advanced supply chain group limited Company Information
Company Number
07889139
Next Accounts
Sep 2025
Industry
Other transportation support activities
Dormant Company
Shareholders
os phoenix bidco limited
Group Structure
View All
Contact
Registered Address
kelsall house stafford court, stafford park 1, telford, shropshire, TF3 3BD
Website
www.advancedsupplychain.comadvanced supply chain group limited Estimated Valuation
Pomanda estimates the enterprise value of ADVANCED SUPPLY CHAIN GROUP LIMITED at £71.9m based on a Turnover of £122.7m and 0.59x industry multiple (adjusted for size and gross margin).
advanced supply chain group limited Estimated Valuation
Pomanda estimates the enterprise value of ADVANCED SUPPLY CHAIN GROUP LIMITED at £3.7m based on an EBITDA of £526.4k and a 7.06x industry multiple (adjusted for size and gross margin).
advanced supply chain group limited Estimated Valuation
Pomanda estimates the enterprise value of ADVANCED SUPPLY CHAIN GROUP LIMITED at £38.6m based on Net Assets of £25.3m and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Advanced Supply Chain Group Limited Overview
Advanced Supply Chain Group Limited is a live company located in telford, TF3 3BD with a Companies House number of 07889139. It operates in the other transportation support activities sector, SIC Code 52290. Founded in December 2011, it's largest shareholder is os phoenix bidco limited with a 100% stake. Advanced Supply Chain Group Limited is a established, mega sized company, Pomanda has estimated its turnover at £122.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Advanced Supply Chain Group Limited Health Check
Pomanda's financial health check has awarded Advanced Supply Chain Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 6 areas for improvement. Company Health Check FAQs
6 Strong
0 Regular
6 Weak
Size
annual sales of £122.7m, make it larger than the average company (£10.5m)
£122.7m - Advanced Supply Chain Group Limited
£10.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.5%)
6% - Advanced Supply Chain Group Limited
9.5% - Industry AVG
Production
with a gross margin of 34%, this company has a lower cost of product (27.8%)
34% - Advanced Supply Chain Group Limited
27.8% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (4.9%)
-1.5% - Advanced Supply Chain Group Limited
4.9% - Industry AVG
Employees
with 1536 employees, this is above the industry average (53)
1536 - Advanced Supply Chain Group Limited
53 - Industry AVG
Pay Structure
on an average salary of £32.5k, the company has a lower pay structure (£44.5k)
£32.5k - Advanced Supply Chain Group Limited
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £79.9k, this is less efficient (£231.5k)
£79.9k - Advanced Supply Chain Group Limited
£231.5k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (43 days)
77 days - Advanced Supply Chain Group Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is quicker than average (38 days)
28 days - Advanced Supply Chain Group Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is less than average (27 days)
3 days - Advanced Supply Chain Group Limited
27 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (15 weeks)
10 weeks - Advanced Supply Chain Group Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.2%, this is a lower level of debt than the average (66.1%)
55.2% - Advanced Supply Chain Group Limited
66.1% - Industry AVG
ADVANCED SUPPLY CHAIN GROUP LIMITED financials
