morgan denton jones limited

Live EstablishedSmallHealthy

morgan denton jones limited Company Information

Share MORGAN DENTON JONES LIMITED

Company Number

07880270

Shareholders

mark william alexander morgan

jennifer karen samantha jones

View All

Group Structure

View All

Industry

Solicitors

 

Registered Address

1a the old brewery quarter, st mary street, cardiff, CF10 1AD

morgan denton jones limited Estimated Valuation

£806.6k

Pomanda estimates the enterprise value of MORGAN DENTON JONES LIMITED at £806.6k based on a Turnover of £1.2m and 0.69x industry multiple (adjusted for size and gross margin).

morgan denton jones limited Estimated Valuation

£755.9k

Pomanda estimates the enterprise value of MORGAN DENTON JONES LIMITED at £755.9k based on an EBITDA of £210.2k and a 3.6x industry multiple (adjusted for size and gross margin).

morgan denton jones limited Estimated Valuation

£591.3k

Pomanda estimates the enterprise value of MORGAN DENTON JONES LIMITED at £591.3k based on Net Assets of £344k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Morgan Denton Jones Limited Overview

Morgan Denton Jones Limited is a live company located in cardiff, CF10 1AD with a Companies House number of 07880270. It operates in the solicitors sector, SIC Code 69102. Founded in December 2011, it's largest shareholder is mark william alexander morgan with a 40% stake. Morgan Denton Jones Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Morgan Denton Jones Limited Health Check

Pomanda's financial health check has awarded Morgan Denton Jones Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it in line with the average company (£1.1m)

£1.2m - Morgan Denton Jones Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7%)

6% - Morgan Denton Jones Limited

7% - Industry AVG

production

Production

with a gross margin of 67.4%, this company has a comparable cost of product (67.4%)

67.4% - Morgan Denton Jones Limited

67.4% - Industry AVG

profitability

Profitability

an operating margin of 17.6% make it more profitable than the average company (9.3%)

17.6% - Morgan Denton Jones Limited

9.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (15)

6 - Morgan Denton Jones Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)

£38.1k - Morgan Denton Jones Limited

£38.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195.3k, this is more efficient (£68.4k)

£195.3k - Morgan Denton Jones Limited

£68.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 139 days, this is later than average (62 days)

139 days - Morgan Denton Jones Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (24 days)

57 days - Morgan Denton Jones Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Morgan Denton Jones Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (33 weeks)

21 weeks - Morgan Denton Jones Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.6%, this is a higher level of debt than the average (45.2%)

52.6% - Morgan Denton Jones Limited

45.2% - Industry AVG

MORGAN DENTON JONES LIMITED financials

EXPORTms excel logo

Morgan Denton Jones Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £344 thousand. According to their latest financial statements, Morgan Denton Jones Limited has 6 employees and maintains cash reserves of £148.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover1,171,999758,440930,029977,362901,708881,168862,529796,120692,0041,642,3481,694,6212,310,918
Other Income Or Grants
Cost Of Sales381,775208,804307,549397,596338,099316,096259,390250,034271,743688,478743,303955,689
Gross Profit790,224549,636622,479579,767563,609565,073603,139546,086420,261953,870951,3181,355,229
Admin Expenses583,692571,135593,148580,382579,134553,723661,380590,764531,190940,954704,9871,073,165
Operating Profit206,532-21,49929,331-615-15,52511,350-58,241-44,678-110,92912,916246,331282,064
Interest Payable6,1817,6446,2193,050
Interest Receivable6,9554,5859429845366435256628790513147
Pre-Tax Profit207,305-24,55824,054-3,567-15,48011,716-57,806-44,422-110,30113,706246,844282,211
Tax-51,826-4,570-2,226-2,878-56,774-67,731
Profit After Tax155,479-24,55819,484-3,567-15,4809,490-57,806-44,422-110,30110,828190,070214,480
Dividends Paid
Retained Profit155,479-24,55819,484-3,567-15,4809,490-57,806-44,422-110,30110,828190,070214,480
Employee Costs228,414182,103166,003154,842160,697157,048179,677177,844181,126923,4301,020,7091,408,283
Number Of Employees655555666323549
EBITDA*210,180-19,71430,711225-13,51413,995-55,73311,576-56,25166,677298,396336,892

