jm u-king-im ltd
jm u-king-im ltd Company Information
Company Number
07878418
Next Accounts
Sep 2025
Directors
Shareholders
annabel lew ho cheun
jean marie u-king-im
Group Structure
View All
Industry
Specialist medical practice activities
Registered Address
22 brookway, london, SE3 9BJ
Website
-jm u-king-im ltd Estimated Valuation
Pomanda estimates the enterprise value of JM U-KING-IM LTD at £959.5k based on a Turnover of £2.2m and 0.43x industry multiple (adjusted for size and gross margin).
jm u-king-im ltd Estimated Valuation
Pomanda estimates the enterprise value of JM U-KING-IM LTD at £347.3k based on an EBITDA of £103.6k and a 3.35x industry multiple (adjusted for size and gross margin).
jm u-king-im ltd Estimated Valuation
Pomanda estimates the enterprise value of JM U-KING-IM LTD at £1.9m based on Net Assets of £838k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jm U-king-im Ltd Overview
Jm U-king-im Ltd is a live company located in london, SE3 9BJ with a Companies House number of 07878418. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in December 2011, it's largest shareholder is annabel lew ho cheun with a 50% stake. Jm U-king-im Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jm U-king-im Ltd Health Check
Pomanda's financial health check has awarded Jm U-King-Im Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £2.2m, make it larger than the average company (£828.1k)
- Jm U-king-im Ltd
£828.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (7.3%)
- Jm U-king-im Ltd
7.3% - Industry AVG
Production
with a gross margin of 27.9%, this company has a higher cost of product (51.7%)
- Jm U-king-im Ltd
51.7% - Industry AVG
Profitability
an operating margin of 4.7% make it less profitable than the average company (11.8%)
- Jm U-king-im Ltd
11.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Jm U-king-im Ltd
13 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
- Jm U-king-im Ltd
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £2.2m, this is more efficient (£82.5k)
- Jm U-king-im Ltd
£82.5k - Industry AVG
Debtor Days
it gets paid by customers after 133 days, this is later than average (34 days)
- Jm U-king-im Ltd
34 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Jm U-king-im Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jm U-king-im Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jm U-king-im Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (37.4%)
1.2% - Jm U-king-im Ltd
37.4% - Industry AVG
JM U-KING-IM LTD financials
Jm U-King-Im Ltd's latest turnover from December 2023 is estimated at £2.2 million and the company has net assets of £838 thousand. According to their latest financial statements, Jm U-King-Im Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 38,044 | 5,073 | 5,112 | 6,642 | 7,819 | 9,461 | 11,075 | 14,603 | 18,955 | 699 | 932 | 710 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 38,044 | 5,073 | 5,112 | 6,642 | 7,819 | 9,461 | 11,075 | 14,603 | 18,955 | 699 | 932 | 810 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 810,276 | 773,503 | 697,293 | 642,151 | 589,073 | 490,872 | 356,249 | 250 | 5,149 | 0 | 3,813 | 4,424 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,000 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285,374 | 320,188 | 260,002 | 164,594 | 21,682 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 23,724 | 5,457 | 0 | 0 | 0 | 0 |
| total current assets | 810,276 | 773,503 | 697,293 | 642,151 | 589,073 | 490,872 | 379,973 | 291,081 | 325,337 | 260,002 | 168,407 | 71,106 |
| total assets | 848,320 | 778,576 | 702,405 | 648,793 | 596,892 | 500,333 | 391,048 | 305,684 | 344,292 | 260,701 | 169,339 | 71,916 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,213 | 24,744 | 21,917 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,213 | 24,744 | 21,917 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,115 |
| provisions | 10,329 | 18,293 | 14,791 | 19,406 | 24,585 | 25,699 | 20,264 | 3,197 | 0 | 0 | 0 | 0 |
| total long term liabilities | 10,329 | 18,293 | 14,791 | 19,406 | 24,585 | 25,699 | 20,264 | 3,197 | 0 | 0 | 0 | 12,115 |
| total liabilities | 10,329 | 18,293 | 14,791 | 19,406 | 24,585 | 25,699 | 20,264 | 3,197 | 22,213 | 24,744 | 21,917 | 12,115 |
| net assets | 837,991 | 760,283 | 687,614 | 629,387 | 572,307 | 474,634 | 370,784 | 302,487 | 322,079 | 235,957 | 147,422 | 59,801 |
| total shareholders funds | 837,991 | 760,283 | 687,614 | 629,387 | 572,307 | 474,634 | 370,784 | 302,487 | 322,079 | 235,957 | 147,422 | 59,801 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 4,868 | 6,318 | 233 | 311 | 237 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 36,773 | 76,210 | 55,142 | 53,078 | 98,201 | 134,623 | 355,999 | -4,899 | 5,149 | -3,813 | -45,611 | 49,424 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,213 | -2,531 | 2,827 | 21,917 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -7,964 | 3,502 | -4,615 | -5,179 | -1,114 | 5,435 | 17,067 | 3,197 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 100 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,115 | 12,115 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -285,374 | -34,814 | 60,186 | 95,408 | 142,912 | 21,682 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -285,374 | -34,814 | 60,186 | 95,408 | 142,912 | 21,682 |
jm u-king-im ltd Credit Report and Business Information
Jm U-king-im Ltd Competitor Analysis
Perform a competitor analysis for jm u-king-im ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SE3 area or any other competitors across 12 key performance metrics.
jm u-king-im ltd Ownership
JM U-KING-IM LTD group structure
Jm U-King-Im Ltd has no subsidiary companies.
Ultimate parent company
JM U-KING-IM LTD
07878418
jm u-king-im ltd directors
Jm U-King-Im Ltd currently has 1 director, Dr Jean U-King-Im serving since Dec 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Jean U-King-Im | England | 50 years | Dec 2011 | - | Director |
P&L
December 2023turnover
2.2m
+38%
operating profit
103.6k
0%
gross margin
27.9%
-12.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
838k
+0.1%
total assets
848.3k
+0.09%
cash
0
0%
net assets
Total assets minus all liabilities
jm u-king-im ltd company details
company number
07878418
Type
Private limited with Share Capital
industry
86220 - Specialist medical practice activities
incorporation date
December 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
juki ltd (March 2012)
accountant
-
auditor
-
address
22 brookway, london, SE3 9BJ
Bank
-
Legal Advisor
-
jm u-king-im ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jm u-king-im ltd.
jm u-king-im ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JM U-KING-IM LTD. This can take several minutes, an email will notify you when this has completed.
jm u-king-im ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
