j&b construction limited

Live EstablishedMidRapid

j&b construction limited Company Information

Share J&B CONSTRUCTION LIMITED

Company Number

07891360

Shareholders

rajinder kaur bains

jasbir singh bains

View All

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 

Registered Address

35 kent road, gravesend, kent, DA11 0SZ

j&b construction limited Estimated Valuation

£6m

Pomanda estimates the enterprise value of J&B CONSTRUCTION LIMITED at £6m based on a Turnover of £17m and 0.35x industry multiple (adjusted for size and gross margin).

j&b construction limited Estimated Valuation

£0

Pomanda estimates the enterprise value of J&B CONSTRUCTION LIMITED at £0 based on an EBITDA of £-1.8k and a 4.88x industry multiple (adjusted for size and gross margin).

j&b construction limited Estimated Valuation

£131.3k

Pomanda estimates the enterprise value of J&B CONSTRUCTION LIMITED at £131.3k based on Net Assets of £61k and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J&b Construction Limited Overview

J&b Construction Limited is a live company located in kent, DA11 0SZ with a Companies House number of 07891360. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in December 2011, it's largest shareholder is rajinder kaur bains with a 20% stake. J&b Construction Limited is a established, mid sized company, Pomanda has estimated its turnover at £17m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J&b Construction Limited Health Check

Pomanda's financial health check has awarded J&B Construction Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £17m, make it in line with the average company (£14.2m)

£17m - J&b Construction Limited

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 123%, show it is growing at a faster rate (8.9%)

123% - J&b Construction Limited

8.9% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a comparable cost of product (17.3%)

17.3% - J&b Construction Limited

17.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.7%)

0% - J&b Construction Limited

5.7% - Industry AVG

employees

Employees

with 67 employees, this is above the industry average (53)

67 - J&b Construction Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has an equivalent pay structure (£51k)

£51k - J&b Construction Limited

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £253.9k, this is equally as efficient (£255.1k)

£253.9k - J&b Construction Limited

£255.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - J&b Construction Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - J&b Construction Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is more than average (6 days)

9 days - J&b Construction Limited

6 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (20 weeks)

0 weeks - J&b Construction Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.4%, this is a higher level of debt than the average (60.3%)

83.4% - J&b Construction Limited

60.3% - Industry AVG

J&B CONSTRUCTION LIMITED financials

EXPORTms excel logo

J&B Construction Limited's latest turnover from December 2023 is estimated at £17 million and the company has net assets of £61 thousand. According to their latest financial statements, we estimate that J&B Construction Limited has 67 employees and maintains cash reserves of £550 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover17,010,66515,304,5921,728,1851,526,9511,414,9322,481,1652,403,7832,659,9492,721,5221,001,7611,505,1241,014,944
Other Income Or Grants
Cost Of Sales14,073,98112,772,8621,446,2081,276,9981,178,0552,047,4901,959,4002,145,1482,234,547828,1521,242,054809,824
Gross Profit2,936,6842,531,731281,977249,953236,877433,674444,384514,801486,975173,609263,071205,120
Admin Expenses2,939,2552,517,331262,023221,663216,297373,541455,607502,266466,855163,494194,331195,926
Operating Profit-2,57114,40019,95428,29020,58060,133-11,22312,53520,12010,11568,7409,194
Interest Payable2,15216,63620,57719,22921,75523,35025,06921,9169,016
Interest Receivable9119040142611126134185131402314
Pre-Tax Profit-4,633-2,046-5839,075-1,15036,794-36,166-9,24711,29010,24669,1429,508
Tax-1,724-6,991-2,258-2,152-15,903-2,282
Profit After Tax-4,633-2,046-5837,351-1,15029,803-36,166-9,2479,0328,09453,2397,226
Dividends Paid
Retained Profit-4,633-2,046-5837,351-1,15029,803-36,166-9,2479,0328,09453,2397,226
Employee Costs3,414,8033,022,80646,49645,95644,760564,323547,696604,331595,363227,275335,290250,438
Number Of Employees676211113131515697
EBITDA*-1,81315,41021,30130,08623,12062,721-7,97216,13121,95412,34570,89610,276

