human race medical services ltd

1.5

human race medical services ltd Company Information

Share HUMAN RACE MEDICAL SERVICES LTD
Live 
EstablishedMicroDeclining

Company Number

07893110

Website

-

Registered Address

16 betham road, greenford, middlesex, UB6 8RY

Industry

Specialist medical practice activities

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Obioma Iwuagwu12 Years

Ngozi Iwaugwu11 Years

Shareholders

obioma cosmas iwuagwu 25%

beatrice iwuagwu 25%

View All

human race medical services ltd Estimated Valuation

£23k

Pomanda estimates the enterprise value of HUMAN RACE MEDICAL SERVICES LTD at £23k based on a Turnover of £51.1k and 0.45x industry multiple (adjusted for size and gross margin).

human race medical services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HUMAN RACE MEDICAL SERVICES LTD at £0 based on an EBITDA of £-16.9k and a 3.44x industry multiple (adjusted for size and gross margin).

human race medical services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HUMAN RACE MEDICAL SERVICES LTD at £0 based on Net Assets of £-141.9k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Human Race Medical Services Ltd Overview

Human Race Medical Services Ltd is a live company located in middlesex, UB6 8RY with a Companies House number of 07893110. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in December 2011, it's largest shareholder is obioma cosmas iwuagwu with a 25% stake. Human Race Medical Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £51.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Human Race Medical Services Ltd Health Check

Pomanda's financial health check has awarded Human Race Medical Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £51.1k, make it smaller than the average company (£517.8k)

£51.1k - Human Race Medical Services Ltd

£517.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (5.4%)

-19% - Human Race Medical Services Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a higher cost of product (55.4%)

31.6% - Human Race Medical Services Ltd

55.4% - Industry AVG

profitability

Profitability

an operating margin of -33% make it less profitable than the average company (14.3%)

-33% - Human Race Medical Services Ltd

14.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Human Race Medical Services Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)

£29.5k - Human Race Medical Services Ltd

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.1k, this is less efficient (£69.2k)

£51.1k - Human Race Medical Services Ltd

£69.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (30 days)

0 days - Human Race Medical Services Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1034 days, this is slower than average (39 days)

1034 days - Human Race Medical Services Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Human Race Medical Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Human Race Medical Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 675690.5%, this is a higher level of debt than the average (30.8%)

675690.5% - Human Race Medical Services Ltd

30.8% - Industry AVG

HUMAN RACE MEDICAL SERVICES LTD financials

EXPORTms excel logo

Human Race Medical Services Ltd's latest turnover from March 2023 is estimated at £51.1 thousand and the company has net assets of -£141.9 thousand. According to their latest financial statements, we estimate that Human Race Medical Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013Dec 2012
Turnover51,121166,20633,37694,604114,01173,400068,44790,084108,9660
Other Income Or Grants00000000000
Cost Of Sales34,991108,02922,34758,60471,26342,363040,19151,75761,4860
Gross Profit16,12958,17711,02936,00042,74731,037028,25638,32747,4800
Admin Expenses32,99939,980261,645167,264169,876-83,723-223,105-96,58519,76224,5650
Operating Profit-16,87018,197-250,616-131,264-127,129114,760223,105124,84118,56522,9150
Interest Payable01,6881,52500000000
Interest Receivable063283013917123434062100
Pre-Tax Profit-16,87016,573-252,113-131,235-126,990114,931223,339125,18118,62722,9250
Tax0-3,149000-21,837-44,668-25,036-3,912-5,2730
Profit After Tax-16,87013,424-252,113-131,235-126,99093,094178,671100,14514,71517,6520
Dividends Paid00000000000
Retained Profit-16,87013,424-252,113-131,235-126,99093,094178,671100,14514,71517,6520
Employee Costs29,45154,20826,45325,76652,93349,117029,71730,63730,5940
Number Of Employees12112201110
EBITDA*-16,87019,532-52,386-131,26497,595273,053302,718142,95528,17725,2290

