nfoque advisory services uk ltd

3.5

nfoque advisory services uk ltd Company Information

Share NFOQUE ADVISORY SERVICES UK LTD
Live 
EstablishedSmallDeclining

Company Number

07880590

Website

-

Registered Address

19 the circle, queen elizabeth street, london, SE1 2JE

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

16 days late

Group Structure

View All

Directors

Benito Alvarez Fernandez12 Years

Ian Huckle1 Years

Shareholders

nfoque consulting & solutions group sl 100%

nfoque advisory services uk ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of NFOQUE ADVISORY SERVICES UK LTD at £1.2m based on a Turnover of £1.9m and 0.6x industry multiple (adjusted for size and gross margin).

nfoque advisory services uk ltd Estimated Valuation

£659.3k

Pomanda estimates the enterprise value of NFOQUE ADVISORY SERVICES UK LTD at £659.3k based on an EBITDA of £145.4k and a 4.54x industry multiple (adjusted for size and gross margin).

nfoque advisory services uk ltd Estimated Valuation

£980.5k

Pomanda estimates the enterprise value of NFOQUE ADVISORY SERVICES UK LTD at £980.5k based on Net Assets of £399.1k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nfoque Advisory Services Uk Ltd Overview

Nfoque Advisory Services Uk Ltd is a live company located in london, SE1 2JE with a Companies House number of 07880590. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2011, it's largest shareholder is nfoque consulting & solutions group sl with a 100% stake. Nfoque Advisory Services Uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nfoque Advisory Services Uk Ltd Health Check

Pomanda's financial health check has awarded Nfoque Advisory Services Uk Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£258.6k)

£1.9m - Nfoque Advisory Services Uk Ltd

£258.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (3.7%)

-22% - Nfoque Advisory Services Uk Ltd

3.7% - Industry AVG

production

Production

with a gross margin of 56.1%, this company has a comparable cost of product (56.1%)

56.1% - Nfoque Advisory Services Uk Ltd

56.1% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it less profitable than the average company (10%)

7.5% - Nfoque Advisory Services Uk Ltd

10% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (3)

5 - Nfoque Advisory Services Uk Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Nfoque Advisory Services Uk Ltd

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £387k, this is more efficient (£105.6k)

£387k - Nfoque Advisory Services Uk Ltd

£105.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (76 days)

95 days - Nfoque Advisory Services Uk Ltd

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 208 days, this is slower than average (30 days)

208 days - Nfoque Advisory Services Uk Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nfoque Advisory Services Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is average cash available to meet short term requirements (28 weeks)

23 weeks - Nfoque Advisory Services Uk Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.7%, this is a higher level of debt than the average (55%)

78.7% - Nfoque Advisory Services Uk Ltd

55% - Industry AVG

NFOQUE ADVISORY SERVICES UK LTD financials

EXPORTms excel logo

Nfoque Advisory Services Uk Ltd's latest turnover from August 2022 is estimated at £1.9 million and the company has net assets of £399.1 thousand. According to their latest financial statements, Nfoque Advisory Services Uk Ltd has 5 employees and maintains cash reserves of £655.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Aug 2021Aug 2020Aug 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover1,934,8885,607,3492,699,4554,064,8312,589,5952,264,6743,102,2262,345,0882,026,2652,303,0062,171,686
Other Income Or Grants00000000000
Cost Of Sales848,8742,546,9141,092,2001,660,5121,142,526919,0341,184,101937,694806,867860,658773,653
Gross Profit1,086,0143,060,4361,607,2562,404,3191,447,0691,345,6411,918,1251,407,3941,219,3981,442,3481,398,033
Admin Expenses940,6572,922,6961,735,8953,064,0111,341,951566,4902,209,4781,103,631821,3091,426,1371,258,201
Operating Profit145,357137,740-128,639-659,692105,118779,151-291,353303,763398,08916,211139,832
Interest Payable283210262174006,0980000
Interest Receivable6,8952143384,7565,9012,20931901,966519213
Pre-Tax Profit151,969137,743-128,563-655,110111,020781,360-297,132303,763400,05616,730140,045
Tax-28,874-26,17100-21,094-148,45859,252-61,596-84,012-3,848-33,611
Profit After Tax123,095111,572-128,563-655,11089,926632,902-237,880242,167316,04412,882106,434
Dividends Paid0000000214,500000
Retained Profit123,095111,572-128,563-655,11089,926632,902-237,88027,667316,04412,882106,434
Employee Costs200,0001,076,6061,009,3071,005,9391,236,5631,132,329443,818115,030821,336971,978937,709
Number Of Employees5283023232382141716
EBITDA*145,357140,886-123,295-654,689109,153781,546-290,695304,218398,43016,211139,832

