bopara fast food limited

3

bopara fast food limited Company Information

Share BOPARA FAST FOOD LIMITED
Live 
EstablishedSmallLow

Company Number

07871172

Website

-

Registered Address

74 tooting high street, london, SW17 0RN

Industry

Licensed restaurants

 

Telephone

02087671484

Next Accounts Due

November 2024

Group Structure

View All

Directors

Etinder Bopara5 Years

Shareholders

etinder bopara 100%

bopara fast food limited Estimated Valuation

£870.1k

Pomanda estimates the enterprise value of BOPARA FAST FOOD LIMITED at £870.1k based on a Turnover of £1.7m and 0.51x industry multiple (adjusted for size and gross margin).

bopara fast food limited Estimated Valuation

£243.1k

Pomanda estimates the enterprise value of BOPARA FAST FOOD LIMITED at £243.1k based on an EBITDA of £61.5k and a 3.96x industry multiple (adjusted for size and gross margin).

bopara fast food limited Estimated Valuation

£892.5k

Pomanda estimates the enterprise value of BOPARA FAST FOOD LIMITED at £892.5k based on Net Assets of £225.4k and 3.96x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from February 2023 

Bopara Fast Food Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Bopara Fast Food Limited Overview

Bopara Fast Food Limited is a live company located in london, SW17 0RN with a Companies House number of 07871172. It operates in the licenced restaurants sector, SIC Code 56101. Founded in December 2011, it's largest shareholder is etinder bopara with a 100% stake. Bopara Fast Food Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bopara Fast Food Limited Health Check

Pomanda's financial health check has awarded Bopara Fast Food Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£1.3m)

£1.7m - Bopara Fast Food Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (3.9%)

3% - Bopara Fast Food Limited

3.9% - Industry AVG

production

Production

with a gross margin of 38.9%, this company has a higher cost of product (58.7%)

38.9% - Bopara Fast Food Limited

58.7% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it less profitable than the average company (4.5%)

3.6% - Bopara Fast Food Limited

4.5% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (31)

10 - Bopara Fast Food Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.6k, the company has an equivalent pay structure (£18.6k)

£18.6k - Bopara Fast Food Limited

£18.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £170.6k, this is more efficient (£48.5k)

£170.6k - Bopara Fast Food Limited

£48.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (6 days)

79 days - Bopara Fast Food Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (51 days)

16 days - Bopara Fast Food Limited

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bopara Fast Food Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bopara Fast Food Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.8%, this is a lower level of debt than the average (85.1%)

61.8% - Bopara Fast Food Limited

85.1% - Industry AVG

bopara fast food limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bopara fast food limited. Get real-time insights into bopara fast food limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bopara Fast Food Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for bopara fast food limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

bopara fast food limited Ownership

BOPARA FAST FOOD LIMITED group structure

Bopara Fast Food Limited has no subsidiary companies.

Ultimate parent company

BOPARA FAST FOOD LIMITED

07871172

BOPARA FAST FOOD LIMITED Shareholders

etinder bopara 100%

bopara fast food limited directors

Bopara Fast Food Limited currently has 1 director, Mr Etinder Bopara serving since Dec 2018.

officercountryagestartendrole
Mr Etinder BoparaUnited Kingdom41 years Dec 2018- Director

