re-engage ltd

Live EstablishedSmallLow

re-engage ltd Company Information

Share RE-ENGAGE LTD

Company Number

07869142

Shareholders

-

Group Structure

View All

Industry

Social work activities without accommodation for the elderly and disabled

 

Registered Address

7 bell yard, london, WC2A 2JR

re-engage ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of RE-ENGAGE LTD at £1.6m based on a Turnover of £2.8m and 0.57x industry multiple (adjusted for size and gross margin).

re-engage ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of RE-ENGAGE LTD at £1.9m based on an EBITDA of £316.6k and a 5.85x industry multiple (adjusted for size and gross margin).

re-engage ltd Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of RE-ENGAGE LTD at £6.2m based on Net Assets of £2.2m and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Re-engage Ltd Overview

Re-engage Ltd is a live company located in london, WC2A 2JR with a Companies House number of 07869142. It operates in the social work activities without accommodation for the elderly and disabled sector, SIC Code 88100. Founded in December 2011, it's largest shareholder is unknown. Re-engage Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Re-engage Ltd Health Check

Pomanda's financial health check has awarded Re-Engage Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£542.4k)

£2.8m - Re-engage Ltd

£542.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4%)

2% - Re-engage Ltd

4% - Industry AVG

production

Production

with a gross margin of 33.5%, this company has a comparable cost of product (33.5%)

33.5% - Re-engage Ltd

33.5% - Industry AVG

profitability

Profitability

an operating margin of 10.6% make it more profitable than the average company (1.6%)

10.6% - Re-engage Ltd

1.6% - Industry AVG

employees

Employees

with 42 employees, this is above the industry average (18)

42 - Re-engage Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has a higher pay structure (£20.8k)

£42.7k - Re-engage Ltd

£20.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.3k, this is more efficient (£30.5k)

£66.3k - Re-engage Ltd

£30.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (18 days)

10 days - Re-engage Ltd

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is slower than average (6 days)

12 days - Re-engage Ltd

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Re-engage Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 362 weeks, this is more cash available to meet short term requirements (234 weeks)

362 weeks - Re-engage Ltd

234 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.2%, this is a similar level of debt than the average (12.3%)

12.2% - Re-engage Ltd

12.3% - Industry AVG

RE-ENGAGE LTD financials

EXPORTms excel logo

Re-Engage Ltd's latest turnover from March 2024 is £2.8 million and the company has net assets of £2.2 million. According to their latest financial statements, Re-Engage Ltd has 42 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover2,782,6722,142,6922,236,3732,658,9051,811,4721,923,4291,797,8971,812,0271,325,9571,016,017884,3251,586,676
Other Income Or Grants
Cost Of Sales1,851,6241,458,5351,539,9441,811,1861,223,4501,349,2941,308,7341,331,386958,001711,740590,4411,060,104
Gross Profit931,048684,157696,429847,719588,022574,135489,163480,641367,956304,277293,884526,572
Admin Expenses635,994945,747294,575-176,100702,774546,198352,320-47,218347,673411,732414,713-336,793
Operating Profit295,054-261,590401,8541,023,819-114,75227,937136,843527,85920,283-107,455-120,829863,365
Interest Payable
Interest Receivable
Pre-Tax Profit296,635-179,744337,225830,337-113,78128,664114,473423,49717,536-105,665-118,619657,096
Tax
Profit After Tax296,635-179,744337,225830,337-113,78128,664114,473423,49717,536-105,665-118,619657,096
Dividends Paid
Retained Profit296,635-179,744337,225830,337-113,78128,664114,473423,49717,536-105,665-118,619657,096
Employee Costs1,792,9611,760,0941,365,3011,292,2411,431,9161,275,8731,129,547926,218824,329700,138653,893636,304
Number Of Employees425141384676453934312827
EBITDA*316,600-236,112413,6571,024,630-114,75227,937136,843527,85920,283-106,451-119,826867,042

