be remarkable events limited
be remarkable events limited Company Information
Company Number
07890000
Website
https://butcombe.comRegistered Address
27 byrom street, castlefield, manchester, M3 4PF
Industry
Media representation
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
suzanne emma cook 50%
catherine nicola ammon 25.5%
View Allbe remarkable events limited Estimated Valuation
Pomanda estimates the enterprise value of BE REMARKABLE EVENTS LIMITED at £187 based on a Turnover of £440 and 0.43x industry multiple (adjusted for size and gross margin).
be remarkable events limited Estimated Valuation
Pomanda estimates the enterprise value of BE REMARKABLE EVENTS LIMITED at £0 based on an EBITDA of £-707k and a 2.91x industry multiple (adjusted for size and gross margin).
be remarkable events limited Estimated Valuation
Pomanda estimates the enterprise value of BE REMARKABLE EVENTS LIMITED at £4.5m based on Net Assets of £2.3m and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Be Remarkable Events Limited Overview
Be Remarkable Events Limited is a live company located in manchester, M3 4PF with a Companies House number of 07890000. It operates in the media representation services sector, SIC Code 73120. Founded in December 2011, it's largest shareholder is suzanne emma cook with a 50% stake. Be Remarkable Events Limited is a established, micro sized company, Pomanda has estimated its turnover at £440.1 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Be Remarkable Events Limited Health Check
Pomanda's financial health check has awarded Be Remarkable Events Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £440.1, make it smaller than the average company (£4.7m)
- Be Remarkable Events Limited
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -96%, show it is growing at a slower rate (6.5%)
- Be Remarkable Events Limited
6.5% - Industry AVG
Production
with a gross margin of 48%, this company has a comparable cost of product (48%)
- Be Remarkable Events Limited
48% - Industry AVG
Profitability
an operating margin of -160857% make it less profitable than the average company (5.8%)
- Be Remarkable Events Limited
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
- Be Remarkable Events Limited
17 - Industry AVG
Pay Structure
on an average salary of £69.5k, the company has an equivalent pay structure (£69.5k)
- Be Remarkable Events Limited
£69.5k - Industry AVG
Efficiency
resulting in sales per employee of £440.1, this is less efficient (£161.7k)
- Be Remarkable Events Limited
£161.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Be Remarkable Events Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 175 days, this is slower than average (47 days)
- Be Remarkable Events Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Be Remarkable Events Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (15 weeks)
2 weeks - Be Remarkable Events Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.4%, this is a lower level of debt than the average (68.6%)
17.4% - Be Remarkable Events Limited
68.6% - Industry AVG
BE REMARKABLE EVENTS LIMITED financials
Be Remarkable Events Limited's latest turnover from December 2022 is estimated at £440 and the company has net assets of £2.3 million. According to their latest financial statements, we estimate that Be Remarkable Events Limited has 1 employee and maintains cash reserves of £20.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 6 | 40 | 37 | 26 | 22 | 19 | 19 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,636 | 2,441 | 199 | 0 | 545 | 164 | 492 | 1,039 | 2,077 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 2,465,820 | 2,346,819 | 2,934,740 | 1,413,400 | 1,258,914 | 615,753 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 28,880 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,467,456 | 2,349,260 | 2,934,939 | 1,413,400 | 1,259,459 | 615,917 | 29,372 | 1,039 | 2,077 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 552,497 | 1,841,501 | 1,332,553 | 435,270 | 858,654 | 666,404 | 274,125 | 249,288 | 170,123 |
| Group Debtors | 252,990 | 1,404,674 | 1,388,997 | 1,402,557 | 976,136 | 498,669 | 200,349 | 0 | 0 | 0 | 0 |
| Misc Debtors | 25,800 | 1,048 | 44,584 | 123,157 | 245,396 | 141,153 | 82,523 | 248,384 | 0 | 19,986 | 82,596 |
| Cash | 20,719 | 26,710 | 469,641 | 1,488,514 | 213,579 | 1,236,983 | 1,189,258 | 441,319 | 414,375 | 138,254 | 188,283 |
