wbrs global limited Company Information
Company Number
07871213
Next Accounts
Mar 2025
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Shareholders
wilton & bain ltd
wilton and bain limited
Group Structure
View All
Contact
Registered Address
30 coleman street, london, EC2R 5AL
Website
https://www.wilton-bain.comwbrs global limited Estimated Valuation
Pomanda estimates the enterprise value of WBRS GLOBAL LIMITED at £76.8k based on a Turnover of £476.5k and 0.16x industry multiple (adjusted for size and gross margin).
wbrs global limited Estimated Valuation
Pomanda estimates the enterprise value of WBRS GLOBAL LIMITED at £0 based on an EBITDA of £-10k and a 2.83x industry multiple (adjusted for size and gross margin).
wbrs global limited Estimated Valuation
Pomanda estimates the enterprise value of WBRS GLOBAL LIMITED at £1.1m based on Net Assets of £701.3k and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wbrs Global Limited Overview
Wbrs Global Limited is a live company located in london, EC2R 5AL with a Companies House number of 07871213. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in December 2011, it's largest shareholder is wilton & bain ltd with a 80% stake. Wbrs Global Limited is a established, micro sized company, Pomanda has estimated its turnover at £476.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wbrs Global Limited Health Check
Pomanda's financial health check has awarded Wbrs Global Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
8 Weak
Size
annual sales of £476.5k, make it smaller than the average company (£7m)
- Wbrs Global Limited
£7m - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (4.3%)
- Wbrs Global Limited
4.3% - Industry AVG
Production
with a gross margin of 25.4%, this company has a comparable cost of product (25.4%)
- Wbrs Global Limited
25.4% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (4.5%)
- Wbrs Global Limited
4.5% - Industry AVG
Employees
with 10 employees, this is below the industry average (36)
10 - Wbrs Global Limited
36 - Industry AVG
Pay Structure
on an average salary of £50.9k, the company has an equivalent pay structure (£50.9k)
- Wbrs Global Limited
£50.9k - Industry AVG
Efficiency
resulting in sales per employee of £47.7k, this is less efficient (£168k)
- Wbrs Global Limited
£168k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (46 days)
- Wbrs Global Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (9 days)
- Wbrs Global Limited
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wbrs Global Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)
3 weeks - Wbrs Global Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.6%, this is a higher level of debt than the average (66.5%)
73.6% - Wbrs Global Limited
66.5% - Industry AVG
WBRS GLOBAL LIMITED financials
Wbrs Global Limited's latest turnover from June 2023 is estimated at £476.5 thousand and the company has net assets of £701.3 thousand. According to their latest financial statements, Wbrs Global Limited has 10 employees and maintains cash reserves of £149 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 10 | 10 | 10 | 9 | 8 | 10 | 9 | 10 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 52 | 105 | 61 | 318 | 1,497 | 3,774 | 3,147 | 381 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 52 | 105 | 61 | 318 | 1,497 | 3,774 | 3,147 | 381 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 20,833 | 267,743 | 56,181 | 206,308 | 124,427 | 628,157 | 361,205 | 779,090 | 538,303 | 263,860 | 137,894 | 3,916 |
Group Debtors | 2,201,022 | 731,350 | 42,175 | 320,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 284,503 | 134,548 | 328,498 | 158,089 | 394,717 | 28,817 | 57,129 | 30,804 | 42,315 | 0 | 0 | 0 |
Cash | 148,952 | 283,398 | 459,348 | 211,760 | 271,925 | 96,872 | 52,119 | 54,915 | 17,332 | 96,410 | 35,185 | 16,029 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,655,310 | 1,417,039 | 886,202 | 896,239 | 791,069 | 753,846 | 470,453 | 864,809 | 597,950 | 360,270 | 173,079 | 19,945 |