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Aug 2021Aug 2020Aug 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets003,1468,4908,2587,6892,8125691,02400
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets003,1468,4908,2587,6892,8125691,02400
Stock & work in progress00000000000
Trade Debtors506,0931,845,311692,1581,260,452666,786505,323415,2580281,077372,100316,406
Group Debtors02,281,380942,8002,5250322,82000000
Misc Debtors708,367888,2181,097,99434,41893,64093,026397,130362,370000
Cash655,182132,872294,358380,991887,306686,402197,298413,948663,952122,55585,113
misc current assets001990000000209,695
total current assets1,869,6425,147,7813,027,5091,678,3861,647,7321,607,5711,009,686776,318945,029494,655611,214
total assets1,869,6425,147,7813,030,6551,686,8761,655,9901,615,2601,012,498776,887946,053494,655611,214
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 484,132243,47089,13378,72217,66986,62479,28961,612510,593375,239504,680
Group/Directors Accounts913,5144,567,0252,642,4591,157,627210,847156,022504,65737,706000
other short term finances3,8283,4723,4275,1640000000
hp & lease commitments00000000000
other current liabilities66,57057,841131,235152,399479,400514,466203,306214,442000
total current liabilities1,468,0444,871,8082,866,2541,393,912707,916757,112787,252313,760510,593375,239504,680
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities2,5300000000000
provisions00000000000
total long term liabilities2,5300000000000
total liabilities1,470,5744,871,8082,866,2541,393,912707,916757,112787,252313,760510,593375,239504,680
net assets399,068275,973164,401292,964948,074858,148225,246463,127435,460119,416106,534
total shareholders funds399,068275,973164,401292,964948,074858,148225,246463,127435,460119,416106,534
Aug 2022Aug 2021Aug 2020Aug 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit145,357137,740-128,639-659,692105,118779,151-291,353303,763398,08916,211139,832
Depreciation03,1465,3445,0034,0352,39565845534100
Amortisation00000000000
Tax-28,874-26,17100-21,094-148,45859,252-61,596-84,012-3,848-33,611
Stock00000000000
Debtors-3,800,4492,281,9571,435,557536,969-160,743108,781450,01881,293-91,02355,694316,406
Creditors240,662154,33710,41161,053-68,9557,33517,677-448,981135,354-129,441504,680
Accruals and Deferred Income8,729-73,394-21,164-327,001-35,066311,160-11,136214,442000
Deferred Taxes & Provisions00000000000
Cash flow from operations4,166,323-2,086,299-1,569,605-1,457,606144,781842,802-674,920-73,210540,795-172,772294,495
Investing Activities
capital expenditure000-5,235-4,604-7,272-2,9010-1,36500
Change in Investments00000000000
cash flow from investments000-5,235-4,604-7,272-2,9010-1,36500
Financing Activities
Bank loans00000000000
Group/Directors Accounts-3,653,5111,924,5661,484,832946,78054,825-348,635466,95137,706000
Other Short Term Loans 35645-1,7375,1640000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities2,5300000000000
share issue000000-1000100
interest6,6124764,5825,9012,209-5,77901,966519213
cash flow from financing-3,644,0131,924,6151,483,171956,52660,726-346,426461,17137,7061,966519313
cash and cash equivalents
cash522,310-161,486-86,633-506,315200,904489,104-216,650-250,004541,39737,44285,113
overdraft00000000000
change in cash522,310-161,486-86,633-506,315200,904489,104-216,650-250,004541,39737,44285,113

nfoque advisory services uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nfoque advisory services uk ltd. Get real-time insights into nfoque advisory services uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nfoque Advisory Services Uk Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for nfoque advisory services uk ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

nfoque advisory services uk ltd Ownership

NFOQUE ADVISORY SERVICES UK LTD group structure

Nfoque Advisory Services Uk Ltd has no subsidiary companies.

Ultimate parent company

NFOQUE CONSULTING & SOLUTIONS GROUP SL

#0087041

1 parent

NFOQUE ADVISORY SERVICES UK LTD

07880590

NFOQUE ADVISORY SERVICES UK LTD Shareholders

nfoque consulting & solutions group sl 100%

nfoque advisory services uk ltd directors

Nfoque Advisory Services Uk Ltd currently has 2 directors. The longest serving directors include Mr Benito Alvarez Fernandez (Dec 2011) and Mr Ian Huckle (May 2023).

officercountryagestartendrole
Mr Benito Alvarez FernandezEngland47 years Dec 2011- Director
Mr Ian HuckleEngland63 years May 2023- Director

P&L

August 2022

turnover

1.9m

-65%

operating profit

145.4k

0%

gross margin

56.2%

+2.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

399.1k

+0.45%

total assets

1.9m

-0.64%

cash

655.2k

+3.93%

net assets

Total assets minus all liabilities

nfoque advisory services uk ltd company details

company number

07880590

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2011

age

13

accounts

Total Exemption Full

ultimate parent company

NFOQUE CONSULTING & SOLUTIONS GROUP SL

previous names

N/A

incorporated

UK

address

19 the circle, queen elizabeth street, london, SE1 2JE

last accounts submitted

August 2022

nfoque advisory services uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nfoque advisory services uk ltd.

charges

nfoque advisory services uk ltd Companies House Filings - See Documents

datedescriptionview/download