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets18,40534,35655,2489,6061,0042,007
Intangible Assets
Investments & Other273,842249,63898
Debtors (Due After 1 year)
Total Fixed Assets292,247283,99455,3469,6061,0042,007
Stock & work in progress
Trade Debtors76,413166,2438892,013120,51768,42420,000156
Group Debtors
Misc Debtors18,05322,305204,007207,195136,14323,60411,5868,9014,2906,010
Cash2,124,2201,702,8212,148,7711,710,647866,3311,074,928911,920880,762328,752326,145390,035494,083
misc current assets136,725140,288177,225186,378
total current assets2,218,6861,891,3692,353,6671,919,8551,002,4741,098,5321,032,437949,186497,063475,334571,550686,627
total assets2,510,9332,175,3632,409,0131,929,4611,002,4741,098,5321,032,437949,186497,063475,334572,554688,634
Bank overdraft
Bank loan
Trade Creditors 62,13347,49856,85089,972560220758
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities242,997239,310283,404107,955101,27683,55346,12277,34455,39247,07636,63224,402
total current liabilities305,130286,808340,254197,927101,27683,55346,12277,34455,39247,63636,85225,160
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities305,130286,808340,254197,927101,27683,55346,12277,34455,39247,63636,85225,160
net assets2,205,8031,888,5552,068,7591,731,534901,1981,014,979986,315871,842441,671427,698535,702663,474
total shareholders funds2,205,8031,888,5552,068,7591,731,534901,1981,014,979986,315871,842441,671427,698535,702663,474
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit295,054-261,590401,8541,023,819-114,75227,937136,843527,85920,283-107,455-120,829863,365
Depreciation21,54625,47811,8038111,0041,0033,677
Amortisation
Tax
Stock
Debtors-94,082-16,348-4,31273,065112,539-96,91352,09336,83822,6854,611-1,8766,166
Creditors14,635-9,352-33,12289,972-560340-538758
Accruals and Deferred Income3,687-44,094175,4496,67917,72337,431-31,22221,9528,31610,44412,23024,402
Deferred Taxes & Provisions
Cash flow from operations429,004-273,210560,2961,048,216-209,568162,28153,528512,9735,354-100,278-106,258886,036
Investing Activities
capital expenditure113150,44550,000-5,684
Change in Investments24,204249,54098
cash flow from investments-24,204-249,540-98113150,44550,000-5,684
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue20,613-460-16,674-3,563-2,339-9,1536,378
interest
cash flow from financing20,613-460-16,674-3,563-2,339-9,1536,378
cash and cash equivalents
cash421,399-445,950438,124844,316-208,597163,00831,158552,0102,607-63,890-104,048494,083
overdraft
change in cash421,399-445,950438,124844,316-208,597163,00831,158552,0102,607-63,890-104,048494,083

re-engage ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for re-engage ltd. Get real-time insights into re-engage ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Re-engage Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for re-engage ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in WC2A area or any other competitors across 12 key performance metrics.

re-engage ltd Ownership

RE-ENGAGE LTD group structure

Re-Engage Ltd has no subsidiary companies.

Ultimate parent company

RE-ENGAGE LTD

07869142

RE-ENGAGE LTD Shareholders

--

re-engage ltd directors

Re-Engage Ltd currently has 11 directors. The longest serving directors include Mr Christian Grobel (Dec 2011) and Mr Alan Gilfillan (Jan 2017).

officercountryagestartendrole
Mr Christian GrobelEngland48 years Dec 2011- Director
Mr Alan GilfillanEngland68 years Jan 2017- Director
Mr Jonathan WaiteEngland69 years May 2019- Director
Ms Sue ScholesEngland62 years May 2019- Director
Mr Jonathan UptonEngland48 years May 2019- Director
Miss Shamsah LaljiEngland47 years Feb 2021- Director
Dr Sally Fowler DavisEngland61 years Feb 2021- Director
Mr Christopher HicksEngland41 years Mar 2024- Director
Mr Andrew StylianouEngland58 years Mar 2024- Director
Mrs Amy Cashman49 years Mar 2024- Director

P&L

March 2024

turnover

2.8m

+30%

operating profit

295.1k

0%

gross margin

33.5%

+4.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.2m

+0.17%

total assets

2.5m

+0.15%

cash

2.1m

+0.25%

net assets

Total assets minus all liabilities

re-engage ltd company details

company number

07869142

Type

Private Ltd By Guarantee w/o Share Cap

industry

88100 - Social work activities without accommodation for the elderly and disabled

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

contact the elderly (September 2019)

contact the elderly limited (March 2012)

accountant

-

auditor

COOPER PARRY GROUP LIMITED

address

7 bell yard, london, WC2A 2JR

Bank

COUTTS & CO

Legal Advisor

-

re-engage ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to re-engage ltd.

re-engage ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RE-ENGAGE LTD. This can take several minutes, an email will notify you when this has completed.

re-engage ltd Companies House Filings - See Documents

datedescriptionview/download