portergate property holdings limited

2.5

portergate property holdings limited Company Information

Share PORTERGATE PROPERTY HOLDINGS LIMITED
Live 
EstablishedSmallDeclining

Company Number

07879669

Website

-

Registered Address

225 market street, hyde, cheshire, SK14 1HF

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

26 days late

Group Structure

View All

Directors

Anthony Jackson12 Years

Shareholders

anthony charles jackson 100%

portergate property holdings limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of PORTERGATE PROPERTY HOLDINGS LIMITED at £1.2m based on a Turnover of £713.8k and 1.66x industry multiple (adjusted for size and gross margin).

portergate property holdings limited Estimated Valuation

£499.9k

Pomanda estimates the enterprise value of PORTERGATE PROPERTY HOLDINGS LIMITED at £499.9k based on an EBITDA of £114.7k and a 4.36x industry multiple (adjusted for size and gross margin).

portergate property holdings limited Estimated Valuation

£136.1k

Pomanda estimates the enterprise value of PORTERGATE PROPERTY HOLDINGS LIMITED at £136.1k based on Net Assets of £93.4k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Portergate Property Holdings Limited Overview

Portergate Property Holdings Limited is a live company located in cheshire, SK14 1HF with a Companies House number of 07879669. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2011, it's largest shareholder is anthony charles jackson with a 100% stake. Portergate Property Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £713.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Portergate Property Holdings Limited Health Check

Pomanda's financial health check has awarded Portergate Property Holdings Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £713.8k, make it smaller than the average company (£949.1k)

£713.8k - Portergate Property Holdings Limited

£949.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (1.6%)

-14% - Portergate Property Holdings Limited

1.6% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a higher cost of product (70.1%)

27.8% - Portergate Property Holdings Limited

70.1% - Industry AVG

profitability

Profitability

an operating margin of 16.1% make it less profitable than the average company (42.8%)

16.1% - Portergate Property Holdings Limited

42.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Portergate Property Holdings Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Portergate Property Holdings Limited

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £713.8k, this is more efficient (£190.2k)

£713.8k - Portergate Property Holdings Limited

£190.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (25 days)

135 days - Portergate Property Holdings Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (34 days)

95 days - Portergate Property Holdings Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Portergate Property Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Portergate Property Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.8%, this is a similar level of debt than the average (63.3%)

64.8% - Portergate Property Holdings Limited

63.3% - Industry AVG

PORTERGATE PROPERTY HOLDINGS LIMITED financials

EXPORTms excel logo

Portergate Property Holdings Limited's latest turnover from December 2022 is estimated at £713.8 thousand and the company has net assets of £93.4 thousand. According to their latest financial statements, Portergate Property Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover713,7541,104,996956,5631,106,2531,675,2231,832,504511,435321,290275,251103,08521,534
Other Income Or Grants00000000000
Cost Of Sales515,578809,949734,301857,8201,251,7161,386,150389,015243,549213,56283,25217,074
Gross Profit198,176295,046222,262248,433423,508446,354122,42077,74161,69019,8334,460
Admin Expenses83,518295,046222,262248,433423,508445,737122,42177,75361,70519,8604,482
Operating Profit114,6580000617-1-12-15-27-22
Interest Payable00000000000
Interest Receivable000000112152722
Pre-Tax Profit114,658000061700000
Tax-21,7850000-11700000
Profit After Tax92,873000050000000
Dividends Paid00000000000
Retained Profit92,873000050000000
Employee Costs38,16736,67137,01840,833116,591106,74537,29537,72935,72235,31633,517
Number Of Employees11113311111
EBITDA*114,6580000617-1-12-15-27-22

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress00000000000
Trade Debtors265,401451,222381,423368,213421,498468,012129,96482,07663,36826,8094,432
Group Debtors00000000000
Misc Debtors00000000000
Cash00000008263,7912,3148,666
misc current assets00000003322
total current assets265,401451,222381,423368,213421,498468,012129,96482,90567,16229,12513,100
total assets265,401451,222381,423368,213421,498468,012129,96482,90567,16229,12513,100
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 134,509398,740329,894366,813420,398467,512128,60182,40566,6622,40012,600
Group/Directors Accounts00000000026,2250
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities134,509398,740329,894366,813420,398467,512128,60182,40566,66228,62512,600
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income1,5001,9821,02990060008630000
other liabilities36,01950,00050,00000000000
provisions00000000000
total long term liabilities37,51951,98251,02990060008630000
total liabilities172,028450,722380,923367,713420,998467,512129,46482,40566,66228,62512,600
net assets93,373500500500500500500500500500500
total shareholders funds93,373500500500500500500500500500500
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit114,6580000617-1-12-15-27-22
Depreciation00000000000
Amortisation00000000000
Tax-21,7850000-11700000
Stock00000000000
Debtors-185,82169,79913,210-53,285-46,514338,04847,88818,70836,55922,3774,432
Creditors-264,23168,846-36,919-53,585-47,114338,91146,19615,74364,262-10,20012,600
Accruals and Deferred Income-482953129300600-8638630000
Deferred Taxes & Provisions00000000000
Cash flow from operations13,9810-50,00000500-830-2,97727,688-32,6048,146
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000-26,22526,2250
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-13,981050,00000000000
share issue00000-5000000500
interest000000112152722
cash flow from financing-13,981050,00000-500112-26,21026,252522
cash and cash equivalents
cash000000-826-2,9651,477-6,3528,666
overdraft00000000000
change in cash000000-826-2,9651,477-6,3528,666

portergate property holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for portergate property holdings limited. Get real-time insights into portergate property holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Portergate Property Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for portergate property holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SK14 area or any other competitors across 12 key performance metrics.

portergate property holdings limited Ownership

PORTERGATE PROPERTY HOLDINGS LIMITED group structure

Portergate Property Holdings Limited has 4 subsidiary companies.

PORTERGATE PROPERTY HOLDINGS LIMITED Shareholders

anthony charles jackson 100%

portergate property holdings limited directors

Portergate Property Holdings Limited currently has 1 director, Mr Anthony Jackson serving since Dec 2011.

officercountryagestartendrole
Mr Anthony JacksonUnited Kingdom73 years Dec 2011- Director

P&L

December 2022

turnover

713.8k

-35%

operating profit

114.7k

0%

gross margin

27.8%

+3.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

93.4k

+185.75%

total assets

265.4k

-0.41%

cash

0

0%

net assets

Total assets minus all liabilities

portergate property holdings limited company details

company number

07879669

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2022

previous names

portergate developments limited (October 2012)

accountant

-

auditor

-

address

225 market street, hyde, cheshire, SK14 1HF

Bank

-

Legal Advisor

-

portergate property holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to portergate property holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

portergate property holdings limited Companies House Filings - See Documents

datedescriptionview/download