brewer wallace limited
brewer wallace limited Company Information
Company Number
07871750
Next Accounts
Jan 2026
Shareholders
humber legal holdings limited
Group Structure
View All
Industry
Solicitors
Registered Address
2 parliament street, hull, east yorkshire, HU1 2AP
Website
www.brewerwallace.co.ukbrewer wallace limited Estimated Valuation
Pomanda estimates the enterprise value of BREWER WALLACE LIMITED at £643.1k based on a Turnover of £1.4m and 0.47x industry multiple (adjusted for size and gross margin).
brewer wallace limited Estimated Valuation
Pomanda estimates the enterprise value of BREWER WALLACE LIMITED at £1.2m based on an EBITDA of £418.9k and a 2.9x industry multiple (adjusted for size and gross margin).
brewer wallace limited Estimated Valuation
Pomanda estimates the enterprise value of BREWER WALLACE LIMITED at £528.1k based on Net Assets of £304.1k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brewer Wallace Limited Overview
Brewer Wallace Limited is a live company located in east yorkshire, HU1 2AP with a Companies House number of 07871750. It operates in the solicitors sector, SIC Code 69102. Founded in December 2011, it's largest shareholder is humber legal holdings limited with a 100% stake. Brewer Wallace Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brewer Wallace Limited Health Check
Pomanda's financial health check has awarded Brewer Wallace Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £1.4m, make it in line with the average company (£1.4m)
- Brewer Wallace Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7%)
- Brewer Wallace Limited
7% - Industry AVG
Production
with a gross margin of 42.3%, this company has a higher cost of product (64.7%)
- Brewer Wallace Limited
64.7% - Industry AVG
Profitability
an operating margin of 29.7% make it more profitable than the average company (9.4%)
- Brewer Wallace Limited
9.4% - Industry AVG
Employees
with 26 employees, this is above the industry average (21)
26 - Brewer Wallace Limited
21 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
- Brewer Wallace Limited
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £52.2k, this is less efficient (£76k)
- Brewer Wallace Limited
£76k - Industry AVG
Debtor Days
it gets paid by customers after 169 days, this is later than average (74 days)
- Brewer Wallace Limited
74 days - Industry AVG
Creditor Days
its suppliers are paid after 207 days, this is slower than average (23 days)
- Brewer Wallace Limited
23 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (196 days)
- Brewer Wallace Limited
196 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (20 weeks)
12 weeks - Brewer Wallace Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.2%, this is a higher level of debt than the average (52.8%)
60.2% - Brewer Wallace Limited
52.8% - Industry AVG
BREWER WALLACE LIMITED financials
Brewer Wallace Limited's latest turnover from April 2024 is estimated at £1.4 million and the company has net assets of £304.1 thousand. According to their latest financial statements, Brewer Wallace Limited has 26 employees and maintains cash reserves of £103.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 26 | 29 | 29 | 31 | 28 | 26 | 24 | 19 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 31,446 | 39,404 | 32,866 | 29,678 | 39,709 | 34,955 | 35,467 | 12,733 | 19,734 | 13,670 | 9,585 | 7,428 |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 31,446 | 39,404 | 32,866 | 29,678 | 39,709 | 34,955 | 35,467 | 12,733 | 19,734 | 13,670 | 9,585 | 7,428 |
| Stock & work in progress | 689 | 600 | 250 | 250 | 250 | 250 | 343 | 646 | 813 | 724 | 500 | 150 |
| Trade Debtors | 628,877 | 219,364 | 241,263 | 193,750 | 198,136 | 136,297 | 161,132 | 194,639 | 133,347 | 111,316 | 82,305 | 50,745 |
| Group Debtors | ||||||||||||
| Misc Debtors | 43,321 | 48,236 | 29,655 | 83,771 | ||||||||
| Cash | 103,483 | 217,281 | 209,886 | 225,819 | 73,896 | 62,201 | 6,876 | 86,088 | 223,619 | 102,232 | 101,250 | 18,897 |
| misc current assets | ||||||||||||
| total current assets | 733,049 | 437,245 | 451,399 | 419,819 | 272,282 | 242,069 | 216,587 | 311,028 | 441,550 | 214,272 | 184,055 | 69,792 |
| total assets | 764,495 | 476,649 | 484,265 | 449,497 | 311,991 | 277,024 | 252,054 | 323,761 | 461,284 | 227,942 | 193,640 | 77,220 |