Advanced Supply Chain Group Limited's latest turnover from December 2023 is £122.7 million and the company has net assets of £25.3 million. According to their latest financial statements, Advanced Supply Chain Group Limited has 1,536 employees and maintains cash reserves of £5.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 122,698,489 | 204,539,539 | 176,285,376 | 104,386,767 | 82,866,357 | 70,163,001 | 60,342,863 | 48,498,679 | 44,866,040 | 45,535,148 | ||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Cost Of Sales | 80,962,275 | 157,610,227 | 133,017,277 | 77,467,456 | 60,002,567 | 50,901,850 | 46,679,263 | 36,576,623 | 32,265,812 | 35,446,888 | ||
Gross Profit | 41,736,214 | 46,929,312 | 43,268,099 | 26,919,311 | 22,863,790 | 19,261,151 | 13,663,600 | 11,922,056 | 12,600,228 | 10,088,260 | ||
Admin Expenses | 43,514,546 | 36,731,868 | 36,997,419 | 21,481,750 | 20,322,234 | 16,342,233 | 11,228,631 | 9,818,752 | 10,845,986 | 8,912,884 | ||
Operating Profit | -1,778,332 | 10,197,444 | 6,270,680 | 5,437,561 | 2,541,556 | 2,918,918 | 2,434,969 | 2,103,304 | 1,754,242 | 1,175,376 | ||
Interest Payable | 297,813 | 898,493 | 465,926 | 330,219 | 264,598 | 147,786 | 62,017 | 72,972 | 82,377 | 91,806 | ||
Interest Receivable | 73,992 | 0 | 0 | 0 | 0 | 198 | 0 | 0 | 0 | 10,714 | ||
Pre-Tax Profit | -2,002,153 | 9,298,951 | 5,804,754 | 5,107,342 | 2,276,958 | 2,771,330 | 2,372,952 | 2,030,332 | 1,631,964 | 1,041,742 | ||
Tax | 80,476 | -2,129,640 | 1,586,681 | -1,633,665 | -592,845 | -752,477 | -547,121 | -478,120 | -337,696 | -354,518 | ||
Profit After Tax | -1,921,677 | 7,169,311 | 7,391,435 | 3,473,677 | 1,684,113 | 2,018,853 | 1,825,831 | 1,552,212 | 1,294,268 | 687,224 | ||
Dividends Paid | 0 | 0 | 1,063,195 | 0 | 100,000 | 100,000 | 68,766 | 25,650 | 0 | 328,930 | ||
Retained Profit | -1,921,677 | 7,169,311 | 6,328,240 | 3,457,103 | 1,557,367 | 1,910,706 | 1,757,065 | 1,526,562 | 1,294,268 | 358,294 | ||
Employee Costs | 49,956,547 | 49,323,211 | 50,854,033 | 32,728,882 | 25,032,388 | 21,669,394 | 20,098,250 | 14,383,785 | 17,930,366 | 18,126,787 | ||
Number Of Employees | 1,536 | 1,799 | 1,780 | 1,395 | 1,007 | 773 | 865 | 875 | 873 | 549 | ||
EBITDA* | 526,395 | 12,444,150 | 7,959,726 | 6,749,862 | 3,744,004 | 3,851,559 | 3,186,290 | 2,737,380 | 2,263,945 | 1,724,654 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 16,258,741 | 7,442,065 | 7,274,267 | 3,990,743 | 4,276,057 | 2,822,713 | 1,456,623 | 1,276,623 | 1,312,801 | 1,329,431 | 0 | 0 |
Intangible Assets | 2,059,796 | 1,256,454 | 1,109,014 | 986,155 | 1,066,770 | 1,057,081 | 814,114 | 653,104 | 327,348 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,900 | 0 | 0 |
Debtors (Due After 1 year) | 635,456 | 406,226 | 333,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 18,953,993 | 9,104,745 | 8,716,737 | 4,976,898 | 5,342,827 | 3,879,794 | 2,270,737 | 1,929,727 | 1,640,149 | 1,369,331 | 0 | 0 |
Stock & work in progress | 784,916 | 1,416,921 | 1,126,633 | 664,597 | 561,072 | 428,952 | 464,505 | 463,788 | 809,474 | 451,758 | 0 | 0 |
Trade Debtors | 25,967,569 | 37,324,551 | 45,705,779 | 24,538,527 | 19,598,698 | 9,435,983 | 11,686,314 | 9,123,792 | 8,177,220 | 9,710,098 | 0 | 0 |
Group Debtors | 1,094,747 | 669,024 | 101,418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4,494,563 | 6,080,286 | 18,545,364 | 7,387,948 | 5,294,118 | 5,614,192 | 2,362,176 | 2,481,385 | 1,799,228 | 156,528 | 0 | 0 |
Cash | 5,184,216 | 12,650,950 | 7,732,583 | 7,335,358 | 2,783,933 | 4,270,875 | 4,225,502 | 3,059,862 | 1,230,254 | 37,386 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 37,526,011 | 58,141,732 | 73,211,777 | 39,926,430 | 28,237,821 | 19,750,002 | 18,738,497 | 15,128,827 | 12,016,176 | 10,355,770 | 0 | 0 |