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets2,2733,0314,0415,3887,61810,15812,74615,9979,17611,01013,2405,131
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,2733,0314,0415,3887,61810,15812,74615,9979,17611,01013,2405,131
Stock & work in progress364,449362,147374,738374,738374,738414,988412,738504,737497,960106,458208,06426,208
Trade Debtors93,93766,64784,605
Group Debtors
Misc Debtors14,4648,43736524,95526,775
Cash5502,9127,91724,0224,5472,30155650,02856,93317,16735,213125,599
misc current assets12,810
total current assets365,000365,059399,929407,197379,650417,289438,249581,540554,893217,562309,924236,412
total assets367,273368,090403,970412,585387,268427,447450,995597,537564,069228,572323,164241,543
Bank overdraft6,0026,0006,0002,000
Bank loan
Trade Creditors 5,2478,42318,73411,65212,21619,49849,258159,913262,599234,217
Group/Directors Accounts42642639,81965,718133,245
other short term finances300,224300,224300,224344,376347,462423,902277,400
hp & lease commitments
other current liabilities289,987280,4372,8005,6566,9538,91219,22016,77624,640
total current liabilities295,989286,437314,271316,303326,337365,366418,717525,894484,543159,913262,599234,217
loans10,26416,00022,00028,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,1991,835
total long term liabilities10,26416,00022,00028,0003,1991,835
total liabilities306,253302,437336,271344,303326,337365,366418,717529,093486,378159,913262,599234,217
net assets61,02065,65367,69968,28260,93162,08132,27868,44477,69168,65960,5657,326
total shareholders funds61,02065,65367,69968,28260,93162,08132,27868,44477,69168,65960,5657,326
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-2,57114,40019,95428,29020,58060,133-11,22312,53520,12010,11568,7409,194
Depreciation7581,0101,3471,7962,5402,5883,2513,5961,8342,2302,1561,082
Amortisation
Tax-1,724-6,991-2,258-2,152-15,903-2,282
Stock2,302-12,591-40,2502,250-91,9996,777391,502-101,606181,85626,208
Debtors-14,4646,0278,072365-24,955-1,82026,775-93,93727,290-17,95884,605
Creditors-5,247-3,176-10,3117,082-564-7,282-29,760-110,655-102,68628,382234,217
Accruals and Deferred Income9,550277,637-2,856-1,297-1,959-10,3082,444-7,86424,640
Deferred Taxes & Provisions-3,1991,3641,835
Cash flow from operations5,435314,8559,2428,68268,12867,56377,810-53,681-362,049-18,177-80,523131,398
Investing Activities
capital expenditure434-10,417-10,265-6,213
Change in Investments
cash flow from investments434-10,417-10,265-6,213
Financing Activities
Bank loans
Group/Directors Accounts-426-39,393-25,899-67,527133,245
Other Short Term Loans -300,224-44,152-3,086-76,440146,502277,400
Long term loans-5,736-6,000-6,00028,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-2,061-16,446-20,537-19,215-21,729-23,339-24,943-21,782-8,831131402314
cash flow from financing-7,797-322,670-26,5378,359-65,881-65,818-127,28257,193401,814131402414
cash and cash equivalents
cash-2,362-5,005-16,10519,4752,2461,745-49,472-6,90539,766-18,046-90,386125,599
overdraft24,0002,000
change in cash-2,364-5,005-20,10517,4752,2461,745-49,472-6,90539,766-18,046-90,386125,599

j&b construction limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j&b construction limited. Get real-time insights into j&b construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J&b Construction Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j&b construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in DA11 area or any other competitors across 12 key performance metrics.

j&b construction limited Ownership

J&B CONSTRUCTION LIMITED group structure

J&B Construction Limited has no subsidiary companies.

Ultimate parent company

J&B CONSTRUCTION LIMITED

07891360

J&B CONSTRUCTION LIMITED Shareholders

rajinder kaur bains 20%
jasbir singh bains 15%
joginder singh bains 15%
jarnail singh bains 15%
baldev singh bains 15%
kuldip kaur bains 10%
mandeep singh bains 10%

j&b construction limited directors

J&B Construction Limited currently has 2 directors. The longest serving directors include Mr Jarnail Bains (Dec 2011) and Mr Baldev Bains (Feb 2012).

officercountryagestartendrole
Mr Jarnail BainsUnited Kingdom77 years Dec 2011- Director
Mr Baldev BainsUnited Kingdom72 years Feb 2012- Director

P&L

December 2023

turnover

17m

+11%

operating profit

-2.6k

0%

gross margin

17.3%

+4.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

61k

-0.07%

total assets

367.3k

0%

cash

550

-0.81%

net assets

Total assets minus all liabilities

j&b construction limited company details

company number

07891360

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

NIJER ACCOUNTANTS LTD

auditor

-

address

35 kent road, gravesend, kent, DA11 0SZ

Bank

-

Legal Advisor

-

j&b construction limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j&b construction limited.

j&b construction limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J&B CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

j&b construction limited Companies House Filings - See Documents

datedescriptionview/download