnover from March 2023 is estimated at £334.5 thousand and the company has net assets of £7.7 thousand. According to their latest financial statements, Stockport Supported Tenancies Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover334,493260,785258,791183,395188,52296,40997,75262,81646,40985,278127,0340
Other Income Or Grants000000000000
Cost Of Sales250,228197,541195,908133,256135,41167,72969,29745,02233,54561,05688,8930
Gross Profit84,26563,24462,88350,13953,11128,68028,45617,79412,86524,22338,1410
Admin Expenses84,09261,42855,73750,61561,50029,40628,79420,367-3,22724,32438,1870
Operating Profit1731,8167,146-476-8,389-726-338-2,57316,092-101-460
Interest Payable000000000000
Interest Receivable00000073565120750
Pre-Tax Profit1731,8167,146-476-8,389-726-331-2,53816,15719290
Tax-33-345-1,35800000-3,393-4-70
Profit After Tax1401,4715,788-476-8,389-726-331-2,53812,76415220
Dividends Paid000000000000
Retained Profit1401,4715,788-476-8,389-726-331-2,53812,76415220
Employee Costs333,275312,583304,318197,200193,11463,49462,51840,88840,84240,51459,5250
Number Of Employees131313993322230
EBITDA*1731,8167,146-476-8,389-726-338-2,57316,092-101-460

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other222222200000
Debtors (Due After 1 year)000000000000
Total Fixed Assets222222200000
Stock & work in progress000000000000
Trade Debtors27,73613,37813,45110,10810,93112,43112,9317,4595,944220
Group Debtors000000000000
Misc Debtors000000000000
Cash00000005,9727,98917,99330,1620
misc current assets000000000000
total current assets27,73613,37813,45110,10810,93112,43112,93113,43113,93317,99530,1640
total assets27,73813,38013,45310,11010,93312,43312,93313,43113,93317,99530,1640
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 19,9985,7807,3249,76910,1163,2273,0013,1661,13017,95630,1400
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities19,9985,7807,3249,76910,1163,2273,0013,1661,13017,95630,1400
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities19,9985,7807,3249,76910,1163,2273,0013,1661,13017,95630,1400
net assets7,7407,6006,1293418179,2069,93210,26512,80339240
total shareholders funds7,7407,6006,1293418179,2069,93210,26512,80339240
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit1731,8167,146-476-8,389-726-338-2,57316,092-101-460
Depreciation000000000000
Amortisation000000000000
Tax-33-345-1,35800000-3,393-4-70
Stock000000000000
Debtors14,358-733,343-823-1,500-5005,4721,5155,942020
Creditors14,218-1,544-2,445-3476,889226-1652,036-16,826-12,18430,1400
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations000000-5,975-2,052-10,069-12,28930,0850
Investing Activities
capital expenditure000000000000
Change in Investments000000200000
cash flow from investments000000-200000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000-200020
interest00000073565120750
cash flow from financing00000053565120770
cash and cash equivalents
cash000000-5,972-2,017-10,004-12,16930,1620
overdraft000000000000
change in cash000000-5,972-2,017-10,004-12,16930,1620

stockport supported tenancies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stockport supported tenancies limited. Get real-time insights into stockport supported tenancies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stockport Supported Tenancies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stockport supported tenancies limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in WA15 area or any other competitors across 12 key performance metrics.

stockport supported tenancies limited Ownership

STOCKPORT SUPPORTED TENANCIES LIMITED group structure

Stockport Supported Tenancies Limited has no subsidiary companies.

Ultimate parent company

STOCKPORT SUPPORTED TENANCIES LIMITED

07869047

STOCKPORT SUPPORTED TENANCIES LIMITED Shareholders

stewart wadsworth wilson 100%

stockport supported tenancies limited directors

Stockport Supported Tenancies Limited currently has 1 director, Dr Stewart Wilson serving since Dec 2011.

officercountryagestartendrole
Dr Stewart WilsonEngland48 years Dec 2011- Director

P&L

March 2023

turnover

334.5k

+28%

operating profit

172.8

0%

gross margin

25.2%

+3.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

7.7k

+0.02%

total assets

27.7k

+1.07%

cash

0

0%

net assets

Total assets minus all liabilities

stockport supported tenancies limited company details

company number

07869047

Type

Private limited with Share Capital

industry

87900 - Other residential care activities

incorporation date

December 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

59 carlton road, hale, altrincham, WA15 8RW

Bank

-

Legal Advisor

-

stockport supported tenancies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stockport supported tenancies limited.

charges

stockport supported tenancies limited Companies House Filings - See Documents

datedescriptionview/download