BOPARA FAST FOOD LIMITED financials

EXPORTms excel logo

Bopara Fast Food Limited's latest turnover from February 2023 is estimated at £1.7 million and the company has net assets of £225.4 thousand. According to their latest financial statements, Bopara Fast Food Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Dec 2012
Turnover1,705,7121,261,4451,133,5211,561,6913,368,626630,225774,255345,487364,728360,275499,776
Other Income Or Grants00000000000
Cost Of Sales1,041,443854,323787,265998,6692,107,705376,277462,084207,970221,323221,160312,439
Gross Profit664,269407,122346,256563,0221,260,921253,948312,171137,517143,405139,115187,337
Admin Expenses602,800263,10787,257459,6271,161,638300,837340,441177,587203,147279,443243,502
Operating Profit61,469144,015258,999103,39599,283-46,889-28,270-40,070-59,742-140,328-56,165
Interest Payable00000000000
Interest Receivable00000018861176621
Pre-Tax Profit61,469144,015258,999103,39599,283-46,889-28,252-39,984-59,625-140,262-56,144
Tax-11,679-27,363-49,210-19,645-18,864000000
Profit After Tax49,790116,652209,78983,75080,419-46,889-28,252-39,984-59,625-140,262-56,144
Dividends Paid00000000000
Retained Profit49,790116,652209,78983,75080,419-46,889-28,252-39,984-59,625-140,262-56,144
Employee Costs185,819155,442133,886141,907987,644184,741232,07598,381112,655110,436149,114
Number Of Employees1098856111467710
EBITDA*61,469144,015258,999103,39599,283-46,889-28,270-1,207-12,035-80,875-16,885

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Dec 2012
Tangible Assets217,025220,759218,959224,410209,113290,712315,104346,197381,560428,551220,982
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets217,025220,759218,959224,410209,113290,712315,104346,197381,560428,551220,982
Stock & work in progress00000005,31110,27711,78410,253
Trade Debtors372,595375,164236,072264,340239,40639,89736,80916,00016,00016,00025,819
Group Debtors00000000000
Misc Debtors00000000000
Cash000000014,04520,52926,3708,367
misc current assets00000000000
total current assets372,595375,164236,072264,340239,40639,89736,80935,35646,80654,15444,439
total assets589,620595,923455,031488,750448,519330,609351,913381,553428,366482,705265,421
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 45,84091,69262,581171,389214,908177,417151,832153,219160,048154,76214,961
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities45,84091,69262,581171,389214,908177,417151,832153,219160,048154,76214,961
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income1,4261,495000000000
other liabilities316,966327,138333,504468,204468,204468,204468,204468,204468,204468,204306,603
provisions00000000000
total long term liabilities318,392328,633333,504468,204468,204468,204468,204468,204468,204468,204306,603
total liabilities364,232420,325396,085639,593683,112645,621620,036621,423628,252622,966321,564
net assets225,388175,59858,946-150,843-234,593-315,012-268,123-239,870-199,886-140,261-56,143
total shareholders funds225,388175,59858,946-150,843-234,593-315,012-268,123-239,870-199,886-140,261-56,143
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Dec 2012
Operating Activities
Operating Profit61,469144,015258,999103,39599,283-46,889-28,270-40,070-59,742-140,328-56,165
Depreciation000000038,86347,70759,45339,280
Amortisation00000000000
Tax-11,679-27,363-49,210-19,645-18,864000000
Stock000000-5,311-4,966-1,50711,78410,253
Debtors-2,569139,092-28,26824,934199,5093,08820,8090016,00025,819
Creditors-45,85229,111-108,808-43,51937,49125,585-1,387-6,8295,286154,76214,961
Accruals and Deferred Income-691,495000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations6,4388,166129,24915,297-81,599-24,392-45,155-3,070-5,24246,103-37,996
Investing Activities
capital expenditure3,734-1,8005,451-15,29781,59924,39231,093-3,500-716-488,004-260,262
Change in Investments00000000000
cash flow from investments3,734-1,8005,451-15,29781,59924,39231,093-3,500-716-488,004-260,262
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-10,172-6,366-134,700000000468,204306,603
share issue000000-10011
interest00000018861176621
cash flow from financing-10,172-6,366-134,7000001786117468,271306,625
cash and cash equivalents
cash000000-14,045-6,484-5,84126,3708,367
overdraft00000000000
change in cash000000-14,045-6,484-5,84126,3708,367

P&L

February 2023

turnover

1.7m

+35%

operating profit

61.5k

0%

gross margin

39%

+20.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

225.4k

+0.28%

total assets

589.6k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

bopara fast food limited company details

company number

07871172

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

December 2011

age

13

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

74 tooting high street, london, SW17 0RN

last accounts submitted

February 2023

bopara fast food limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bopara fast food limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

bopara fast food limited Companies House Filings - See Documents

datedescriptionview/download