supermax healthcare limited

Live EstablishedMidDeclining

supermax healthcare limited Company Information

Share SUPERMAX HEALTHCARE LIMITED

Company Number

07894144

Directors

Jonathan Judge

Kim Thai

View All

Shareholders

supermax corporation berhad

iain robert crawford

View All

Group Structure

View All

Industry

Manufacture of medical and dental instruments and supplies

 

Registered Address

the old town hall market place, oundle, peterborough, PE8 4BA

supermax healthcare limited Estimated Valuation

£21.4m

Pomanda estimates the enterprise value of SUPERMAX HEALTHCARE LIMITED at £21.4m based on a Turnover of £17.8m and 1.2x industry multiple (adjusted for size and gross margin).

supermax healthcare limited Estimated Valuation

£9.6m

Pomanda estimates the enterprise value of SUPERMAX HEALTHCARE LIMITED at £9.6m based on an EBITDA of £1.4m and a 6.88x industry multiple (adjusted for size and gross margin).

supermax healthcare limited Estimated Valuation

£99.6m

Pomanda estimates the enterprise value of SUPERMAX HEALTHCARE LIMITED at £99.6m based on Net Assets of £44.6m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Supermax Healthcare Limited Overview

Supermax Healthcare Limited is a live company located in peterborough, PE8 4BA with a Companies House number of 07894144. It operates in the manufacture of medical and dental instruments and supplies sector, SIC Code 32500. Founded in December 2011, it's largest shareholder is supermax corporation berhad with a 92.7% stake. Supermax Healthcare Limited is a established, mid sized company, Pomanda has estimated its turnover at £17.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Supermax Healthcare Limited Health Check

Pomanda's financial health check has awarded Supermax Healthcare Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £17.8m, make it in line with the average company (£17m)

£17.8m - Supermax Healthcare Limited

£17m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -64%, show it is growing at a slower rate (6.2%)

-64% - Supermax Healthcare Limited

6.2% - Industry AVG

production

Production

with a gross margin of 30%, this company has a comparable cost of product (36.1%)

30% - Supermax Healthcare Limited

36.1% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it as profitable than the average company (6.2%)

5.4% - Supermax Healthcare Limited

6.2% - Industry AVG

employees

Employees

with 38 employees, this is below the industry average (89)

38 - Supermax Healthcare Limited

89 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.8k, the company has a higher pay structure (£50.4k)

£60.8k - Supermax Healthcare Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £468.3k, this is more efficient (£173.5k)

£468.3k - Supermax Healthcare Limited

£173.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (51 days)

53 days - Supermax Healthcare Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (36 days)

18 days - Supermax Healthcare Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 96 days, this is in line with average (95 days)

96 days - Supermax Healthcare Limited

95 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 510 weeks, this is more cash available to meet short term requirements (12 weeks)

510 weeks - Supermax Healthcare Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.1%, this is a lower level of debt than the average (41.5%)

