lanercost limited

lanercost limited Company Information

Share LANERCOST LIMITED
Live 
EstablishedMicroDeclining

Company Number

07886686

Industry

Management consultancy activities (other than financial management)

 

Shareholders

simon john scarisbrick

kay mary scarisbrick

Group Structure

View All

Contact

Registered Address

highcroft 11 lanercost close, welwyn, AL6 0RW

lanercost limited Estimated Valuation

£15.8k

Pomanda estimates the enterprise value of LANERCOST LIMITED at £15.8k based on a Turnover of £38.5k and 0.41x industry multiple (adjusted for size and gross margin).

lanercost limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LANERCOST LIMITED at £0 based on an EBITDA of £-79k and a 3.24x industry multiple (adjusted for size and gross margin).

lanercost limited Estimated Valuation

£23.5k

Pomanda estimates the enterprise value of LANERCOST LIMITED at £23.5k based on Net Assets of £8.7k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lanercost Limited Overview

Lanercost Limited is a live company located in welwyn, AL6 0RW with a Companies House number of 07886686. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2011, it's largest shareholder is simon john scarisbrick with a 51% stake. Lanercost Limited is a established, micro sized company, Pomanda has estimated its turnover at £38.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lanercost Limited Health Check

Pomanda's financial health check has awarded Lanercost Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £38.5k, make it smaller than the average company (£288k)

£38.5k - Lanercost Limited

£288k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (7.1%)

-50% - Lanercost Limited

7.1% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a higher cost of product (55.5%)

24.5% - Lanercost Limited

55.5% - Industry AVG

profitability

Profitability

an operating margin of -205.4% make it less profitable than the average company (8.5%)

-205.4% - Lanercost Limited

8.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Lanercost Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Lanercost Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.5k, this is less efficient (£109.9k)

£38.5k - Lanercost Limited

£109.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (70 days)

135 days - Lanercost Limited

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (27 days)

69 days - Lanercost Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lanercost Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lanercost Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.8%, this is a lower level of debt than the average (56.2%)

38.8% - Lanercost Limited

56.2% - Industry AVG

LANERCOST LIMITED financials

EXPORTms excel logo

Lanercost Limited's latest turnover from September 2023 is estimated at £38.5 thousand and the company has net assets of £8.7 thousand. According to their latest financial statements, Lanercost Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover38,453120,890205,031309,376420,142455,284464,541337,657236,344340,227333,106
Other Income Or Grants00000000000
Cost Of Sales29,02690,993155,101232,111309,336325,665323,211240,282167,653238,531227,543
Gross Profit9,42729,89749,93077,265110,806129,620141,33097,37568,691101,695105,563
Admin Expenses88,400102,054113,200143,831122,53083,673138,721-78,13335,88060,88822,721
Operating Profit-78,973-72,157-63,270-66,566-11,72445,9472,609175,50832,81140,80782,842
Interest Payable00000000000
Interest Receivable00000025578140021687
Pre-Tax Profit-78,973-72,157-63,270-66,566-11,72445,9472,864176,28933,21141,02382,929
Tax00000-8,730-573-35,258-6,974-9,435-19,903
Profit After Tax-78,973-72,157-63,270-66,566-11,72437,2172,291141,03126,23731,58863,026
Dividends Paid00000000000
Retained Profit-78,973-72,157-63,270-66,566-11,72437,2172,291141,03126,23731,58863,026
Employee Costs41,68239,41935,72736,42446,29143,03344,51498,34349,462100,435100,509
Number Of Employees11111112122
EBITDA*-78,973-72,157-63,270-66,566-11,72445,9472,609175,50832,81140,80782,842

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress00000000000
Trade Debtors14,22492,774166,252229,314306,978332,294283,557116,75670,92699,99397,014
Group Debtors00000000000
Misc Debtors00000000000
Cash0000000204,133108,30451,88034,674
misc current assets00000000000
total current assets14,22492,774166,252229,314306,978332,294283,557320,889179,230151,873131,688
total assets14,22492,774166,252229,314306,978332,294283,557320,889179,230151,873131,688
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 5,5245,1016,4226,21417,31230,90417,59158,90758,27957,15968,562
Group/Directors Accounts0000001,7930000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities5,5245,1016,4226,21417,31230,90419,38458,90758,27957,15968,562
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities5,5245,1016,4226,21417,31230,90419,38458,90758,27957,15968,562
net assets8,70087,673159,830223,100289,666301,390264,173261,982120,95194,71463,126
total shareholders funds8,70087,673159,830223,100289,666301,390264,173261,982120,95194,71463,126
Sep 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-78,973-72,157-63,270-66,566-11,72445,9472,609175,50832,81140,80782,842
Depreciation00000000000
Amortisation00000000000
Tax00000-8,730-573-35,258-6,974-9,435-19,903
Stock00000000000
Debtors-78,550-73,478-63,062-77,664-25,31648,737166,80145,830-29,0672,97997,014
Creditors423-1,321208-11,098-13,59213,313-41,3166281,120-11,40368,562
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations000001,793-206,08195,04856,02416,99034,487
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000-1,7931,7930000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000-100000100
interest00000025578140021687
cash flow from financing00000-1,7931,948781400216187
cash and cash equivalents
cash000000-204,13395,82956,42417,20634,674
overdraft00000000000
change in cash000000-204,13395,82956,42417,20634,674

lanercost limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lanercost limited. Get real-time insights into lanercost limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lanercost Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lanercost limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in AL6 area or any other competitors across 12 key performance metrics.

lanercost limited Ownership

LANERCOST LIMITED group structure

Lanercost Limited has no subsidiary companies.

Ultimate parent company

LANERCOST LIMITED

07886686

LANERCOST LIMITED Shareholders

simon john scarisbrick 51%
kay mary scarisbrick 49%

lanercost limited directors

Lanercost Limited currently has 1 director, Mr Simon Scarisbrick serving since Dec 2011.

officercountryagestartendrole
Mr Simon Scarisbrick69 years Dec 2011- Director

P&L

September 2023

turnover

38.5k

-68%

operating profit

-79k

0%

gross margin

24.6%

-0.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

8.7k

-0.9%

total assets

14.2k

-0.85%

cash

0

0%

net assets

Total assets minus all liabilities

lanercost limited company details

company number

07886686

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

highcroft 11 lanercost close, welwyn, AL6 0RW

Bank

-

Legal Advisor

-

lanercost limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lanercost limited.

lanercost limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANERCOST LIMITED. This can take several minutes, an email will notify you when this has completed.

lanercost limited Companies House Filings - See Documents

datedescriptionview/download