golden horse corporation ltd
golden horse corporation ltd Company Information
Company Number
07885739
Website
www.hkgoldenhorse.comRegistered Address
2 wheeleys road edgbaston, birmingham, west midlands, B15 2LD
Industry
Sale of new cars and light motor vehicles
Telephone
-
Next Accounts Due
May 2024
Group Structure
View All
Shareholders
morano tanuwidjaja 80%
international car exports ltd 20%
golden horse corporation ltd Estimated Valuation
Pomanda estimates the enterprise value of GOLDEN HORSE CORPORATION LTD at £948.9k based on a Turnover of £4.7m and 0.2x industry multiple (adjusted for size and gross margin).
golden horse corporation ltd Estimated Valuation
Pomanda estimates the enterprise value of GOLDEN HORSE CORPORATION LTD at £0 based on an EBITDA of £-1.1k and a 2.85x industry multiple (adjusted for size and gross margin).
golden horse corporation ltd Estimated Valuation
Pomanda estimates the enterprise value of GOLDEN HORSE CORPORATION LTD at £755.7k based on Net Assets of £261.6k and 2.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Golden Horse Corporation Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Golden Horse Corporation Ltd Overview
Golden Horse Corporation Ltd is a dissolved company that was located in west midlands, B15 2LD with a Companies House number of 07885739. It operated in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in December 2011, it's largest shareholder was morano tanuwidjaja with a 80% stake. The last turnover for Golden Horse Corporation Ltd was estimated at £4.7m.
Upgrade for unlimited company reports & a free credit check
Golden Horse Corporation Ltd Health Check
Pomanda's financial health check has awarded Golden Horse Corporation Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £4.7m, make it smaller than the average company (£43.7m)
- Golden Horse Corporation Ltd
£43.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.1%)
- Golden Horse Corporation Ltd
5.1% - Industry AVG
Production
with a gross margin of 6.4%, this company has a higher cost of product (9.6%)
- Golden Horse Corporation Ltd
9.6% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (1.1%)
- Golden Horse Corporation Ltd
1.1% - Industry AVG
Employees
with 8 employees, this is below the industry average (94)
- Golden Horse Corporation Ltd
94 - Industry AVG
Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)
- Golden Horse Corporation Ltd
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £592.5k, this is more efficient (£486.7k)
- Golden Horse Corporation Ltd
£486.7k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is later than average (6 days)
- Golden Horse Corporation Ltd
6 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (38 days)
- Golden Horse Corporation Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Golden Horse Corporation Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Golden Horse Corporation Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.3%, this is a lower level of debt than the average (75.6%)
15.3% - Golden Horse Corporation Ltd
75.6% - Industry AVG
golden horse corporation ltd Credit Report and Business Information
Golden Horse Corporation Ltd Competitor Analysis
Perform a competitor analysis for golden horse corporation ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
golden horse corporation ltd Ownership
GOLDEN HORSE CORPORATION LTD group structure
Golden Horse Corporation Ltd has no subsidiary companies.
Ultimate parent company
GOLDEN HORSE CORPORATION LTD
07885739
golden horse corporation ltd directors
Golden Horse Corporation Ltd currently has 2 directors. The longest serving directors include Miss Ajvinder Kaur (Dec 2011) and Mr Morano Tanuwidjaja (Jan 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Ajvinder Kaur | 43 years | Dec 2011 | - | Director | |
| Mr Morano Tanuwidjaja | Indonesia | 47 years | Jan 2012 | - | Director |
GOLDEN HORSE CORPORATION LTD financials
Golden Horse Corporation Ltd's latest turnover from August 2019 is estimated at £4.7 million and the company has net assets of £261.6 thousand. According to their latest financial statements, we estimate that Golden Horse Corporation Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2019 | Aug 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2019 | Aug 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 50 | 66 | 102 | 136 | 182 | 243 | 323 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 50 | 66 | 102 | 136 | 182 | 243 | 323 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 34,494 | 0 | 0 | 0 |
| Trade Debtors | 308,788 | 270,440 | 274,664 | 278,428 | 207,469 | 596,386 | 325,460 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 3,796 | 66,182 | 82,646 | 151,573 | 100 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 308,788 | 270,440 | 274,664 | 282,224 | 308,145 | 679,032 | 477,033 | 100 |
| total assets | 308,838 | 270,506 | 274,766 | 282,360 | 308,327 | 679,275 | 477,356 | 100 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 47,254 | 7,800 | 10,319 | 10,779 | 45,802 | 323,846 | 282,122 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 47,254 | 7,800 | 10,319 | 10,779 | 45,802 | 323,846 | 282,122 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 47,254 | 7,800 | 10,319 | 10,779 | 45,802 | 323,846 | 282,122 | 0 |
| net assets | 261,584 | 262,706 | 264,447 | 271,581 | 262,525 | 355,429 | 195,234 | 100 |
| total shareholders funds | 261,584 | 262,706 | 264,447 | 271,581 | 262,525 | 355,429 | 195,234 | 100 |
| Aug 2019 | Aug 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 46 | 61 | 80 | 108 | ||||
| Amortisation | 0 | 0 | 0 | 0 | ||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | -34,494 | 34,494 | 0 | 0 | 0 |
| Debtors | 38,348 | -4,224 | -3,764 | 70,959 | -388,917 | 270,926 | 325,460 | 0 |
| Creditors | 39,454 | -2,519 | -460 | -35,023 | -278,044 | 41,724 | 282,122 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | -3,796 | -62,386 | -16,464 | -68,927 | 151,573 | 100 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -3,796 | -62,386 | -16,464 | -68,927 | 151,573 | 100 |
P&L
August 2019turnover
4.7m
+15%
operating profit
-1.1k
0%
gross margin
6.4%
-1.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2019net assets
261.6k
0%
total assets
308.8k
+0.14%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
golden horse corporation ltd company details
company number
07885739
Type
Private limited with Share Capital
industry
45111 - Sale of new cars and light motor vehicles
incorporation date
December 2011
age
13
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
2 wheeleys road edgbaston, birmingham, west midlands, B15 2LD
last accounts submitted
August 2019
golden horse corporation ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to golden horse corporation ltd.
golden horse corporation ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
