aurialis ltd.

aurialis ltd. Company Information

Share AURIALIS LTD.
Live 
EstablishedMicroHealthy

Company Number

07889053

Industry

Wholesale of electronic and telecommunications equipment and parts

 

Directors

George Dove

Shareholders

ms christine long

mr simon toby harris

View All

Group Structure

View All

Contact

Registered Address

23 church street, rickmansworth, hertfordshire, WD3 1DE

aurialis ltd. Estimated Valuation

£93.6k

Pomanda estimates the enterprise value of AURIALIS LTD. at £93.6k based on a Turnover of £330.7k and 0.28x industry multiple (adjusted for size and gross margin).

aurialis ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of AURIALIS LTD. at £0 based on an EBITDA of £-500 and a 2.97x industry multiple (adjusted for size and gross margin).

aurialis ltd. Estimated Valuation

£9.9k

Pomanda estimates the enterprise value of AURIALIS LTD. at £9.9k based on Net Assets of £5.3k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aurialis Ltd. Overview

Aurialis Ltd. is a live company located in hertfordshire, WD3 1DE with a Companies House number of 07889053. It operates in the wholesale of electronic and telecommunications equipment and parts sector, SIC Code 46520. Founded in December 2011, it's largest shareholder is ms christine long with a 46% stake. Aurialis Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £330.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aurialis Ltd. Health Check

Pomanda's financial health check has awarded Aurialis Ltd. a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £330.7k, make it smaller than the average company (£15.8m)

£330.7k - Aurialis Ltd.

£15.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.6%)

7% - Aurialis Ltd.

7.6% - Industry AVG

production

Production

with a gross margin of 18%, this company has a higher cost of product (24.5%)

18% - Aurialis Ltd.

24.5% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (4.5%)

-0.1% - Aurialis Ltd.

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Aurialis Ltd.

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.2k, the company has an equivalent pay structure (£56.2k)

£56.2k - Aurialis Ltd.

£56.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £330.7k, this is less efficient (£501.8k)

£330.7k - Aurialis Ltd.

£501.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (59 days)

104 days - Aurialis Ltd.

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (31 days)

65 days - Aurialis Ltd.

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aurialis Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aurialis Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.4%, this is a higher level of debt than the average (56.7%)

94.4% - Aurialis Ltd.

56.7% - Industry AVG

AURIALIS LTD. financials

EXPORTms excel logo

Aurialis Ltd.'s latest turnover from December 2023 is estimated at £330.7 thousand and the company has net assets of £5.3 thousand. According to their latest financial statements, Aurialis Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover330,707302,046293,265269,992280,788297,8997,67110,956171,493616,447771,134133,865
Other Income Or Grants000000000000
Cost Of Sales271,331249,928242,780223,059232,444246,8756,4019,186141,862505,495640,796110,720
Gross Profit59,37652,11850,48546,93348,34451,0241,2701,77029,630110,953130,33923,146
Admin Expenses59,87652,74151,17749,11442,59053,3842,83516,17730,63188,518118,28627,473
Operating Profit-500-623-692-2,1815,754-2,360-1,565-14,407-1,00122,43512,053-4,327
Interest Payable000000000000
Interest Receivable0014114420030462945984
Pre-Tax Profit-500-623-678-2,1705,798-2,358-1,560-14,379-69723,06312,512-4,243
Tax0000-1,1020000-4,843-2,8780
Profit After Tax-500-623-678-2,1704,696-2,358-1,560-14,379-69718,2209,634-4,243
Dividends Paid000000000000
Retained Profit-500-623-678-2,1704,696-2,358-1,560-14,379-69718,2209,634-4,243
Employee Costs56,23855,09854,10750,81650,63649,94648,45745,34144,89187,16784,48942,352
Number Of Employees111111111221
EBITDA*-500-623-692-2,1815,754-2,360-1,565-14,407-1,00122,43512,208-4,198

