breesea limited

Live EstablishedLarge

breesea limited Company Information

Share BREESEA LIMITED

Company Number

07883217

Shareholders

hornsea two holdings ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

5 howick place, london, SW1P 1WG

Website

orsted.com

breesea limited Estimated Valuation

£54.8m

Pomanda estimates the enterprise value of BREESEA LIMITED at £54.8m based on a Turnover of £80.2m and 0.68x industry multiple (adjusted for size and gross margin).

breesea limited Estimated Valuation

£282.9m

Pomanda estimates the enterprise value of BREESEA LIMITED at £282.9m based on an EBITDA of £56.6m and a 5x industry multiple (adjusted for size and gross margin).

breesea limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BREESEA LIMITED at £0 based on Net Assets of £-70m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Breesea Limited Overview

Breesea Limited is a live company located in london, SW1P 1WG with a Companies House number of 07883217. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2011, it's largest shareholder is hornsea two holdings ltd with a 100% stake. Breesea Limited is a established, large sized company, Pomanda has estimated its turnover at £80.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Breesea Limited Health Check

Pomanda's financial health check has awarded Breesea Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £80.2m, make it larger than the average company (£4.8m)

£80.2m - Breesea Limited

£4.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Breesea Limited

- - Industry AVG

production

Production

with a gross margin of 4.7%, this company has a higher cost of product (38.2%)

4.7% - Breesea Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -8.2% make it less profitable than the average company (5.7%)

-8.2% - Breesea Limited

5.7% - Industry AVG

employees

Employees

with 469 employees, this is above the industry average (27)

469 - Breesea Limited

27 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Breesea Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.1k, this is equally as efficient (£171.3k)

£171.1k - Breesea Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (42 days)

0 days - Breesea Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (32 days)

1 days - Breesea Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Breesea Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (22 weeks)

3 weeks - Breesea Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.1%, this is a higher level of debt than the average (62.6%)

109.1% - Breesea Limited

62.6% - Industry AVG

BREESEA LIMITED financials

EXPORTms excel logo

Breesea Limited's latest turnover from December 2023 is £80.2 million and the company has net assets of -£70 million. According to their latest financial statements, we estimate that Breesea Limited has 469 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover80,230,85995,014,196
Other Income Or Grants
Cost Of Sales76,427,54455,969,8142,364,4111,660,916
Gross Profit3,803,31539,044,382-2,364,411-1,660,916
Admin Expenses10,362,46035,923,693-11,568,1338,222,5523,353,3762,2942,38013,295
Operating Profit-6,559,1453,120,6899,203,722-9,883,468-3,353,376-2,294-2,380-13,295
Interest Payable29,708,96029,009,2737,611,4341,688,458993,434173,46952,70654,145
Interest Receivable303,361532,25352,3086,72320,720114414
Pre-Tax Profit-35,964,744-25,356,3311,644,596-11,571,926-4,340,087-155,043-54,972-67,026
Tax-17,287,102-1,323,668-424,568653,316171,18547,097
Profit After Tax-53,251,846-26,679,9991,220,028-10,918,610-4,168,902-107,946-54,972-67,026
Dividends Paid20,00018,333,000
Retained Profit-53,271,846-45,012,9991,220,028-10,918,610-4,168,902-107,946-54,972-67,026
Employee Costs
Number Of Employees46958611111111
EBITDA*56,561,69047,481,30711,288,123-8,222,552-3,353,376-2,294-2,380-13,295

