atlas cars of london limited Company Information
Company Number
07891318
Next Accounts
851 days late
Industry
Taxi operation
Directors
Shareholders
tara raza
Group Structure
View All
Contact
Registered Address
796 fulham road, london, SW6 5SL
Website
www.atlascars.comatlas cars of london limited Estimated Valuation
Pomanda estimates the enterprise value of ATLAS CARS OF LONDON LIMITED at £1.2m based on a Turnover of £958.2k and 1.25x industry multiple (adjusted for size and gross margin).
atlas cars of london limited Estimated Valuation
Pomanda estimates the enterprise value of ATLAS CARS OF LONDON LIMITED at £0 based on an EBITDA of £-119.7k and a 2.82x industry multiple (adjusted for size and gross margin).
atlas cars of london limited Estimated Valuation
Pomanda estimates the enterprise value of ATLAS CARS OF LONDON LIMITED at £0 based on Net Assets of £-97.2k and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atlas Cars Of London Limited Overview
Atlas Cars Of London Limited is a live company located in london, SW6 5SL with a Companies House number of 07891318. It operates in the taxi operation sector, SIC Code 49320. Founded in December 2011, it's largest shareholder is tara raza with a 100% stake. Atlas Cars Of London Limited is a established, small sized company, Pomanda has estimated its turnover at £958.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Atlas Cars Of London Limited Health Check
Pomanda's financial health check has awarded Atlas Cars Of London Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £958.2k, make it larger than the average company (£316.6k)
- Atlas Cars Of London Limited
£316.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (-0.8%)
- Atlas Cars Of London Limited
-0.8% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (44.4%)
- Atlas Cars Of London Limited
44.4% - Industry AVG
Profitability
an operating margin of -12.5% make it less profitable than the average company (7.3%)
- Atlas Cars Of London Limited
7.3% - Industry AVG
Employees
with 6 employees, this is below the industry average (10)
6 - Atlas Cars Of London Limited
10 - Industry AVG
Pay Structure
on an average salary of £23.6k, the company has an equivalent pay structure (£23.6k)
- Atlas Cars Of London Limited
£23.6k - Industry AVG
Efficiency
resulting in sales per employee of £159.7k, this is more efficient (£63.5k)
- Atlas Cars Of London Limited
£63.5k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (32 days)
- Atlas Cars Of London Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 301 days, this is slower than average (23 days)
- Atlas Cars Of London Limited
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Atlas Cars Of London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Atlas Cars Of London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 117.8%, this is a higher level of debt than the average (73.3%)
117.8% - Atlas Cars Of London Limited
73.3% - Industry AVG
ATLAS CARS OF LONDON LIMITED financials
Atlas Cars Of London Limited's latest turnover from December 2020 is estimated at £958.2 thousand and the company has net assets of -£97.2 thousand. According to their latest financial statements, Atlas Cars Of London Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 6 | 11 | 11 | 8 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 418,120 | 457,709 | 194,876 | 239,187 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 275,376 | 188,775 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 418,120 | 457,709 | 470,252 | 427,962 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 127,042 | 217,483 | 66,748 | 68,759 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 12,473 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 119,914 | 13,412 | 100 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 127,042 | 217,483 | 199,135 | 82,171 | 100 | 0 | 0 | 0 | 0 |
total assets | 545,162 | 675,192 | 669,387 | 510,133 | 100 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 592,328 | 652,618 | 293,672 | 90,000 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 172,734 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 397,038 | 86,380 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 592,328 | 652,618 | 690,710 | 349,114 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 138,000 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 50,000 | 0 | 0 | 138,000 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 642,328 | 652,618 | 690,710 | 487,114 | 0 | 0 | 0 | 0 | 0 |
net assets | -97,166 | 22,574 | -21,323 | 23,019 | 100 | 0 | 0 | 0 | 0 |
total shareholders funds | -97,166 | 22,574 | -21,323 | 23,019 | 100 | 0 | 0 | 0 | 0 |
Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 51,871 | 34,287 | |||||||
Amortisation | 31,609 | 20,975 | |||||||
Tax | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -90,441 | 138,262 | 10,462 | 68,759 | 0 | 0 | 0 | 0 | 0 |
Creditors | -60,290 | 358,946 | 203,672 | 90,000 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | -397,038 | 310,658 | 86,380 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -172,734 | 172,734 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -138,000 | 138,000 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | 0 | -119,914 | 106,502 | 13,312 | 100 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -119,914 | 106,502 | 13,312 | 100 | 0 | 0 | 0 | 0 |
atlas cars of london limited Credit Report and Business Information
Atlas Cars Of London Limited Competitor Analysis
Perform a competitor analysis for atlas cars of london limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in SW6 area or any other competitors across 12 key performance metrics.
atlas cars of london limited Ownership
ATLAS CARS OF LONDON LIMITED group structure
Atlas Cars Of London Limited has no subsidiary companies.
Ultimate parent company
ATLAS CARS OF LONDON LIMITED
07891318
atlas cars of london limited directors
Atlas Cars Of London Limited currently has 1 director, Mr Hassan Raza serving since May 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hassan Raza | England | 44 years | May 2012 | - | Director |
P&L
December 2020turnover
958.2k
-30%
operating profit
-119.7k
0%
gross margin
25.3%
-7.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
-97.2k
-5.3%
total assets
545.2k
-0.19%
cash
0
0%
net assets
Total assets minus all liabilities
atlas cars of london limited company details
company number
07891318
Type
Private limited with Share Capital
industry
49320 - Taxi operation
incorporation date
December 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2020
previous names
N/A
accountant
SK ACCOUNTANTS
auditor
-
address
796 fulham road, london, SW6 5SL
Bank
-
Legal Advisor
MTG SOLICITORS PARTNERSHIP
atlas cars of london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to atlas cars of london limited.
atlas cars of london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ATLAS CARS OF LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
atlas cars of london limited Companies House Filings - See Documents
date | description | view/download |
---|