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets231231231231231231231231231231231386
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets231231231231231231231231231231231386
Stock & work in progress000000000001,252
Trade Debtors94,31794,31794,17081,09882,71382,69185,63126,30736,626103,449108,81326,582
Group Debtors000000000000
Misc Debtors000000063,94865,191000
Cash00011,36011,2754541311,75120,260101,522149,99333,504
misc current assets000000012,91216,433000
total current assets94,31794,31794,17092,45893,98883,14585,762104,918138,510204,971258,80661,338
total assets94,54894,54894,40192,68994,21983,37685,993105,149138,741205,202259,03761,724
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 48,32447,77445,82844,68845,58844,60844,61800181,590253,64565,965
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities32,90032,90032,90032,90032,90032,90032,90096,613115,826000
total current liabilities81,22480,67478,72877,58878,48877,50877,51896,613115,826181,590253,64565,965
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income5005501,7261,7012,0011,2511,50000000
other liabilities7,4837,4837,4836,2574,4170000000
provisions000000000000
total long term liabilities7,9838,0339,2097,9586,4181,2511,50000000
total liabilities89,20788,70787,93785,54684,90678,75979,01896,613115,826181,590253,64565,965
net assets5,3415,8416,4647,1439,3134,6176,9758,53622,91523,6125,392-4,241
total shareholders funds5,3415,8416,4647,1439,3134,6176,9758,53622,91523,6125,392-4,241
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-500-623-692-2,1815,754-2,360-1,565-14,407-1,00122,43512,053-4,327
Depreciation0000000000155129
Amortisation000000000000
Tax0000-1,1020000-4,843-2,8780
Stock0000000000-1,2521,252
Debtors014713,072-1,61522-2,940-4,624-11,562-1,632-5,36482,23126,582
Creditors5501,9461,140-900980-1044,6180-181,590-72,055187,68065,965
Accruals and Deferred Income-50-1,17625-300750-249-62,213-19,213115,826000
Deferred Taxes & Provisions000000000000
Cash flow from operations00-12,599-1,7666,360321-14,536-22,058-65,133-49,099116,03133,933
Investing Activities
capital expenditure00000000000-515
Change in Investments000000000000
cash flow from investments00000000000-515
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities001,2261,8404,4170000000
share issue00-1000-1000-12
interest0014114420030462945984
cash flow from financing001,2391,8514,4612-1030462945886
cash and cash equivalents
cash00-11,3608510,821323-1,620-18,509-81,262-48,471116,48933,504
overdraft000000000000
change in cash00-11,3608510,821323-1,620-18,509-81,262-48,471116,48933,504

aurialis ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aurialis ltd.. Get real-time insights into aurialis ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aurialis Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aurialis ltd. by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in WD3 area or any other competitors across 12 key performance metrics.

aurialis ltd. Ownership

AURIALIS LTD. group structure

Aurialis Ltd. has no subsidiary companies.

Ultimate parent company

AURIALIS LTD.

07889053

AURIALIS LTD. Shareholders

ms christine long 46%
mr simon toby harris 46%
mr joshua young 8%

aurialis ltd. directors

Aurialis Ltd. currently has 1 director, Mr George Dove serving since Apr 2014.

officercountryagestartendrole
Mr George DoveUnited Kingdom77 years Apr 2014- Director

P&L

December 2023

turnover

330.7k

+9%

operating profit

-500

0%

gross margin

18%

+4.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.3k

-0.09%

total assets

94.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

aurialis ltd. company details

company number

07889053

Type

Private limited with Share Capital

industry

46520 - Wholesale of electronic and telecommunications equipment and parts

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

brighter design innovations ltd. (October 2012)

accountant

SMITH MILNE & CO LIMITED

auditor

-

address

23 church street, rickmansworth, hertfordshire, WD3 1DE

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

aurialis ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aurialis ltd..

aurialis ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AURIALIS LTD.. This can take several minutes, an email will notify you when this has completed.

aurialis ltd. Companies House Filings - See Documents

datedescriptionview/download