8.1% - Supermax Healthcare Limited

41.5% - Industry AVG

SUPERMAX HEALTHCARE LIMITED financials

EXPORTms excel logo

Supermax Healthcare Limited's latest turnover from June 2024 is £17.8 million and the company has net assets of £44.6 million. According to their latest financial statements, Supermax Healthcare Limited has 38 employees and maintains cash reserves of £38.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Dec 2014Dec 2013Dec 2012
Turnover17,795,12919,182,015108,485,671367,615,36840,719,00524,564,76925,718,26319,949,7386,432,3106,994,577
Other Income Or Grants
Cost Of Sales12,461,19413,387,97675,151,980245,101,01827,345,33319,135,03319,947,96016,240,2193,649,3464,066,839
Gross Profit5,333,9355,794,03933,333,691122,514,35013,373,6725,429,7365,770,3033,709,5192,782,9642,927,738
Admin Expenses4,375,9342,229,1727,538,8848,596,8415,340,2224,166,1863,552,2772,985,7863,719,8103,218,785
Operating Profit958,0013,564,86725,794,807113,917,5098,033,4501,263,5502,218,026723,733-936,846-291,047
Interest Payable24,27518,707208,93680,17019,614
Interest Receivable1,701,948690,160101,061177357451,398
Pre-Tax Profit2,635,6744,236,32025,686,932113,837,3398,014,0131,263,5852,218,026513,520-936,101-289,649
Tax-664,566-404,621-5,131,959-21,822,994-1,524,200-243,100-427,08474,064
Profit After Tax1,971,1083,831,69920,554,97392,014,3456,489,8131,020,4851,790,942587,584-936,101-289,649
Dividends Paid3,600,00014,400,00065,000,000
Retained Profit-1,628,892-10,568,301-44,445,02792,014,3456,489,8131,020,4851,790,942587,584-936,101-289,649
Employee Costs2,311,7962,202,8502,604,8162,006,3581,374,9301,211,7371,143,7031,014,206532,4361,949,024
Number Of Employees38353533272525231451
EBITDA*1,392,8593,957,80626,499,180114,284,1458,382,4921,292,6512,250,998754,071-923,917-289,270

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Dec 2014Dec 2013Dec 2012
Tangible Assets925,531952,611986,1081,356,3681,669,9191,018,5921,030,9821,055,9691,067,3983,609
Intangible Assets342,823290,294515,67741,625
Investments & Other3,0863,0863,0863,0863,0003,000
Debtors (Due After 1 year)
Total Fixed Assets1,268,3541,242,9051,501,7851,397,9931,669,9191,018,5921,030,9821,055,9691,067,3983,609
Stock & work in progress3,309,6653,135,4116,944,22639,333,4388,451,1345,601,8545,721,5505,230,8193,231,888655,633
Trade Debtors2,622,9072,531,7982,819,0095,517,1716,248,5493,728,0352,825,2373,008,5811,670,5591,023,944
Group Debtors2,398,1162,413,8442,501,93818,296,55851,086,56914,05419,01317,66915,074
Misc Debtors816,196508,155555,9236,475,589715,15827,720650,427656,193399,506
Cash38,136,77439,664,80548,199,905126,853,41424,813,799585,828717,8711,045,630297,861559,042
misc current assets373,85274,064
total current assets47,306,01648,254,01361,089,281196,476,17091,315,20910,331,3439,934,09810,032,9565,614,8882,238,619
total assets48,574,37049,496,91862,591,066197,874,16392,985,12811,349,93510,965,08011,088,9256,682,2862,242,228
Bank overdraft
Bank loan
Trade Creditors 641,544299,911302,948138,69081,326466,630443,062221,021130,9702,231,877
Group/Directors Accounts
other short term finances
hp & lease commitments289,177175,349329,983225,645328,880
other current liabilities2,950,7082,658,9544,948,89796,083,73282,949,5728,102,8528,761,13510,916,4217,187,417
total current liabilities3,881,4293,134,2145,581,82896,448,06783,359,7788,569,4829,204,19711,137,4427,318,3872,231,877
loans110,386175,976313,512257,652708,942
hp & lease commitments55,19387,988156,756128,826
Accruals and Deferred Income
other liabilities
provisions25,80041,95260,88260,40436,31235,08636,916
total long term liabilities68,093108,964187,197159,028372,62717,54318,458
total liabilities3,949,5223,243,1785,769,02596,607,09583,732,4058,587,0259,222,65511,137,4427,318,3872,231,877
net assets44,624,84846,253,74056,822,041101,267,0689,252,7232,762,9101,742,425-48,517-636,10110,351
total shareholders funds44,624,84846,253,74056,822,041101,267,0689,252,7232,762,9101,742,425-48,517-636,10110,351
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit958,0013,564,86725,794,807113,917,5098,033,4501,263,5502,218,026723,733-936,846-291,047
Depreciation425,714383,795372,827366,636349,04229,10132,97230,33812,9291,777
Amortisation9,1449,144331,546
Tax-664,566-404,621-5,131,959-21,822,994-1,524,200-243,100-427,08474,064
Stock174,254-3,808,815-32,389,21230,882,3042,849,280-119,696490,7311,998,9313,231,888655,633
Debtors383,422-423,073-24,412,448-27,760,95854,280,467275,132-187,7661,597,3042,085,1391,023,944
Creditors341,633-3,037164,25857,364-385,30423,568222,04190,051130,9702,231,877
Accruals and Deferred Income291,754-2,289,943-91,134,83513,134,16074,846,720-658,283-2,155,2863,729,0047,187,417
Deferred Taxes & Provisions-16,152-18,93047824,0921,226-1,83036,916
Cash flow from operations787,8525,473,163-12,801,218102,555,42124,191,187257,570-375,3801,050,9551,077,443263,030
Investing Activities
capital expenditure-460,307-134,059-808,165-94,710-1,000,369-16,711-7,985-18,909-1,080,327-5,386
Change in Investments863,000
cash flow from investments-460,307-134,059-808,165-94,796-1,000,369-19,711-7,985-18,909-1,080,327-5,386
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-65,590-137,53655,860-451,290708,942
Hire Purchase and Lease Commitments81,033-223,402132,26825,591328,880
other long term liabilities
share issue300,000300,000
interest1,677,673671,453-107,875-80,170-19,437357451,398
cash flow from financing1,693,116310,51580,253-505,8691,018,38535300,745301,398
cash and cash equivalents
cash-1,528,031-8,535,100-78,653,509102,039,61524,227,971-132,043-327,759747,769297,861559,042
overdraft
change in cash-1,528,031-8,535,100-78,653,509102,039,61524,227,971-132,043-327,759747,769297,861559,042

