nfoque advisory services uk ltd Company Information
Company Number
07880590
Website
-Registered Address
19 the circle, queen elizabeth street, london, SE1 2JE
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
16 days late
Group Structure
View All
Shareholders
nfoque consulting & solutions group sl 100%
nfoque advisory services uk ltd Estimated Valuation
Pomanda estimates the enterprise value of NFOQUE ADVISORY SERVICES UK LTD at £1.2m based on a Turnover of £1.9m and 0.6x industry multiple (adjusted for size and gross margin).
nfoque advisory services uk ltd Estimated Valuation
Pomanda estimates the enterprise value of NFOQUE ADVISORY SERVICES UK LTD at £659.3k based on an EBITDA of £145.4k and a 4.54x industry multiple (adjusted for size and gross margin).
nfoque advisory services uk ltd Estimated Valuation
Pomanda estimates the enterprise value of NFOQUE ADVISORY SERVICES UK LTD at £980.5k based on Net Assets of £399.1k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nfoque Advisory Services Uk Ltd Overview
Nfoque Advisory Services Uk Ltd is a live company located in london, SE1 2JE with a Companies House number of 07880590. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2011, it's largest shareholder is nfoque consulting & solutions group sl with a 100% stake. Nfoque Advisory Services Uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nfoque Advisory Services Uk Ltd Health Check
Pomanda's financial health check has awarded Nfoque Advisory Services Uk Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £1.9m, make it larger than the average company (£258.6k)
- Nfoque Advisory Services Uk Ltd
£258.6k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (3.7%)
- Nfoque Advisory Services Uk Ltd
3.7% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 56.1%, this company has a comparable cost of product (56.1%)
- Nfoque Advisory Services Uk Ltd
56.1% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 7.5% make it less profitable than the average company (10%)
- Nfoque Advisory Services Uk Ltd
10% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 5 employees, this is above the industry average (3)
5 - Nfoque Advisory Services Uk Ltd
3 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- Nfoque Advisory Services Uk Ltd
£40k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £387k, this is more efficient (£105.6k)
- Nfoque Advisory Services Uk Ltd
£105.6k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 95 days, this is later than average (76 days)
- Nfoque Advisory Services Uk Ltd
76 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 208 days, this is slower than average (30 days)
- Nfoque Advisory Services Uk Ltd
30 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nfoque Advisory Services Uk Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate1.png)
Cash Balance
has cash to cover current liabilities for 23 weeks, this is average cash available to meet short term requirements (28 weeks)
23 weeks - Nfoque Advisory Services Uk Ltd
28 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 78.7%, this is a higher level of debt than the average (55%)
78.7% - Nfoque Advisory Services Uk Ltd
55% - Industry AVG
NFOQUE ADVISORY SERVICES UK LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Nfoque Advisory Services Uk Ltd's latest turnover from August 2022 is estimated at £1.9 million and the company has net assets of £399.1 thousand. According to their latest financial statements, Nfoque Advisory Services Uk Ltd has 5 employees and maintains cash reserves of £655.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,102,226 | 2,345,088 | |||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | -291,353 | 303,763 | |||||||||
Interest Payable | 6,098 | 0 | |||||||||
Interest Receivable | 319 | 0 | |||||||||
Pre-Tax Profit | -297,132 | 303,763 | |||||||||
Tax | 59,252 | -61,596 | |||||||||
Profit After Tax | -237,880 | 242,167 | |||||||||
Dividends Paid | 0 | 214,500 | |||||||||
Retained Profit | -237,880 | 27,667 | |||||||||
Employee Costs | |||||||||||
Number Of Employees | 5 | 28 | 30 | 23 | 23 | 23 | 8 | 2 | |||
EBITDA* | -290,695 | 304,218 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 3,146 | 8,490 | 8,258 | 7,689 | 2,812 | 569 | 1,024 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 3,146 | 8,490 | 8,258 | 7,689 | 2,812 | 569 | 1,024 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 506,093 | 1,845,311 | 692,158 | 1,260,452 | 666,786 | 505,323 | 415,258 | 0 | 281,077 | 372,100 | 316,406 |
Group Debtors | 0 | 2,281,380 | 942,800 | 2,525 | 0 | 322,820 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 708,367 | 888,218 | 1,097,994 | 34,418 | 93,640 | 93,026 | 397,130 | 362,370 | 0 | 0 | 0 |