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets10,8193,6634,0542,5907632,3254,8517,3599,4698,20411,23913,298
Intangible Assets50,006100,012150,018200,024
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,8193,6634,0542,5907632,3254,8517,35959,475108,216161,257213,322
Stock & work in progress
Trade Debtors446,478256,349362,930347,456312,664291,042274,986270,708247,950342,718333,402400,262
Group Debtors
Misc Debtors120,30441,1788,92713,98920,12678,69174,82964,16449,627
Cash148,264116,67299,098152,15843,72746,48751,082122,89781,795169,457146,64358,694
misc current assets
total current assets715,046414,199470,955513,603376,517416,220400,897457,769379,372512,175480,045458,956
total assets725,865417,862475,009516,193377,280418,545405,748465,128438,847620,391641,302672,278
Bank overdraft20,45219,91019,367
Bank loan
Trade Creditors 59,9316,9179,2298,81126,24722,23946,05050,72714,664176,564179,537194,494
Group/Directors Accounts
other short term finances16,167
hp & lease commitments
other current liabilities274,044156,621167,430213,298153,659183,452156,036152,300118,806
total current liabilities354,427183,448196,026238,276179,906205,691202,086203,027133,470176,564179,537194,494
loans24,53744,98164,89483,833
hp & lease commitments
Accruals and Deferred Income
other liabilities28,14956,915263,004
provisions2,9049151,0134922152155131,146
total long term liabilities27,44145,89665,90784,3252152155131,14628,14956,915263,004
total liabilities381,868229,344261,933322,601180,121205,906202,599204,173133,470204,713236,452457,498
net assets343,997188,518213,076193,592197,159212,639203,149260,955305,377415,678404,850214,780
total shareholders funds343,997188,518213,076193,592197,159212,639203,149260,955305,377415,678404,850214,780
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit206,532-21,49929,331-615-15,52511,350-58,241-44,678-110,92912,916246,331282,064
Depreciation3,6481,7851,3808402,0112,6452,5086,2484,6723,7552,0594,822
Amortisation50,00650,00650,00650,00650,006
Tax-51,826-4,570-2,226-2,878-56,774-67,731
Stock
Debtors269,255-74,33010,41228,655-36,94319,91814,94337,295-45,1419,316-66,860400,262
Creditors53,014-2,312418-17,4364,008-23,811-4,67736,063-161,900-2,973-14,957194,494
Accruals and Deferred Income117,423-10,809-45,86859,639-29,79327,4163,73633,494118,806
Deferred Taxes & Provisions1,989-98521277-298-6331,146
Cash flow from operations61,52541,397-29,20014,050-2,356-4,842-72,25044,984-54,20451,510293,52563,393
Investing Activities
capital expenditure-10,804-1,394-2,844-2,667-449-119-4,138-5,937-720-268,150
Change in Investments
cash flow from investments-10,804-1,394-2,844-2,667-449-119-4,138-5,937-720-268,150
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -16,16716,167
Long term loans-20,444-19,913-18,93983,833
Hire Purchase and Lease Commitments
other long term liabilities-28,149-28,766-206,089263,004
share issue300
interest774-3,059-5,277-2,95245366435256628790513147
cash flow from financing-19,670-22,972-40,38397,04845366435256-27,521-27,976-205,576263,451
cash and cash equivalents
cash31,59217,574-53,060108,431-2,760-4,595-71,81541,102-87,66222,81487,94958,694
overdraft54254319,367
change in cash31,05017,031-72,427108,431-2,760-4,595-71,81541,102-87,66222,81487,94958,694

morgan denton jones limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for morgan denton jones limited. Get real-time insights into morgan denton jones limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Morgan Denton Jones Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for morgan denton jones limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in CF10 area or any other competitors across 12 key performance metrics.

morgan denton jones limited Ownership

MORGAN DENTON JONES LIMITED group structure

Morgan Denton Jones Limited has no subsidiary companies.

Ultimate parent company

MORGAN DENTON JONES LIMITED

07880270

MORGAN DENTON JONES LIMITED Shareholders

mark william alexander morgan 40%
jennifer karen samantha jones 35%
catrin morgan 5%
antony jones 5%
cameron lucas jones 5%
megan jones 5%
jonah anthony james morgan 5%

morgan denton jones limited directors

Morgan Denton Jones Limited currently has 2 directors. The longest serving directors include Mr Mark Morgan (Dec 2011) and Mrs Jennifer Jones (Dec 2011).

officercountryagestartendrole
Mr Mark MorganUnited Kingdom55 years Dec 2011- Director
Mrs Jennifer Jones53 years Dec 2011- Director

P&L

March 2024

turnover

1.2m

+55%

operating profit

206.5k

0%

gross margin

67.5%

-6.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

344k

+0.82%

total assets

725.9k

+0.74%

cash

148.3k

+0.27%

net assets

Total assets minus all liabilities

morgan denton jones limited company details

company number

07880270

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

mdj law limited (March 2012)

accountant

-

auditor

-

address

1a the old brewery quarter, st mary street, cardiff, CF10 1AD

Bank

-

Legal Advisor

-

morgan denton jones limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to morgan denton jones limited.

morgan denton jones limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORGAN DENTON JONES LIMITED. This can take several minutes, an email will notify you when this has completed.

morgan denton jones limited Companies House Filings - See Documents

datedescriptionview/download