bopara fast food limited Company Information
Company Number
07871172
Website
-Registered Address
74 tooting high street, london, SW17 0RN
Industry
Licensed restaurants
Telephone
02087671484
Next Accounts Due
November 2024
Group Structure
View All
Directors
Etinder Bopara5 Years
Shareholders
etinder bopara 100%
bopara fast food limited Estimated Valuation
Pomanda estimates the enterprise value of BOPARA FAST FOOD LIMITED at £870.1k based on a Turnover of £1.7m and 0.51x industry multiple (adjusted for size and gross margin).
bopara fast food limited Estimated Valuation
Pomanda estimates the enterprise value of BOPARA FAST FOOD LIMITED at £243.1k based on an EBITDA of £61.5k and a 3.96x industry multiple (adjusted for size and gross margin).
bopara fast food limited Estimated Valuation
Pomanda estimates the enterprise value of BOPARA FAST FOOD LIMITED at £892.5k based on Net Assets of £225.4k and 3.96x industry multiple (adjusted for liquidity).
Bopara Fast Food Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Bopara Fast Food Limited Overview
Bopara Fast Food Limited is a live company located in london, SW17 0RN with a Companies House number of 07871172. It operates in the licenced restaurants sector, SIC Code 56101. Founded in December 2011, it's largest shareholder is etinder bopara with a 100% stake. Bopara Fast Food Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bopara Fast Food Limited Health Check
Pomanda's financial health check has awarded Bopara Fast Food Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.7m, make it larger than the average company (£1.3m)
- Bopara Fast Food Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (3.9%)
- Bopara Fast Food Limited
3.9% - Industry AVG
Production
with a gross margin of 38.9%, this company has a higher cost of product (58.7%)
- Bopara Fast Food Limited
58.7% - Industry AVG
Profitability
an operating margin of 3.6% make it less profitable than the average company (4.5%)
- Bopara Fast Food Limited
4.5% - Industry AVG
Employees
with 10 employees, this is below the industry average (31)
10 - Bopara Fast Food Limited
31 - Industry AVG
Pay Structure
on an average salary of £18.6k, the company has an equivalent pay structure (£18.6k)
- Bopara Fast Food Limited
£18.6k - Industry AVG
Efficiency
resulting in sales per employee of £170.6k, this is more efficient (£48.5k)
- Bopara Fast Food Limited
£48.5k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (6 days)
- Bopara Fast Food Limited
6 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (51 days)
- Bopara Fast Food Limited
51 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bopara Fast Food Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bopara Fast Food Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.8%, this is a lower level of debt than the average (85.1%)
61.8% - Bopara Fast Food Limited
85.1% - Industry AVG
bopara fast food limited Credit Report and Business Information
Bopara Fast Food Limited Competitor Analysis
Perform a competitor analysis for bopara fast food limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
bopara fast food limited Ownership
BOPARA FAST FOOD LIMITED group structure
Bopara Fast Food Limited has no subsidiary companies.
Ultimate parent company
BOPARA FAST FOOD LIMITED
07871172
bopara fast food limited directors
Bopara Fast Food Limited currently has 1 director, Mr Etinder Bopara serving since Dec 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Etinder Bopara | United Kingdom | 41 years | Dec 2018 | - | Director |
BOPARA FAST FOOD LIMITED financials
Bopara Fast Food Limited's latest turnover from February 2023 is estimated at £1.7 million and the company has net assets of £225.4 thousand. According to their latest financial statements, Bopara Fast Food Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 10 | 9 | 8 | 8 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 217,025 | 220,759 | 218,959 | 224,410 | 209,113 | 290,712 | 315,104 | 346,197 | 381,560 | 428,551 | 220,982 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 217,025 | 220,759 | 218,959 | 224,410 | 209,113 | 290,712 | 315,104 | 346,197 | 381,560 | 428,551 | 220,982 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,311 | 10,277 | 11,784 | 10,253 |
Trade Debtors | 372,595 | 375,164 | 236,072 | 264,340 | 239,406 | 39,897 | 36,809 | 16,000 | 16,000 | 16,000 | 25,819 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,045 | 20,529 | 26,370 | 8,367 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 372,595 | 375,164 | 236,072 | 264,340 | 239,406 | 39,897 | 36,809 | 35,356 | 46,806 | 54,154 | 44,439 |
total assets | 589,620 | 595,923 | 455,031 | 488,750 | 448,519 | 330,609 | 351,913 | 381,553 | 428,366 | 482,705 | 265,421 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 45,840 | 91,692 | 62,581 | 171,389 | 214,908 | 177,417 | 151,832 | 153,219 | 160,048 | 154,762 | 14,961 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 45,840 | 91,692 | 62,581 | 171,389 | 214,908 | 177,417 | 151,832 | 153,219 | 160,048 | 154,762 | 14,961 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,426 | 1,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 316,966 | 327,138 | 333,504 | 468,204 | 468,204 | 468,204 | 468,204 | 468,204 | 468,204 | 468,204 | 306,603 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 318,392 | 328,633 | 333,504 | 468,204 | 468,204 | 468,204 | 468,204 | 468,204 | 468,204 | 468,204 | 306,603 |
total liabilities | 364,232 | 420,325 | 396,085 | 639,593 | 683,112 | 645,621 | 620,036 | 621,423 | 628,252 | 622,966 | 321,564 |
net assets | 225,388 | 175,598 | 58,946 | -150,843 | -234,593 | -315,012 | -268,123 | -239,870 | -199,886 | -140,261 | -56,143 |
total shareholders funds | 225,388 | 175,598 | 58,946 | -150,843 | -234,593 | -315,012 | -268,123 | -239,870 | -199,886 | -140,261 | -56,143 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 38,863 | 47,707 | 59,453 | 39,280 | |||||||
Amortisation | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -5,311 | -4,966 | -1,507 | 11,784 | 10,253 |
Debtors | -2,569 | 139,092 | -28,268 | 24,934 | 199,509 | 3,088 | 20,809 | 0 | 0 | 16,000 | 25,819 |
Creditors | -45,852 | 29,111 | -108,808 | -43,519 | 37,491 | 25,585 | -1,387 | -6,829 | 5,286 | 154,762 | 14,961 |
Accruals and Deferred Income | -69 | 1,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,172 | -6,366 | -134,700 | 0 | 0 | 0 | 0 | 0 | 0 | 468,204 | 306,603 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -14,045 | -6,484 | -5,841 | 26,370 | 8,367 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -14,045 | -6,484 | -5,841 | 26,370 | 8,367 |
P&L
February 2023turnover
1.7m
+35%
operating profit
61.5k
0%
gross margin
39%
+20.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
225.4k
+0.28%
total assets
589.6k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
bopara fast food limited company details
company number
07871172
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
December 2011
age
13
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
74 tooting high street, london, SW17 0RN
last accounts submitted
February 2023
bopara fast food limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to bopara fast food limited. Currently there are 1 open charges and 0 have been satisfied in the past.
bopara fast food limited Companies House Filings - See Documents
date | description | view/download |
---|