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013Dec 2012
Tangible Assets000198,230422,876381,875308,17828,26215,7606,4560
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets000198,230422,876381,875308,17828,26215,7606,4560
Stock & work in progress00000000000
Trade Debtors2108,50920,27438,58900015,83320,7090
Group Debtors00000000000
Misc Debtors00000000000
Cash0016,75939,29619,69917,24251,081136,09520,6263,9860
misc current assets00000000000
total current assets21025,26859,57058,28817,24251,081136,09536,45924,6950
total assets21025,268257,800481,164399,117359,259164,35752,21931,1510
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 99,13982,4220000064,20819,85013,4970
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00113,692144,111236,24027,20380,4390000
total current liabilities99,13982,422113,692144,111236,24027,20380,43964,20819,85013,4970
loans0050,00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities42,75642,582000000000
provisions00000000000
total long term liabilities42,75642,58250,00000000000
total liabilities141,895125,004163,692144,111236,24027,20380,43964,20819,85013,4970
net assets-141,874-125,004-138,424113,689244,924371,914278,820100,14932,36917,6540
total shareholders funds-141,874-125,004-138,424113,689244,924371,914278,820100,14932,36917,6540
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-16,87018,197-250,616-131,264-127,129114,760223,105124,84118,56522,9150
Depreciation01,335198,2300224,724158,29379,61318,1149,6122,3140
Amortisation00000000000
Tax0-3,149000-21,837-44,668-25,036-3,912-5,2730
Stock00000000000
Debtors21-8,509-11,765-18,31538,589000-4,87620,7090
Creditors16,71782,4220000-64,20864,2086,35313,4970
Accruals and Deferred Income0-113,692-30,419-92,129209,037-53,23680,4390000
Deferred Taxes & Provisions00000000000
Cash flow from operations-174-6,378-71,040-205,078268,043197,980274,281182,12735,49412,7440
Investing Activities
capital expenditure0-1,3350224,646-265,725-231,990-359,529-46,376-18,916-8,7700
Change in Investments00000000000
cash flow from investments0-1,3350224,646-265,725-231,990-359,529-46,376-18,916-8,7700
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans0-50,00050,00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities17442,582000000000
share issue0-4000004020
interest0-1,625-1,4973013917123434062100
cash flow from financing174-9,04748,5033013917123434462120
cash and cash equivalents
cash0-16,759-22,53719,5972,457-33,839-85,014136,09516,6403,9860
overdraft00000000000
change in cash0-16,759-22,53719,5972,457-33,839-85,014136,09516,6403,9860

human race medical services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for human race medical services ltd. Get real-time insights into human race medical services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Human Race Medical Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for human race medical services ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in UB6 area or any other competitors across 12 key performance metrics.

human race medical services ltd Ownership

HUMAN RACE MEDICAL SERVICES LTD group structure

Human Race Medical Services Ltd has no subsidiary companies.

Ultimate parent company

HUMAN RACE MEDICAL SERVICES LTD

07893110

HUMAN RACE MEDICAL SERVICES LTD Shareholders

obioma cosmas iwuagwu 25%
beatrice iwuagwu 25%
innocent iwuagwu 25%
ngozi dymphna iwuagwu 25%

human race medical services ltd directors

Human Race Medical Services Ltd currently has 2 directors. The longest serving directors include Dr Obioma Iwuagwu (Dec 2011) and Mrs Ngozi Iwaugwu (Sep 2013).

officercountryagestartendrole
Dr Obioma IwuagwuUnited Kingdom53 years Dec 2011- Director
Mrs Ngozi IwaugwuUnited Kingdom42 years Sep 2013- Director

P&L

March 2023

turnover

51.1k

-69%

operating profit

-16.9k

0%

gross margin

31.6%

-9.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-141.9k

+0.13%

total assets

21

0%

cash

0

0%

net assets

Total assets minus all liabilities

human race medical services ltd company details

company number

07893110

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

December 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

MEDICAL FINANCE

auditor

-

address

16 betham road, greenford, middlesex, UB6 8RY

Bank

-

Legal Advisor

-

human race medical services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to human race medical services ltd.

charges

human race medical services ltd Companies House Filings - See Documents

datedescriptionview/download