| misc current assets | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 299,509 | 1,432,432 | 2,455,779 | 4,855,729 | 2,767,664 | 2,312,075 | 2,330,784 | 1,356,107 | 688,500 | 407,528 | 441,002 |
| total assets | 2,766,965 | 3,781,692 | 5,390,718 | 6,269,129 | 4,027,123 | 2,927,992 | 2,360,156 | 1,357,146 | 690,577 | 407,528 | 441,002 |
| Bank overdraft | 476,000 | 479,940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 110 | 302 | 304,882 | 116,518 | 312,997 | 62,216 | 151,013 | 97,829 | 424,296 | 259,758 | 311,992 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 1,461 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 4,509 | 262,676 | 2,433,515 | 4,854,316 | 2,858,790 | 2,017,042 | 1,625,614 | 833,535 | 0 | 0 | 0 |
| total current liabilities | 480,619 | 742,918 | 2,738,397 | 4,970,834 | 3,171,787 | 2,080,719 | 1,776,627 | 931,364 | 424,296 | 259,758 | 311,992 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 3,943 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 3,943 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 480,619 | 742,918 | 2,738,397 | 4,970,834 | 3,171,787 | 2,084,662 | 1,776,627 | 931,364 | 424,296 | 259,758 | 311,992 |
| net assets | 2,286,346 | 3,038,774 | 2,652,321 | 1,298,295 | 855,336 | 843,330 | 583,529 | 425,782 | 266,281 | 147,770 | 129,010 |
| total shareholders funds | 2,286,346 | 3,038,774 | 2,652,321 | 1,298,295 | 855,336 | 843,330 | 583,529 | 425,782 | 266,281 | 147,770 | 129,010 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 805 | 1,482 | 200 | 545 | 437 | 328 | 1,039 | 1,038 | 1,639 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,126,932 | -580,356 | -1,381,137 | 813,130 | 1,478,993 | -95,314 | 255,618 | 640,663 | 4,851 | 16,555 | 252,719 |
| Creditors | -192 | -304,580 | 188,364 | -196,479 | 250,781 | -88,797 | 53,184 | -326,467 | 164,538 | -52,234 | 311,992 |
| Accruals and Deferred Income | -258,167 | -2,170,839 | -2,420,801 | 1,995,526 | 841,748 | 391,428 | 792,079 | 833,535 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -3,943 | 3,943 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 119,001 | -587,921 | 1,521,340 | 154,486 | 643,161 | 615,753 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -1,461 | 1,461 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -5,991 | -442,931 | -1,018,873 | 1,274,935 | -1,023,404 | 47,725 | 747,939 | 26,944 | 276,121 | -50,029 | 188,283 |
| overdraft | -3,940 | 479,940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,051 | -922,871 | -1,018,873 | 1,274,935 | -1,023,404 | 47,725 | 747,939 | 26,944 | 276,121 | -50,029 | 188,283 |
be remarkable events limited Credit Report and Business Information
Be Remarkable Events Limited Competitor Analysis
Perform a competitor analysis for be remarkable events limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
be remarkable events limited Ownership
BE REMARKABLE EVENTS LIMITED group structure
Be Remarkable Events Limited has no subsidiary companies.
Ultimate parent company
BE REMARKABLE EVENTS LIMITED
07890000
be remarkable events limited directors
Be Remarkable Events Limited currently has 2 directors. The longest serving directors include Ms Suzanne Cook (Dec 2011) and Ms Catherine Ammon (Dec 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Suzanne Cook | United Kingdom | 45 years | Dec 2011 | - | Director |
| Ms Catherine Ammon | 44 years | Dec 2011 | - | Director |
P&L
December 2022turnover
440.1
-100%
operating profit
-707.9k
0%
gross margin
48%
+3.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
2.3m
-0.25%
total assets
2.8m
-0.27%
cash
20.7k
-0.22%
net assets
Total assets minus all liabilities
Similar Companies
be remarkable events limited company details
company number
07890000
Type
Private limited with Share Capital
industry
73120 - Media representation
incorporation date
December 2011
age
13
accounts
Total Exemption Full
ultimate parent company
previous names
brown cow london limited (June 2021)
brown cow events limited (January 2012)
incorporated
UK
address
27 byrom street, castlefield, manchester, M3 4PF
last accounts submitted
December 2022
be remarkable events limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to be remarkable events limited.
be remarkable events limited Companies House Filings - See Documents
| date | description | view/download |
|---|
