advanced supply chain group limited

advanced supply chain group limited Company Information

Share ADVANCED SUPPLY CHAIN GROUP LIMITED
Live 
EstablishedMegaHealthy

Company Number

07889139

Industry

Other transportation support activities

 

Dormant Company

 

Shareholders

os phoenix bidco limited

Group Structure

View All

Contact

Registered Address

kelsall house stafford court, stafford park 1, telford, shropshire, TF3 3BD

advanced supply chain group limited Estimated Valuation

£71.9m

Pomanda estimates the enterprise value of ADVANCED SUPPLY CHAIN GROUP LIMITED at £71.9m based on a Turnover of £122.7m and 0.59x industry multiple (adjusted for size and gross margin).

advanced supply chain group limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of ADVANCED SUPPLY CHAIN GROUP LIMITED at £3.7m based on an EBITDA of £526.4k and a 7.06x industry multiple (adjusted for size and gross margin).

advanced supply chain group limited Estimated Valuation

£38.6m

Pomanda estimates the enterprise value of ADVANCED SUPPLY CHAIN GROUP LIMITED at £38.6m based on Net Assets of £25.3m and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advanced Supply Chain Group Limited Overview

Advanced Supply Chain Group Limited is a live company located in telford, TF3 3BD with a Companies House number of 07889139. It operates in the other transportation support activities sector, SIC Code 52290. Founded in December 2011, it's largest shareholder is os phoenix bidco limited with a 100% stake. Advanced Supply Chain Group Limited is a established, mega sized company, Pomanda has estimated its turnover at £122.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advanced Supply Chain Group Limited Health Check

Pomanda's financial health check has awarded Advanced Supply Chain Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £122.7m, make it larger than the average company (£10.5m)

£122.7m - Advanced Supply Chain Group Limited

£10.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.5%)

6% - Advanced Supply Chain Group Limited

9.5% - Industry AVG

production

Production

with a gross margin of 34%, this company has a lower cost of product (27.8%)

34% - Advanced Supply Chain Group Limited

27.8% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (4.9%)

-1.5% - Advanced Supply Chain Group Limited

4.9% - Industry AVG

employees

Employees

with 1536 employees, this is above the industry average (53)

1536 - Advanced Supply Chain Group Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has a lower pay structure (£44.5k)

£32.5k - Advanced Supply Chain Group Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.9k, this is less efficient (£231.5k)

£79.9k - Advanced Supply Chain Group Limited

£231.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (43 days)

77 days - Advanced Supply Chain Group Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (38 days)

28 days - Advanced Supply Chain Group Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (27 days)

3 days - Advanced Supply Chain Group Limited

27 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (15 weeks)

10 weeks - Advanced Supply Chain Group Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.2%, this is a lower level of debt than the average (66.1%)