| Bank overdraft | 18 | |||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 444,246 | 276,854 | 242,958 | 367,671 | 239,522 | 7,362 | 56,195 | 95,333 | 28,317 | |||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 181,123 | 131,850 | 157,193 | 98,354 | ||||||||
| total current liabilities | 444,246 | 276,854 | 242,958 | 367,671 | 239,522 | 181,141 | 139,212 | 157,193 | 98,354 | 56,195 | 95,333 | 28,317 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 8,333 | 75,000 | 125,000 | |||||||||
| provisions | 7,862 | 7,487 | 7,065 | 5,638 | 7,544 | 6,641 | 6,029 | 2,165 | 3,947 | 2,734 | 1,064 | 1,486 |
| total long term liabilities | 16,195 | 82,487 | 132,065 | 5,638 | 7,544 | 6,641 | 6,029 | 2,165 | 3,947 | 2,734 | 1,064 | 1,486 |
| total liabilities | 460,441 | 359,341 | 375,023 | 373,309 | 247,066 | 187,782 | 145,241 | 159,358 | 102,301 | 58,929 | 96,397 | 29,803 |
| net assets | 304,054 | 117,308 | 109,242 | 76,188 | 64,925 | 89,242 | 106,813 | 164,403 | 358,983 | 169,013 | 97,243 | 47,417 |
| total shareholders funds | 304,054 | 117,308 | 109,242 | 76,188 | 64,925 | 89,242 | 106,813 | 164,403 | 358,983 | 169,013 | 97,243 | 47,417 |
| Apr 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 16,327 | 19,954 | 13,078 | 15,049 | 13,064 | 10,435 | 6,382 | 3,548 | 4,884 | 2,992 | 2,112 | 529 |
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | 689 | 350 | -93 | -303 | -167 | 89 | 224 | 350 | 150 | |||
| Debtors | 628,877 | -21,899 | 47,513 | -4,386 | 18,518 | -29,750 | -14,926 | 7,176 | 105,802 | 29,011 | 31,560 | 50,745 |
| Creditors | 444,246 | 33,896 | -124,713 | 128,149 | 239,522 | -7,362 | 7,362 | -56,195 | -39,138 | 67,016 | 28,317 | |
| Accruals and Deferred Income | -181,123 | 49,273 | -25,343 | 58,839 | 98,354 | |||||||
| Deferred Taxes & Provisions | 7,862 | 422 | 1,427 | -1,906 | 903 | 612 | 3,864 | -1,782 | 1,213 | 1,670 | -422 | 1,486 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | 8,333 | -50,000 | 125,000 | |||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 103,483 | 7,395 | -15,933 | 151,923 | 11,695 | 55,325 | -79,212 | -137,531 | 121,387 | 982 | 82,353 | 18,897 |
| overdraft | -18 | 18 | ||||||||||
| change in cash | 103,483 | 7,395 | -15,933 | 151,923 | 11,713 | 55,307 | -79,212 | -137,531 | 121,387 | 982 | 82,353 | 18,897 |
brewer wallace limited Credit Report and Business Information
Brewer Wallace Limited Competitor Analysis
Perform a competitor analysis for brewer wallace limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in HU1 area or any other competitors across 12 key performance metrics.
brewer wallace limited Ownership
BREWER WALLACE LIMITED group structure
Brewer Wallace Limited has no subsidiary companies.
brewer wallace limited directors
Brewer Wallace Limited currently has 4 directors. The longest serving directors include Mr Dennis Brewer (Dec 2011) and Mr Robert Wallace (Dec 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dennis Brewer | England | 70 years | Dec 2011 | - | Director |
| Mr Robert Wallace | 64 years | Dec 2011 | - | Director | |
| Mr Jonathan Stones | England | 47 years | Aug 2023 | - | Director |
| Mr Howard Field | 60 years | Aug 2023 | - | Director |
P&L
April 2024turnover
1.4m
0%
operating profit
402.6k
0%
gross margin
42.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
304.1k
0%
total assets
764.5k
0%
cash
103.5k
0%
net assets
Total assets minus all liabilities
brewer wallace limited company details
company number
07871750
Type
Private limited with Share Capital
industry
69102 - Solicitors
incorporation date
December 2011
age
14
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
April 2024
previous names
N/A
accountant
SADOFSKYS
auditor
-
address
2 parliament street, hull, east yorkshire, HU1 2AP
Bank
BARCLAYS BANK PLC
Legal Advisor
-
brewer wallace limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to brewer wallace limited. Currently there are 1 open charges and 1 have been satisfied in the past.
brewer wallace limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BREWER WALLACE LIMITED. This can take several minutes, an email will notify you when this has completed.
brewer wallace limited Companies House Filings - See Documents
| date | description | view/download |
|---|