total assets | 56,480,004 | 67,246,477 | 81,928,514 | 44,903,328 | 33,580,648 | 23,629,796 | 21,009,234 | 17,058,554 | 13,656,325 | 11,725,101 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 2,243,277 | 452,663 | 1,598,454 | 0 | 87,617 | 60,732 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,257,408 | 6,626,158 | 11,405,219 | 11,753,882 | 8,293,530 | 3,365,043 | 4,862,802 | 4,344,182 | 4,090,489 | 3,309,897 | 0 | 0 |
Group/Directors Accounts | 2,220,672 | 10,712,326 | 19,672,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 933,333 | 666,667 | 666,667 | 0 | 0 | 0 | 876,331 | 0 | 0 |
hp & lease commitments | 969,291 | 993,609 | 959,168 | 702,617 | 642,340 | 437,356 | 41,948 | 947,032 | 347,853 | 362,900 | 0 | 0 |
other current liabilities | 16,976,137 | 19,807,861 | 29,694,133 | 21,354,869 | 13,003,097 | 7,472,069 | 7,201,119 | 6,118,940 | 5,021,251 | 3,367,554 | 0 | 0 |
total current liabilities | 26,423,508 | 38,139,954 | 61,731,154 | 34,744,701 | 24,848,911 | 12,393,798 | 13,704,323 | 11,410,154 | 9,547,210 | 7,977,414 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 666,667 | 1,333,333 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 914,247 | 1,883,031 | 564,268 | 1,573,610 | 1,802,251 | 1,277,757 | 141,586 | 164,990 | 179,417 | 153,382 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 3,862,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 144,098 | 96,447 | 0 | 0 | 77,150 | 0 | 0 | 0 | 0 |
total long term liabilities | 4,776,619 | 1,883,031 | 564,268 | 1,717,708 | 2,565,365 | 2,611,090 | 141,586 | 242,140 | 179,417 | 153,382 | 0 | 0 |
total liabilities | 31,200,127 | 40,022,985 | 62,295,422 | 36,462,409 | 27,414,276 | 15,004,888 | 13,845,909 | 11,652,294 | 9,726,627 | 8,130,796 | 0 | 0 |
net assets | 25,279,877 | 27,223,492 | 19,633,092 | 8,440,919 | 5,956,470 | 8,441,752 | 6,586,933 | 4,935,943 | 3,631,431 | 3,421,018 | 0 | 0 |
total shareholders funds | 25,279,877 | 27,223,492 | 19,633,092 | 8,440,919 | 5,956,470 | 8,441,752 | 6,586,933 | 4,935,943 | 3,631,431 | 3,421,018 | 0 | 0 |
Dec 2023 | Dec 2022 | Dec 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | -1,778,332 | 10,197,444 | 6,270,680 | 5,437,561 | 2,541,556 | 2,918,918 | 2,434,969 | 2,103,304 | 1,754,242 | 1,175,376 | ||
Depreciation | 1,746,970 | 1,778,841 | 1,297,599 | 974,166 | 901,536 | 697,895 | 459,523 | 479,677 | 509,703 | 549,278 | ||
Amortisation | 557,757 | 467,865 | 391,447 | 338,135 | 300,912 | 234,746 | 291,798 | 154,399 | 0 | 0 | ||
Tax | 80,476 | -2,129,640 | 1,586,681 | -1,633,665 | -592,845 | -752,477 | -547,121 | -478,120 | -337,696 | -354,518 | ||
Stock | -632,005 | 290,288 | 462,036 | 103,525 | 132,120 | -35,553 | 717 | -345,686 | 357,716 | 451,758 | 0 | 0 |
Debtors | -12,287,752 | -20,205,930 | 32,759,542 | 7,033,659 | 9,842,641 | 1,001,685 | 2,443,313 | 1,628,729 | 109,822 | 9,866,626 | 0 | 0 |
Creditors | -368,750 | -4,779,061 | -348,663 | 3,460,352 | 4,928,487 | -1,497,759 | 518,620 | 253,693 | 780,592 | 3,309,897 | 0 | 0 |
Accruals and Deferred Income | -2,831,724 | -9,886,272 | 8,339,264 | 8,351,772 | 5,531,028 | 270,950 | 1,082,179 | 1,097,689 | 1,653,697 | 3,367,554 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | -144,098 | 47,651 | 96,447 | 0 | -77,150 | 77,150 | 0 | 0 | 0 | 0 |
Cash flow from operations | 10,326,154 | 15,564,819 | -15,828,668 | 9,838,788 | 3,732,360 | 906,141 | 1,718,788 | 2,404,749 | 3,893,000 | -2,270,797 | ||
Investing Activities | ||||||||||||
capital expenditure | 0 | 0 | -2,991,522 | -1,092,332 | -969,509 | -1,103,122 | -1,872,246 | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39,900 | 39,900 | 0 | 0 |
