crown football limited
crown football limited Company Information
Company Number
07885456
Website
crownfootballtalent.comRegistered Address
evelyn partners llp, 45 gresham street, london, EC2V 7BG
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
375 days late
Group Structure
View All
Directors
Mark Hargreaves12 Years
Shareholders
crown talent & media group ltd 100%
crown football limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN FOOTBALL LIMITED at £64.1k based on a Turnover of £107.8k and 0.6x industry multiple (adjusted for size and gross margin).
crown football limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN FOOTBALL LIMITED at £5k based on an EBITDA of £1.2k and a 4.25x industry multiple (adjusted for size and gross margin).
crown football limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN FOOTBALL LIMITED at £0 based on Net Assets of £-136.1k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crown Football Limited Overview
Crown Football Limited is a live company located in london, EC2V 7BG with a Companies House number of 07885456. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2011, it's largest shareholder is crown talent & media group ltd with a 100% stake. Crown Football Limited is a established, micro sized company, Pomanda has estimated its turnover at £107.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crown Football Limited Health Check
Pomanda's financial health check has awarded Crown Football Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £107.8k, make it smaller than the average company (£499.4k)
- Crown Football Limited
£499.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (2.3%)
- Crown Football Limited
2.3% - Industry AVG
Production
with a gross margin of 51.6%, this company has a comparable cost of product (51.6%)
- Crown Football Limited
51.6% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (8.1%)
- Crown Football Limited
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Crown Football Limited
5 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- Crown Football Limited
£48k - Industry AVG
Efficiency
resulting in sales per employee of £107.8k, this is equally as efficient (£111.1k)
- Crown Football Limited
£111.1k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is near the average (73 days)
- Crown Football Limited
73 days - Industry AVG
Creditor Days
its suppliers are paid after 125 days, this is slower than average (30 days)
- Crown Football Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crown Football Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (27 weeks)
14 weeks - Crown Football Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 282.6%, this is a higher level of debt than the average (58.1%)
282.6% - Crown Football Limited
58.1% - Industry AVG
CROWN FOOTBALL LIMITED financials
Crown Football Limited's latest turnover from December 2021 is estimated at £107.8 thousand and the company has net assets of -£136.1 thousand. According to their latest financial statements, Crown Football Limited has 1 employee and maintains cash reserves of £46.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 271 | 373 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 30,576 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 30,644 | 170 | 272 | 373 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 21,570 | 44,482 | 56,400 | 4,926 | 12,603 | 17,401 | 9,600 | 31,056 | 25,316 | 19,981 |
| Group Debtors | 0 | 10,112 | 10,112 | 27,862 | 40,213 | 40,237 | 40,213 | 0 | 0 | 0 |
| Misc Debtors | 6,575 | 5,990 | 2,970 | 4,750 | 0 | 2,336 | 0 | 0 | 0 | 0 |
| Cash | 46,365 | 30,423 | 324 | 74,668 | 201 | 183 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 74,510 | 91,007 | 69,806 | 112,206 | 53,017 | 60,157 | 49,813 | 31,056 | 25,316 | 19,981 |
| total assets | 74,510 | 91,007 | 69,806 | 112,206 | 53,017 | 60,157 | 80,457 | 31,226 | 25,588 | 20,354 |
| Bank overdraft | 8,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 17,889 | 8,789 | 6,322 | 1,429 | 5,076 | 987 | 2,830 | 159,367 | 130,674 | 89,402 |
| Group/Directors Accounts | 110,716 | 139,702 | 222,036 | 276,979 | 182,807 | 193,943 | 157,430 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 32,534 | 26,770 | 8,083 | 8,061 | 36,570 | 18,748 | 8,419 | 0 | 0 | 0 |
| total current liabilities | 170,000 | 175,261 | 236,441 | 286,469 | 224,453 | 213,678 | 168,679 | 159,367 | 130,674 | 89,402 |
| loans | 40,588 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 40,588 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 210,588 | 225,261 | 236,441 | 286,469 | 224,453 | 213,678 | 168,679 | 159,367 | 130,674 | 89,402 |
| net assets | -136,078 | -134,254 | -166,635 | -174,263 | -171,436 | -153,521 | -88,222 | -128,141 | -105,086 | -69,048 |
| total shareholders funds | -136,078 | -134,254 | -166,635 | -174,263 | -171,436 | -153,521 | -88,222 | -128,141 | -105,086 | -69,048 |
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 102 | 102 | 34 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -32,439 | -8,898 | 31,944 | -15,278 | -7,158 | -20,415 | 49,333 | 5,740 | 5,335 | 19,981 |
| Creditors | 9,100 | 2,467 | 4,893 | -3,647 | 4,089 | -1,843 | -156,537 | 28,693 | 41,272 | 89,402 |
| Accruals and Deferred Income | 5,764 | 18,687 | 22 | -28,509 | 17,822 | 10,329 | 8,419 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -28,986 | -82,334 | -54,943 | 94,172 | -11,136 | 36,513 | 157,430 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -9,412 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 15,942 | 30,099 | -74,344 | 74,467 | 18 | 183 | 0 | 0 | 0 | 0 |
| overdraft | 8,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 7,081 | 30,099 | -74,344 | 74,467 | 18 | 183 | 0 | 0 | 0 | 0 |
crown football limited Credit Report and Business Information
Crown Football Limited Competitor Analysis
Perform a competitor analysis for crown football limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.
crown football limited Ownership
CROWN FOOTBALL LIMITED group structure
Crown Football Limited has no subsidiary companies.
Ultimate parent company
1 parent
CROWN FOOTBALL LIMITED
07885456
crown football limited directors
Crown Football Limited currently has 1 director, Mr Mark Hargreaves serving since Dec 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Hargreaves | England | 60 years | Dec 2011 | - | Director |
P&L
December 2021turnover
107.8k
-32%
operating profit
1.2k
0%
gross margin
51.7%
-3.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
-136.1k
+0.01%
total assets
74.5k
-0.18%
cash
46.4k
+0.52%
net assets
Total assets minus all liabilities
crown football limited company details
company number
07885456
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2011
age
13
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2021
address
evelyn partners llp, 45 gresham street, london, EC2V 7BG
accountant
BENNETT BROOKS & CO LIMITED
auditor
-
crown football limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crown football limited.
crown football limited Companies House Filings - See Documents
| date | description | view/download |
|---|