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets716,458,499803,290,1331,218,073,978615,859,215278,678,75848,426,59311,904,81811,904,81812,105,25810,534,000
Intangible Assets27,174,61536,245,525
Investments & Other4,583,84314,036,84351,450,21451,450,21451,450,21411,450,214
Debtors (Due After 1 year)230,533655,101189,260
Total Fixed Assets743,633,114839,535,6581,218,073,978615,204,114278,489,49848,426,59311,904,81811,904,81812,105,25810,534,000
Stock & work in progress
Trade Debtors26195,58083,10317,699
Group Debtors15,865,97314,648,247128,280,50129,02214,914,43733,175103,282
Misc Debtors8,451,9222,442,20042,80117,777545179,348204,201
Cash1,314,00515,679,663229,798545,000
misc current assets976,811
total current assets26,608,737389,923,323128,593,880216,49729,02214,949,91333,175103,827409,146749,201
total assets770,241,8511,229,458,9811,346,667,858615,420,611278,518,52063,376,50611,937,99312,008,64512,514,40411,283,201
Bank overdraft
Bank loan
Trade Creditors 232,3824,542
Group/Directors Accounts
other short term finances384,380,876
hp & lease commitments886,437
other current liabilities20,076,13338,174,755538,516,556555,318,621209,041,8319,730,9158,79024,470463,2031,582,000
total current liabilities21,194,952422,560,173538,516,556555,318,621209,041,8319,730,9158,79024,470463,2031,582,000
loans1,516,920,9181,539,795,2241,497,732,28053,370,18462,900,42822,900,428
hp & lease commitments36,751,55242,816,20838,866,14026,685,092
Accruals and Deferred Income
other liabilities
provisions121,086,784107,372,60461,914,53812,618,066
total long term liabilities819,003,851823,583,914779,823,40932,994,12531,450,21411,450,214
total liabilities840,198,8031,246,144,0871,318,339,965588,312,746240,492,04521,181,1298,79024,470463,2031,582,000
net assets-69,956,952-16,685,10628,327,89327,107,86538,026,47542,195,37711,929,20311,984,17512,051,2019,701,201
total shareholders funds-69,956,952-16,685,10628,327,89327,107,86538,026,47542,195,37711,929,20311,984,17512,051,2019,701,201
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-6,559,1453,120,6899,203,722-9,883,468-3,353,376-2,294-2,380-13,295
Depreciation60,669,65341,403,6212,084,4011,660,916
Amortisation2,451,1822,956,997
Tax-17,287,102-1,323,668-424,568653,316171,18547,097
Stock
Debtors7,031,894-111,350,911127,952,815494,863-14,760,65314,916,738-70,652-75,521-24,853204,201
Creditors227,8404,542
Accruals and Deferred Income-18,098,622-500,341,801-16,802,065346,276,790199,310,9169,722,125-15,680-438,733-1,118,7971,582,000
Deferred Taxes & Provisions13,714,18045,458,06649,296,47212,618,066
Cash flow from operations28,086,092-297,370,643-84,594,853350,830,757210,889,378-5,149,81052,592-376,507-1,093,9441,377,799
Investing Activities
capital expenditure32,781,709334,177,702-604,299,164-338,841,373-230,252,165-36,521,775200,440-1,571,258-10,534,000
Change in Investments-9,453,000-37,413,37140,000,00011,450,214
cash flow from investments42,234,709371,591,073-604,299,164-338,841,373-270,252,165-47,971,989200,440-1,571,258-10,534,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -384,380,876384,380,876
Long term loans-22,874,30642,062,9441,444,362,096-9,530,24440,000,00022,900,428
Hire Purchase and Lease Commitments-5,178,2193,950,06812,181,04826,685,092
other long term liabilities
share issue30,374,1202,350,0009,701,201
interest-29,405,599-28,477,020-7,559,126-1,688,458-986,711-152,749-52,592-53,731
cash flow from financing-441,839,000401,916,8681,448,984,01815,466,39039,013,28953,121,799-52,592-53,7312,350,0009,701,201
cash and cash equivalents
cash-14,365,65815,679,663-229,798-315,202545,000
overdraft
change in cash-14,365,65815,679,663-229,798-315,202545,000

breesea limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for breesea limited. Get real-time insights into breesea limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Breesea Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for breesea limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in SW1P area or any other competitors across 12 key performance metrics.

breesea limited Ownership

BREESEA LIMITED group structure

Breesea Limited has no subsidiary companies.

Ultimate parent company

ORSTED A/S

#0054594

2 parents

BREESEA LIMITED

07883217

BREESEA LIMITED Shareholders

hornsea two holdings ltd 100%

breesea limited directors

Breesea Limited currently has 11 directors. The longest serving directors include Mr Richard Bowter (Feb 2013) and Mr Gabriel Davies (Jun 2018).

officercountryagestartendrole
Mr Richard Bowter54 years Feb 2013- Director
Mr Gabriel DaviesUnited Kingdom41 years Jun 2018- Director
Mr Jacob HjelmDenmark49 years May 2022- Director
Mr Julian Gray43 years May 2022- Director
Mr Benjamin WestwoodEngland43 years Sep 2022- Director
Mr Quentin Le CloarecFrance34 years Sep 2022- Director
Mr Muhammad AliEngland27 years May 2023- Director
Abdelhamid LazaarFrance33 years Aug 2023- Director
Mr David FaceyUnited Kingdom40 years Sep 2023- Director
Ms Alena BarysavaEngland37 years Dec 2024- Director

P&L

December 2023

turnover

80.2m

-16%

operating profit

-6.6m

-310%

gross margin

4.8%

-88.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-70m

+3.19%

total assets

770.2m

-0.37%

cash

1.3m

-0.92%

net assets

Total assets minus all liabilities

breesea limited company details

company number

07883217

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

ORSTED A/S

accounts

Full Accounts

last accounts submitted

December 2023

previous names

smart wind spc4 limited (May 2012)

accountant

-

auditor

PRICEWATERHOUSECOPPER LLP

address

5 howick place, london, SW1P 1WG

Bank

-

Legal Advisor

-

breesea limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to breesea limited.

breesea limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BREESEA LIMITED. This can take several minutes, an email will notify you when this has completed.

breesea limited Companies House Filings - See Documents

datedescriptionview/download