55.2% - Advanced Supply Chain Group Limited

66.1% - Industry AVG

ADVANCED SUPPLY CHAIN GROUP LIMITED financials

EXPORTms excel logo

Advanced Supply Chain Group Limited's latest turnover from December 2023 is £122.7 million and the company has net assets of £25.3 million. According to their latest financial statements, Advanced Supply Chain Group Limited has 1,536 employees and maintains cash reserves of £5.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Dec 2014Dec 2013Dec 2012
Turnover122,698,489204,539,539176,285,376104,386,76782,866,35770,163,00160,342,86348,498,67944,866,04045,535,14800
Other Income Or Grants000000000000
Cost Of Sales80,962,275157,610,227133,017,27777,467,45660,002,56750,901,85046,679,26336,576,62332,265,81235,446,88800
Gross Profit41,736,21446,929,31243,268,09926,919,31122,863,79019,261,15113,663,60011,922,05612,600,22810,088,26000
Admin Expenses43,514,54636,731,86836,997,41921,481,75020,322,23416,342,23311,228,6319,818,75210,845,9868,912,88400
Operating Profit-1,778,33210,197,4446,270,6805,437,5612,541,5562,918,9182,434,9692,103,3041,754,2421,175,37600
Interest Payable297,813898,493465,926330,219264,598147,78662,01772,97282,37791,80600
Interest Receivable73,992000019800010,71400
Pre-Tax Profit-2,002,1539,298,9515,804,7545,107,3422,276,9582,771,3302,372,9522,030,3321,631,9641,041,74200
Tax80,476-2,129,6401,586,681-1,633,665-592,845-752,477-547,121-478,120-337,696-354,51800
Profit After Tax-1,921,6777,169,3117,391,4353,473,6771,684,1132,018,8531,825,8311,552,2121,294,268687,22400
Dividends Paid001,063,1950100,000100,00068,76625,6500328,93000
Retained Profit-1,921,6777,169,3116,328,2403,457,1031,557,3671,910,7061,757,0651,526,5621,294,268358,29400
Employee Costs49,956,54749,323,21150,854,03332,728,88225,032,38821,669,39420,098,25014,383,78517,930,36618,126,78700
Number Of Employees1,5361,7991,7801,3951,00777386587587354900
EBITDA*526,39512,444,1507,959,7266,749,8623,744,0043,851,5593,186,2902,737,3802,263,9451,724,65400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Dec 2014Dec 2013Dec 2012
Tangible Assets16,258,7417,442,0657,274,2673,990,7434,276,0572,822,7131,456,6231,276,6231,312,8011,329,43100
Intangible Assets2,059,7961,256,4541,109,014986,1551,066,7701,057,081814,114653,104327,348000
Investments & Other00000000039,90000
Debtors (Due After 1 year)635,456406,226333,456000000000
Total Fixed Assets18,953,9939,104,7458,716,7374,976,8985,342,8273,879,7942,270,7371,929,7271,640,1491,369,33100
Stock & work in progress784,9161,416,9211,126,633664,597561,072428,952464,505463,788809,474451,75800
Trade Debtors25,967,56937,324,55145,705,77924,538,52719,598,6989,435,98311,686,3149,123,7928,177,2209,710,09800
Group Debtors1,094,747669,024101,418000000000
Misc Debtors4,494,5636,080,28618,545,3647,387,9485,294,1185,614,1922,362,1762,481,3851,799,228156,52800
Cash5,184,21612,650,9507,732,5837,335,3582,783,9334,270,8754,225,5023,059,8621,230,25437,38600
misc current assets000000000000
total current assets37,526,01158,141,73273,211,77739,926,43028,237,82119,750,00218,738,49715,128,82712,016,17610,355,77000
total assets56,480,00467,246,47781,928,51444,903,32833,580,64823,629,79621,009,23417,058,55413,656,32511,725,10100
Bank overdraft00002,243,277452,6631,598,454087,61760,73200
Bank loan000000000000
Trade Creditors 6,257,4086,626,15811,405,21911,753,8828,293,5303,365,0434,862,8024,344,1824,090,4893,309,89700
Group/Directors Accounts2,220,67210,712,32619,672,634000000000
other short term finances000933,333666,667666,667000876,33100
hp & lease commitments969,291993,609959,168702,617642,340437,35641,948947,032347,853362,90000
other current liabilities16,976,13719,807,86129,694,13321,354,86913,003,0977,472,0697,201,1196,118,9405,021,2513,367,55400
total current liabilities26,423,50838,139,95461,731,15434,744,70124,848,91112,393,79813,704,32311,410,1549,547,2107,977,41400
loans0000666,6671,333,333000000
hp & lease commitments914,2471,883,031564,2681,573,6101,802,2511,277,757141,586164,990179,417153,38200
Accruals and Deferred Income000000000000
other liabilities3,862,37200000000000
provisions000144,09896,4470077,1500000
total long term liabilities4,776,6191,883,031564,2681,717,7082,565,3652,611,090141,586242,140179,417153,38200
total liabilities31,200,12740,022,98562,295,42236,462,40927,414,27615,004,88813,845,90911,652,2949,726,6278,130,79600
net assets25,279,87727,223,49219,633,0928,440,9195,956,4708,441,7526,586,9334,935,9433,631,4313,421,01800
total shareholders funds25,279,87727,223,49219,633,0928,440,9195,956,4708,441,7526,586,9334,935,9433,631,4313,421,01800
Dec 2023Dec 2022Dec 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-1,778,33210,197,4446,270,6805,437,5612,541,5562,918,9182,434,9692,103,3041,754,2421,175,37600
Depreciation1,746,9701,778,8411,297,599974,166901,536697,895459,523479,677509,703549,27800
Amortisation557,757467,865391,447338,135300,912234,746291,798154,3990000
Tax80,476-2,129,6401,586,681-1,633,665-592,845-752,477-547,121-478,120-337,696-354,51800
Stock-632,005290,288462,036103,525132,120-35,553717-345,686357,716451,75800
Debtors-12,287,752-20,205,93032,759,5427,033,6599,842,6411,001,6852,443,3131,628,729109,8229,866,62600
Creditors-368,750-4,779,061-348,6633,460,3524,928,487-1,497,759518,620253,693780,5923,309,89700
Accruals and Deferred Income-2,831,724-9,886,2728,339,2648,351,7725,531,028270,9501,082,1791,097,6891,653,6973,367,55400
Deferred Taxes & Provisions00-144,09847,65196,4470-77,15077,1500000
Cash flow from operations10,326,15415,564,819-15,828,6689,838,7883,732,360906,1411,718,7882,404,7493,893,000-2,270,79700
Investing Activities
capital expenditure-11,924,745-2,561,944-5,095,42900-2,991,522-1,092,332-969,509-1,103,122-1,872,24600
Change in Investments00000000-39,90039,90000
cash flow from investments-11,924,745-2,561,944-5,095,42900-2,991,522-1,092,332-969,509-1,063,222-1,912,14600
Financing Activities
Bank loans000000000000
Group/Directors Accounts-8,491,654-8,960,30819,672,634000000000
Other Short Term Loans 00-933,333266,6660666,66700-876,331876,33100
Long term loans000-666,667-666,6661,333,333000000
Hire Purchase and Lease Commitments-993,1021,353,204-752,791-168,364729,4781,531,579-928,488584,75210,988516,28200
other long term liabilities3,862,37200000000000
share issue-21,938421,0894,863,933-972,654-4,042,649-55,887-106,075-222,050-1,083,8553,062,72400
interest-223,821-898,493-465,926-330,219-264,598-147,588-62,017-72,972-82,377-81,09200
cash flow from financing-5,868,143-8,084,50822,384,517-1,871,238-4,244,4353,328,104-1,096,580289,730-2,031,5754,374,24500
cash and cash equivalents
cash-7,466,7344,918,367397,2254,551,425-1,486,94245,3731,165,6401,829,6081,192,86837,38600
overdraft000-2,243,2771,790,614-1,145,7911,598,454-87,61726,88560,73200
change in cash-7,466,7344,918,367397,2256,794,702-3,277,5561,191,164-432,8141,917,2251,165,983-23,34600