Cash | 655,182 | 132,872 | 294,358 | 380,991 | 887,306 | 686,402 | 197,298 | 413,948 | 663,952 | 122,555 | 85,113 |
misc current assets | 0 | 0 | 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209,695 |
total current assets | 1,869,642 | 5,147,781 | 3,027,509 | 1,678,386 | 1,647,732 | 1,607,571 | 1,009,686 | 776,318 | 945,029 | 494,655 | 611,214 |
total assets | 1,869,642 | 5,147,781 | 3,030,655 | 1,686,876 | 1,655,990 | 1,615,260 | 1,012,498 | 776,887 | 946,053 | 494,655 | 611,214 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 484,132 | 243,470 | 89,133 | 78,722 | 17,669 | 86,624 | 79,289 | 61,612 | 510,593 | 375,239 | 504,680 |
Group/Directors Accounts | 913,514 | 4,567,025 | 2,642,459 | 1,157,627 | 210,847 | 156,022 | 504,657 | 37,706 | 0 | 0 | 0 |
other short term finances | 3,828 | 3,472 | 3,427 | 5,164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 66,570 | 57,841 | 131,235 | 152,399 | 479,400 | 514,466 | 203,306 | 214,442 | 0 | 0 | 0 |
total current liabilities | 1,468,044 | 4,871,808 | 2,866,254 | 1,393,912 | 707,916 | 757,112 | 787,252 | 313,760 | 510,593 | 375,239 | 504,680 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 2,530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,470,574 | 4,871,808 | 2,866,254 | 1,393,912 | 707,916 | 757,112 | 787,252 | 313,760 | 510,593 | 375,239 | 504,680 |
net assets | 399,068 | 275,973 | 164,401 | 292,964 | 948,074 | 858,148 | 225,246 | 463,127 | 435,460 | 119,416 | 106,534 |
total shareholders funds | 399,068 | 275,973 | 164,401 | 292,964 | 948,074 | 858,148 | 225,246 | 463,127 | 435,460 | 119,416 | 106,534 |
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | -291,353 | 303,763 | |||||||||
Depreciation | 0 | 3,146 | 5,344 | 5,003 | 4,035 | 2,395 | 658 | 455 | 341 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 59,252 | -61,596 | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -3,800,449 | 2,281,957 | 1,435,557 | 536,969 | -160,743 | 108,781 | 450,018 | 81,293 | -91,023 | 55,694 | 316,406 |
Creditors | 240,662 | 154,337 | 10,411 | 61,053 | -68,955 | 7,335 | 17,677 | -448,981 | 135,354 | -129,441 | 504,680 |
Accruals and Deferred Income | 8,729 | -73,394 | -21,164 | -327,001 | -35,066 | 311,160 | -11,136 | 214,442 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -674,920 | -73,210 | |||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -3,653,511 | 1,924,566 | 1,484,832 | 946,780 | 54,825 | -348,635 | 466,951 | 37,706 | 0 | 0 | 0 |
Other Short Term Loans | 356 | 45 | -1,737 | 5,164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 2,530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | -5,779 | 0 | |||||||||
cash flow from financing | 461,171 | 37,706 | |||||||||
cash and cash equivalents | |||||||||||
cash | 522,310 | -161,486 | -86,633 | -506,315 | 200,904 | 489,104 | -216,650 | -250,004 | 541,397 | 37,442 | 85,113 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 522,310 | -161,486 | -86,633 | -506,315 | 200,904 | 489,104 | -216,650 | -250,004 | 541,397 | 37,442 | 85,113 |
nfoque advisory services uk ltd Credit Report and Business Information
Nfoque Advisory Services Uk Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for nfoque advisory services uk ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
nfoque advisory services uk ltd Ownership
NFOQUE ADVISORY SERVICES UK LTD group structure
Nfoque Advisory Services Uk Ltd has no subsidiary companies.
Ultimate parent company
NFOQUE CONSULTING & SOLUTIONS GROUP SL
#0087041
1 parent
NFOQUE ADVISORY SERVICES UK LTD
07880590
nfoque advisory services uk ltd directors
Nfoque Advisory Services Uk Ltd currently has 2 directors. The longest serving directors include Mr Benito Alvarez Fernandez (Dec 2011) and Mr Ian Huckle (May 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Benito Alvarez Fernandez | England | 47 years | Dec 2011 | - | Director |
Mr Ian Huckle | England | 63 years | May 2023 | - | Director |
P&L
August 2022turnover
1.9m
-65%
operating profit
145.4k
0%
gross margin
56.2%
+2.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
399.1k
+0.45%
total assets
1.9m
-0.64%
cash
655.2k
+3.93%
net assets
Total assets minus all liabilities
nfoque advisory services uk ltd company details
company number
07880590
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2011
age
13
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
19 the circle, queen elizabeth street, london, SE1 2JE
last accounts submitted
August 2022
nfoque advisory services uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nfoque advisory services uk ltd.
![charges](/assets/images/company_charges.png)
nfoque advisory services uk ltd Companies House Filings - See Documents
date | description | view/download |
---|