total assets | 2,655,310 | 1,417,039 | 886,202 | 896,239 | 791,121 | 753,951 | 470,514 | 865,127 | 599,447 | 364,044 | 176,226 | 20,326 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,399 | 2,060 | 908 | 2,878 | 81,687 | 120,394 | 100,063 | 179,420 | 40,275 | 441,771 | 231,927 | 160,318 |
Group/Directors Accounts | 1,576,583 | 191,544 | 298,053 | 62,020 | 332,808 | 410,696 | 229,014 | 363,229 | 298,886 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 376,069 | 522,411 | 264,858 | 532,300 | 305,155 | 207,709 | 128,245 | 371,828 | 325,664 | 0 | 0 | 0 |
total current liabilities | 1,954,051 | 716,015 | 563,819 | 597,198 | 719,650 | 738,799 | 457,322 | 914,477 | 664,825 | 441,771 | 231,927 | 160,318 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,954,051 | 716,388 | 563,819 | 597,198 | 719,650 | 738,799 | 457,322 | 914,477 | 664,825 | 441,771 | 231,927 | 160,318 |
net assets | 701,259 | 700,651 | 322,383 | 299,041 | 71,471 | 15,152 | 13,192 | -49,350 | -65,378 | -77,727 | -55,701 | -139,992 |
total shareholders funds | 701,259 | 700,651 | 322,383 | 299,041 | 71,471 | 15,152 | 13,192 | -49,350 | -65,378 | -77,727 | -55,701 | -139,992 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 52 | 53 | 114 | 257 | 1,179 | 2,277 | 2,277 | 1,263 | 95 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,372,717 | 706,787 | -257,625 | 165,335 | -137,830 | 238,640 | -391,560 | 229,276 | 316,758 | 125,966 | 133,978 | 3,916 |
Creditors | -661 | 1,152 | -1,970 | -78,809 | -38,707 | 20,331 | -79,357 | 139,145 | -401,496 | 209,844 | 71,609 | 160,318 |
Accruals and Deferred Income | -146,342 | 257,553 | -267,442 | 227,145 | 97,446 | 79,464 | -243,583 | 46,164 | 325,664 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -373 | 373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,385,039 | -106,509 | 236,033 | -270,788 | -77,888 | 181,682 | -134,215 | 64,343 | 298,886 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -134,446 | -175,950 | 247,588 | -60,165 | 175,053 | 44,753 | -2,796 | 37,583 | -79,078 | 61,225 | 19,156 | 16,029 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -134,446 | -175,950 | 247,588 | -60,165 | 175,053 | 44,753 | -2,796 | 37,583 | -79,078 | 61,225 | 19,156 | 16,029 |
wbrs global limited Credit Report and Business Information
Wbrs Global Limited Competitor Analysis
Perform a competitor analysis for wbrs global limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC2R area or any other competitors across 12 key performance metrics.
wbrs global limited Ownership
WBRS GLOBAL LIMITED group structure
Wbrs Global Limited has no subsidiary companies.
Ultimate parent company
2 parents
WBRS GLOBAL LIMITED
07871213
wbrs global limited directors
Wbrs Global Limited currently has 6 directors. The longest serving directors include Mr Jeremy Mobbs (Dec 2011) and Mr Benjamin Latreuille (Dec 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeremy Mobbs | England | 49 years | Dec 2011 | - | Director |
Mr Benjamin Latreuille | England | 48 years | Dec 2011 | - | Director |
Mr Oneib Saeed | England | 50 years | Nov 2018 | - | Director |
Mr David Heron | England | 46 years | Mar 2019 | - | Director |
Mr Piers Marmion | England | 65 years | Oct 2020 | - | Director |
Mr Piers Marmion | England | 65 years | Oct 2020 | - | Director |
P&L
June 2023turnover
476.5k
-66%
operating profit
-10k
0%
gross margin
25.4%
-5.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
701.3k
0%
total assets
2.7m
+0.87%
cash
149k
-0.47%
net assets
Total assets minus all liabilities
wbrs global limited company details
company number
07871213
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
December 2011
age
13
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2023
previous names
N/A
accountant
MAZARS LLP
auditor
-
address
30 coleman street, london, EC2R 5AL
Bank
-
Legal Advisor
-
wbrs global limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to wbrs global limited. Currently there are 2 open charges and 1 have been satisfied in the past.
wbrs global limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WBRS GLOBAL LIMITED. This can take several minutes, an email will notify you when this has completed.
wbrs global limited Companies House Filings - See Documents
date | description | view/download |
---|