advanced supply chain group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advanced supply chain group limited. Get real-time insights into advanced supply chain group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advanced Supply Chain Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advanced supply chain group limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mega companies, companies in TF3 area or any other competitors across 12 key performance metrics.

advanced supply chain group limited Ownership

ADVANCED SUPPLY CHAIN GROUP LIMITED group structure

Advanced Supply Chain Group Limited has 1 subsidiary company.

Ultimate parent company

OS PHOENIX TOPCO LTD

#0086815

2 parents

ADVANCED SUPPLY CHAIN GROUP LIMITED

07889139

1 subsidiary

ADVANCED SUPPLY CHAIN GROUP LIMITED Shareholders

os phoenix bidco limited 100%

advanced supply chain group limited directors

Advanced Supply Chain Group Limited currently has 6 directors. The longest serving directors include Mr Benjamin Balfour (Jun 2017) and Mrs Claire Quinn (Dec 2018).

officercountryagestartendrole
Mr Benjamin BalfourEngland53 years Jun 2017- Director
Mrs Claire QuinnEngland52 years Dec 2018- Director
Mr Paul CoxUnited Kingdom56 years Sep 2021- Director
Mr Paul CoxUnited Kingdom56 years Sep 2021- Director
Mr John SullivanEngland60 years Sep 2021- Director
Mr Guy WakeleyEngland54 years Feb 2023- Director

P&L

December 2023

turnover

122.7m

-40%

operating profit

-1.8m

-117%

gross margin

34.1%

+48.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

25.3m

-0.07%

total assets

56.5m

-0.16%

cash

5.2m

-0.59%

net assets

Total assets minus all liabilities

advanced supply chain group limited company details

company number

07889139

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

99999 - Dormant Company

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

OS PHOENIX TOPCO LTD

accounts

Group

last accounts submitted

December 2023

previous names

advanced supply chain limited (September 2015)

accountant

-

auditor

KPMG LLP

address

kelsall house stafford court, stafford park 1, telford, shropshire, TF3 3BD

Bank

-

Legal Advisor

-

advanced supply chain group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to advanced supply chain group limited. Currently there are 1 open charges and 3 have been satisfied in the past.

advanced supply chain group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANCED SUPPLY CHAIN GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

advanced supply chain group limited Companies House Filings - See Documents

datedescriptionview/download