cash flow from investments | 0 | 0 | -2,991,522 | -1,092,332 | -969,509 | -1,063,222 | -1,912,146 | |||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -8,491,654 | -8,960,308 | 19,672,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | -933,333 | 266,666 | 0 | 666,667 | 0 | 0 | -876,331 | 876,331 | 0 | 0 |
Long term loans | 0 | 0 | 0 | -666,667 | -666,666 | 1,333,333 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -993,102 | 1,353,204 | -752,791 | -168,364 | 729,478 | 1,531,579 | -928,488 | 584,752 | 10,988 | 516,282 | 0 | 0 |
other long term liabilities | 3,862,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | -223,821 | -898,493 | -465,926 | -330,219 | -264,598 | -147,588 | -62,017 | -72,972 | -82,377 | -81,092 | ||
cash flow from financing | -5,868,143 | -8,084,508 | 22,384,517 | -1,871,238 | -4,244,435 | 3,328,104 | -1,096,580 | 289,730 | -2,031,575 | 4,374,245 | ||
cash and cash equivalents | ||||||||||||
cash | -7,466,734 | 4,918,367 | 397,225 | 4,551,425 | -1,486,942 | 45,373 | 1,165,640 | 1,829,608 | 1,192,868 | 37,386 | 0 | 0 |
overdraft | 0 | 0 | 0 | -2,243,277 | 1,790,614 | -1,145,791 | 1,598,454 | -87,617 | 26,885 | 60,732 | 0 | 0 |
change in cash | -7,466,734 | 4,918,367 | 397,225 | 6,794,702 | -3,277,556 | 1,191,164 | -432,814 | 1,917,225 | 1,165,983 | -23,346 | 0 | 0 |
advanced supply chain group limited Credit Report and Business Information
Advanced Supply Chain Group Limited Competitor Analysis
Perform a competitor analysis for advanced supply chain group limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mega companies, companies in TF3 area or any other competitors across 12 key performance metrics.
advanced supply chain group limited Ownership
ADVANCED SUPPLY CHAIN GROUP LIMITED group structure
Advanced Supply Chain Group Limited has 1 subsidiary company.
Ultimate parent company
OS PHOENIX TOPCO LTD
#0086815
2 parents
ADVANCED SUPPLY CHAIN GROUP LIMITED
07889139
1 subsidiary
advanced supply chain group limited directors
Advanced Supply Chain Group Limited currently has 6 directors. The longest serving directors include Mr Benjamin Balfour (Jun 2017) and Mrs Claire Quinn (Dec 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Benjamin Balfour | England | 53 years | Jun 2017 | - | Director |
Mrs Claire Quinn | England | 52 years | Dec 2018 | - | Director |
Mr Paul Cox | United Kingdom | 56 years | Sep 2021 | - | Director |
Mr Paul Cox | United Kingdom | 56 years | Sep 2021 | - | Director |
Mr John Sullivan | England | 60 years | Sep 2021 | - | Director |
Mr Guy Wakeley | England | 54 years | Feb 2023 | - | Director |
P&L
December 2023turnover
122.7m
-40%
operating profit
-1.8m
-117%
gross margin
34.1%
+48.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
25.3m
-0.07%
total assets
56.5m
-0.16%
cash
5.2m
-0.59%
net assets
Total assets minus all liabilities
advanced supply chain group limited company details
company number
07889139
Type
Private limited with Share Capital
industry
52290 - Other transportation support activities
99999 - Dormant Company
incorporation date
December 2011
age
14
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
advanced supply chain limited (September 2015)
accountant
-
auditor
KPMG LLP
address
kelsall house stafford court, stafford park 1, telford, shropshire, TF3 3BD
Bank
-
Legal Advisor
-
advanced supply chain group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to advanced supply chain group limited. Currently there are 1 open charges and 3 have been satisfied in the past.
advanced supply chain group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADVANCED SUPPLY CHAIN GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
advanced supply chain group limited Companies House Filings - See Documents
date | description | view/download |
---|