Guy Sawle (medicolegal) Ltd

POWER SEARCH PRICING

SOLUTIONS

guy sawle (medicolegal) ltd Company Information

Live

EstablishedSmallDeclining

Company Number

07883861

Website

Registered Address

lancaster house 46 private road, sherwood, nottingham, NG5 4DB

Industry

Specialist medical practice activities

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Fiona Sawle12 Years

Guy Sawle12 Years

Shareholders

guy victor sawle 50%

fiona allison sawle 50%

guy sawle (medicolegal) ltd Estimated Valuation

£283.4k

Pomanda estimates the enterprise value of GUY SAWLE (MEDICOLEGAL) LTD at £283.4k based on a Turnover of £834.7k and 0.34x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Guy Sawle (medicolegal) Ltd is a live company located in nottingham, NG5 4DB with a Companies House number of 07883861. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in December 2011, it's largest shareholder is guy victor sawle with a 50% stake. Guy Sawle (medicolegal) Ltd is a established, small sized company, Pomanda has estimated its turnover at £834.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Guy Sawle (Medicolegal) Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £834.7k, make it larger than the average company (£488.2k)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.4%)

EXPORT

Guy Sawle (Medicolegal) Ltd's latest turnover from March 2023 is estimated at £834.7 thousand and the company has net assets of £136.8 thousand. According to their latest financial statements, Guy Sawle (Medicolegal) Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	834,696	757,001	850,558	878,099	1,056,972	757,505	602,100	798,517	810,248	1,026,989	1,128,324
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	559,099	488,931	569,268	546,973	660,669	433,776	330,126	468,329	430,782	549,575	524,943
Gross Profit	275,597	268,070	281,290	331,126	396,304	323,729	271,974	330,188	379,466	477,414	603,382
Admin Expenses	264,402	239,335	252,236	329,993	392,650	328,907	210,610	523,713	395,733	288,171	476,970
Operating Profit	11,195	28,735	29,054	1,133	3,654	-5,178	61,364	-193,525	-16,267	189,243	126,412
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	172	195	302	227	275	132
Pre-Tax Profit	11,195	28,735	29,054	1,133	3,654	-5,006	61,559	-193,223	-16,040	189,518	126,545
Tax	-2,127	-5,460	-5,520	-215	-694	0	-12,312	0	0	-43,589	-30,371
Profit After Tax	9,068	23,275	23,534	918	2,960	-5,006	49,247	-193,223	-16,040	145,929	96,174
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	9,068	23,275	23,534	918	2,960	-5,006	49,247	-193,223	-16,040	145,929	96,174
Employee Costs	86,526	81,158	78,316	76,237	237,121	147,260	133,632	208,020	211,077	295,983	403,623
Number Of Employees	3	3	3	3	9	6	5	7	7	10	14
EBITDA*	11,195	28,735	29,054	1,133	3,654	-5,178	63,272	-191,186	16,515	221,027	165,263

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	236	282	1,418	3,571	2,040	1,687	1,922	3,465	4,613	3,482	3,629
Intangible Assets	0	0	0	0	0	0	0	0	202,500	232,500	262,500
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	236	282	1,418	3,571	2,040	1,687	1,922	3,465	207,113	235,982	266,129
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	330,104	368,093	410,648	356,475	319,193	218,186	148,164	146,510	142,977	180,222	189,714
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	68,683	87,297	33,628	57,072	52,960
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	330,104	368,093	410,648	356,475	319,193	218,186	216,847	233,807	176,605	237,294	242,674
total assets	330,340	368,375	412,066	360,046	321,233	219,873	218,769	237,272	383,718	473,276	508,803
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	193,459	240,553	307,304	278,409	240,845	142,471	136,217	203,649	132,575	180,246	211,622
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	193,459	240,553	307,304	278,409	240,845	142,471	136,217	203,649	132,575	180,246	211,622
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	24,000	50,000	200,000
provisions	45	54	269	678	347	321	365	683	980	827	907
total long term liabilities	45	54	269	678	347	321	365	683	24,980	50,827	200,907
total liabilities	193,504	240,607	307,573	279,087	241,192	142,792	136,582	204,332	157,555	231,073	412,529
net assets	136,836	127,768	104,493	80,959	80,041	77,081	82,187	32,940	226,163	242,203	96,274
total shareholders funds	136,836	127,768	104,493	80,959	80,041	77,081	82,187	32,940	226,163	242,203	96,274

