cis payment solutions limited

2.5

cis payment solutions limited Company Information

Share CIS PAYMENT SOLUTIONS LIMITED
Dissolved 

Company Number

07874291

Registered Address

4th floor allan house, 10 john princes street, london, W1G 0AH

Industry

Other business support service activities n.e.c.

 

Telephone

02035827950

Next Accounts Due

June 2024

Group Structure

View All

Directors

Jonathan Margrave12 Years

David O'Dea9 Years

Shareholders

contractors payment solutions ltd 100%

cis payment solutions limited Estimated Valuation

£749.6k

Pomanda estimates the enterprise value of CIS PAYMENT SOLUTIONS LIMITED at £749.6k based on a Turnover of £1.9m and 0.4x industry multiple (adjusted for size and gross margin).

cis payment solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CIS PAYMENT SOLUTIONS LIMITED at £0 based on an EBITDA of £-490 and a 3.17x industry multiple (adjusted for size and gross margin).

cis payment solutions limited Estimated Valuation

£226

Pomanda estimates the enterprise value of CIS PAYMENT SOLUTIONS LIMITED at £226 based on Net Assets of £100 and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cis Payment Solutions Limited Overview

Cis Payment Solutions Limited is a dissolved company that was located in london, W1G 0AH with a Companies House number of 07874291. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2011, it's largest shareholder was contractors payment solutions ltd with a 100% stake. The last turnover for Cis Payment Solutions Limited was estimated at £1.9m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cis Payment Solutions Limited Health Check

Pomanda's financial health check has awarded Cis Payment Solutions Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£1.4m)

£1.9m - Cis Payment Solutions Limited

£1.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cis Payment Solutions Limited

- - Industry AVG

production

Production

with a gross margin of 16.7%, this company has a higher cost of product (35.6%)

16.7% - Cis Payment Solutions Limited

35.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.3%)

0% - Cis Payment Solutions Limited

7.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (29)

6 - Cis Payment Solutions Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Cis Payment Solutions Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £308.6k, this is more efficient (£135k)

£308.6k - Cis Payment Solutions Limited

£135k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (41 days)

75 days - Cis Payment Solutions Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 134 days, this is slower than average (34 days)

134 days - Cis Payment Solutions Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cis Payment Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (23 weeks)

16 weeks - Cis Payment Solutions Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (71.1%)

100% - Cis Payment Solutions Limited

71.1% - Industry AVG

CIS PAYMENT SOLUTIONS LIMITED financials

EXPORTms excel logo

Cis Payment Solutions Limited's latest turnover from September 2013 is estimated at £1.9 million and the company has net assets of £100. According to their latest financial statements, we estimate that Cis Payment Solutions Limited has 6 employees and maintains cash reserves of £185.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2013Sep 2012
Turnover1,851,895167,490
Other Income Or Grants00
Cost Of Sales1,541,883137,787
Gross Profit310,01229,703
Admin Expenses310,50329,730
Operating Profit-491-27
Interest Payable00
Interest Receivable49127
Pre-Tax Profit00
Tax00
Profit After Tax00
Dividends Paid00
Retained Profit00
Employee Costs221,24436,551
Number Of Employees61
EBITDA*-491-27

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2013Sep 2012
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors384,32338,664
Group Debtors00
Misc Debtors00
Cash185,31810,952
misc current assets00
total current assets569,64149,616
total assets569,64149,616
Bank overdraft00
Bank loan00
Trade Creditors 569,54149,516
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities569,54149,516
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities569,54149,516
net assets100100
total shareholders funds100100
Sep 2013Sep 2012
Operating Activities
Operating Profit-491-27
Depreciation00
Amortisation00
Tax00
Stock00
Debtors345,65938,664
Creditors520,02549,516
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations173,87510,825
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0100
interest49127
cash flow from financing491127
cash and cash equivalents
cash174,36610,952
overdraft00
change in cash174,36610,952

cis payment solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cis payment solutions limited. Get real-time insights into cis payment solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cis Payment Solutions Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for cis payment solutions limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

cis payment solutions limited Ownership

CIS PAYMENT SOLUTIONS LIMITED group structure

Cis Payment Solutions Limited has no subsidiary companies.

Ultimate parent company

1 parent

CIS PAYMENT SOLUTIONS LIMITED

07874291

CIS PAYMENT SOLUTIONS LIMITED Shareholders

contractors payment solutions ltd 100%

cis payment solutions limited directors

Cis Payment Solutions Limited currently has 2 directors. The longest serving directors include Mr Jonathan Margrave (Dec 2011) and Mr David O'Dea (Aug 2014).

officercountryagestartendrole
Mr Jonathan MargraveEngland54 years Dec 2011- Director
Mr David O'DeaUnited Kingdom44 years Aug 2014- Director

P&L

September 2013

turnover

1.9m

+1006%

operating profit

-490.7

0%

gross margin

16.8%

-5.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2013

net assets

100

0%

total assets

569.6k

+10.48%

cash

185.3k

+15.92%

net assets

Total assets minus all liabilities

Similar Companies

Agree?
Similar companies unavailable for this selection

cis payment solutions limited company details

company number

07874291

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2011

age

13

accounts

Total Exemption Small

ultimate parent company

previous names

N/A

incorporated

UK

address

4th floor allan house, 10 john princes street, london, W1G 0AH

last accounts submitted

September 2013

cis payment solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cis payment solutions limited.

charges

cis payment solutions limited Companies House Filings - See Documents

datedescriptionview/download