supermax healthcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for supermax healthcare limited. Get real-time insights into supermax healthcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Supermax Healthcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for supermax healthcare limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in PE8 area or any other competitors across 12 key performance metrics.

supermax healthcare limited Ownership

SUPERMAX HEALTHCARE LIMITED group structure

Supermax Healthcare Limited has 3 subsidiary companies.

Ultimate parent company

SUPERMAX CORPORATION BERHAD

#0091655

1 parent

SUPERMAX HEALTHCARE LIMITED

07894144

3 subsidiaries

SUPERMAX HEALTHCARE LIMITED Shareholders

supermax corporation berhad 92.67%
iain robert crawford 7%
jonathan james judge 0.33%
kim sim thai 0%
bee geok tan 0%

supermax healthcare limited directors

Supermax Healthcare Limited currently has 4 directors. The longest serving directors include Mr Jonathan Judge (Apr 2021) and Mr Kim Thai (Feb 2023).

officercountryagestartendrole
Mr Jonathan JudgeUnited Kingdom43 years Apr 2021- Director
Mr Kim ThaiUnited Kingdom64 years Feb 2023- Director
Mr Iain CrawfordUnited Kingdom50 years Feb 2023- Director
Mr Chee TanUnited Kingdom46 years Feb 2023- Director

P&L

June 2024

turnover

17.8m

-7%

operating profit

958k

-73%

gross margin

30%

-0.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

44.6m

-0.04%

total assets

48.6m

-0.02%

cash

38.1m

-0.04%

net assets

Total assets minus all liabilities

supermax healthcare limited company details

company number

07894144

Type

Private limited with Share Capital

industry

32500 - Manufacture of medical and dental instruments and supplies

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

SUPERMAX CORPORATION BERHAD

accounts

Full Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

MOORE THOMPSON

address

the old town hall market place, oundle, peterborough, PE8 4BA

Bank

-

Legal Advisor

-

supermax healthcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to supermax healthcare limited.

supermax healthcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUPERMAX HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

supermax healthcare limited Companies House Filings - See Documents

datedescriptionview/download