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Operating Activities
Operating Profit	11,195	28,735	29,054	1,133	3,654	-5,178	61,364	-193,525	-16,267	189,243	126,412
Depreciation	0	0	0	0	0	0	1,908	2,339	2,782	1,784	37,500
Amortisation	0	0	0	0	0	0	0	0	30,000	30,000	1,351
Tax	-2,127	-5,460	-5,520	-215	-694	0	-12,312	0	0	-43,589	-30,371
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-37,989	-42,555	54,173	37,282	101,007	70,022	1,654	3,533	-37,245	-9,492	189,714
Creditors	-47,094	-66,751	28,895	37,564	98,374	6,254	-67,432	71,074	-47,671	-31,376	211,622
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-9	-215	-409	331	26	-44	-318	-297	153	-80	907
Cash flow from operations	-46	-1,136	-2,153	1,531	353	-68,990	-18,444	-123,942	6,242	155,474	157,707
Investing Activities
capital expenditure	46	1,136	2,153	-1,531	-353	235	-365	201,309	-3,913	-1,637	-304,980
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	46	1,136	2,153	-1,531	-353	235	-365	201,309	-3,913	-1,637	-304,980
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-24,000	-26,000	-150,000	200,000
share issue	0	0	0	0	0	-100	0	0	0	0	100
interest	0	0	0	0	0	172	195	302	227	275	132
cash flow from financing	0	0	0	0	0	72	195	-23,698	-25,773	-149,725	200,232
cash and cash equivalents
cash	0	0	0	0	0	-68,683	-18,614	53,669	-23,444	4,112	52,960
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-68,683	-18,614	53,669	-23,444	4,112	52,960

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for guy sawle (medicolegal) ltd. Get real-time insights into guy sawle (medicolegal) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for guy sawle (medicolegal) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GUY SAWLE (MEDICOLEGAL) LTD group structure

Guy Sawle (Medicolegal) Ltd has no subsidiary companies.

Ultimate parent company

GUY SAWLE (MEDICOLEGAL) LTD

07883861

GUY SAWLE (MEDICOLEGAL) LTD Shareholders

guy victor sawle	50%
fiona allison sawle	50%

Guy Sawle (Medicolegal) Ltd currently has 2 directors. The longest serving directors include Ms Fiona Sawle (Dec 2011) and Mr Guy Sawle (Dec 2011).

officer	country	age	start	end	role
Ms Fiona Sawle	England	65 years	Dec 2011	-	Director
Mr Guy Sawle		65 years	Dec 2011	-	Director

P&L

March 2023

turnover

834.7k

+10%

operating profit

11.2k

gross margin

33.1%

-6.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

136.8k

+0.07%

total assets

330.3k

-0.1%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

shereen medical services limited

3.5

hs cellular pathology services limited

3.5

stockley hip & knee limited

sheffield pain opinion limited

3.5

fairlawns radiology limited

company number

07883861

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

December 2011

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

lancaster house 46 private road, sherwood, nottingham, NG5 4DB

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to guy sawle (medicolegal) ltd.

guy sawle (medicolegal) ltd Company Information

guy sawle (medicolegal) ltd Estimated Valuation

guy sawle (medicolegal) ltd Estimated Valuation

guy sawle (medicolegal) ltd Estimated Valuation

Guy Sawle (medicolegal) Ltd Overview

Guy Sawle (medicolegal) Ltd Health Check

GUY SAWLE (MEDICOLEGAL) LTD financials

guy sawle (medicolegal) ltd Credit Report and Business Information

Guy Sawle (medicolegal) Ltd Competitor Analysis

guy sawle (medicolegal) ltd Ownership

guy sawle (medicolegal) ltd directors

guy sawle (medicolegal) ltd company details

guy sawle (medicolegal) ltd Charges & Mortgages

guy sawle (medicolegal) ltd Companies House Filings - See Documents