slater & gordon (uk) 1 limited
slater & gordon (uk) 1 limited Company Information
Company Number
07895497
Website
www.slatergordon.co.ukRegistered Address
first floor, lee house, 90 great bridgewater street, manchester, M1 5JW
Industry
Activities of head offices
Telephone
01618309632
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
slater & gordon uk holdings limited 100%
slater & gordon (uk) 1 limited Estimated Valuation
The estimated valuation range for slater & gordon (uk) 1 limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £221.2m to £322.5m
slater & gordon (uk) 1 limited Estimated Valuation
The estimated valuation range for slater & gordon (uk) 1 limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £221.2m to £322.5m
slater & gordon (uk) 1 limited Estimated Valuation
The estimated valuation range for slater & gordon (uk) 1 limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £221.2m to £322.5m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Slater & Gordon (uk) 1 Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Slater & Gordon (uk) 1 Limited Overview
Slater & Gordon (uk) 1 Limited is a live company located in manchester, M1 5JW with a Companies House number of 07895497. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 2012, it's largest shareholder is slater & gordon uk holdings limited with a 100% stake. Slater & Gordon (uk) 1 Limited is a established, large sized company, Pomanda has estimated its turnover at £51.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Slater & Gordon (uk) 1 Limited Health Check
Pomanda's financial health check has awarded Slater & Gordon (Uk) 1 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £51.4m, make it larger than the average company (£20.3m)
£51.4m - Slater & Gordon (uk) 1 Limited
£20.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (3%)
12% - Slater & Gordon (uk) 1 Limited
3% - Industry AVG
Production
with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)
33.2% - Slater & Gordon (uk) 1 Limited
33.2% - Industry AVG
Profitability
an operating margin of 44.5% make it more profitable than the average company (6%)
44.5% - Slater & Gordon (uk) 1 Limited
6% - Industry AVG
Employees
with 1062 employees, this is above the industry average (120)
1062 - Slater & Gordon (uk) 1 Limited
120 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£45.8k)
£42.4k - Slater & Gordon (uk) 1 Limited
£45.8k - Industry AVG
Efficiency
resulting in sales per employee of £48.4k, this is less efficient (£188.3k)
£48.4k - Slater & Gordon (uk) 1 Limited
£188.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Slater & Gordon (uk) 1 Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (45 days)
10 days - Slater & Gordon (uk) 1 Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Slater & Gordon (uk) 1 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (16 weeks)
8 weeks - Slater & Gordon (uk) 1 Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.5%, this is a lower level of debt than the average (57.3%)
43.5% - Slater & Gordon (uk) 1 Limited
57.3% - Industry AVG
slater & gordon (uk) 1 limited Credit Report and Business Information
Slater & Gordon (uk) 1 Limited Competitor Analysis
Perform a competitor analysis for slater & gordon (uk) 1 limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
slater & gordon (uk) 1 limited Ownership
SLATER & GORDON (UK) 1 LIMITED group structure
Slater & Gordon (Uk) 1 Limited has 16 subsidiary companies.
Ultimate parent company
ANCHORAGE ILLIQUID OPPORTUNITIES OFFSHOR
#0079225
2 parents
SLATER & GORDON (UK) 1 LIMITED
07895497
16 subsidiaries
slater & gordon (uk) 1 limited directors
Slater & Gordon (Uk) 1 Limited currently has 2 directors. The longest serving directors include Mr Nils Stoesser (Feb 2022) and Mrs Elizabeth Comley (Jul 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nils Stoesser | England | 49 years | Feb 2022 | - | Director |
| Mrs Elizabeth Comley | England | 43 years | Jul 2022 | - | Director |
SLATER & GORDON (UK) 1 LIMITED financials
Slater & Gordon (Uk) 1 Limited's latest turnover from December 2022 is £51.4 million and the company has net assets of £80.4 million. According to their latest financial statements, Slater & Gordon (Uk) 1 Limited has 1,062 employees and maintains cash reserves of £10.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 51,447,000 | 53,448,000 | 62,350,000 | 36,231,000 | 674,388,000 | 236,692,000 | 323,925,000 | 150,827,000 | 111,729,000 | 16,105,177 |
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | 22,887,000 | -5,056,000 | -245,125,000 | -82,328,000 | -960,502 | |||||
| Interest Payable | 3,342,000 | 4,818,000 | 4,389,000 | 3,820,000 | 10,436,000 | 19,309,000 | 22,617,000 | 5,607,000 | 0 | 1,763,974 |
| Interest Receivable | 1,000 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,763,974 |
| Pre-Tax Profit | 19,546,000 | -9,868,000 | -249,514,000 | -86,148,000 | 300,323,000 | -52,382,000 | -403,369,000 | -276,984,000 | 20,369,000 | 2,047,896 |
| Tax | -99,000 | 0 | 0 | 0 | -184,000 | -113,000 | 327,000 | -1,959,000 | -3,856,000 | -859,000 |
| Profit After Tax | 19,447,000 | -9,868,000 | -249,514,000 | -86,148,000 | 300,139,000 | -52,495,000 | -403,042,000 | -278,943,000 | 16,513,000 | 1,188,896 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 19,447,000 | -9,868,000 | -249,514,000 | -86,148,000 | 300,139,000 | -52,495,000 | -403,187,000 | -278,875,000 | 16,391,000 | 1,188,896 |
| Employee Costs | 45,034,000 | 46,373,000 | 47,942,000 | 46,952,000 | 144,465,000 | 110,639,000 | 134,117,000 | 66,125,000 | 46,661,000 | 16,174,719 |
| Number Of Employees | 1,062 | 1,058 | 1,051 | 2,199 | 398 | |||||
| EBITDA* | 23,711,000 | -2,681,000 | -242,969,000 | -80,243,000 | -947,496 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 212,000 | 874,000 | 1,634,000 | 3,060,000 | 92,926,000 | 117,175,000 | 111,219,000 | 128,491,000 | 65,266,000 | 0 |
| Intangible Assets | 4,243,000 | 11,977,000 | 10,435,000 | 7,535,000 | 11,377,000 | 7,752,000 | 7,655,000 | 304,788,000 | 31,634,000 | 154,210 |
| Investments & Other | 115,504,000 | 141,929,000 | 141,929,000 | 141,929,000 | 0 | 0 | 0 | 0 | 0 | 3,587,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 39,975,000 | 49,419,000 | 42,419,000 | 32,923,000 | 18,033,000 | 47,447,817 |
| Total Fixed Assets | 119,959,000 | 154,780,000 | 153,998,000 | 152,524,000 | 104,303,000 | 124,927,000 | 118,874,000 | 433,279,000 | 96,900,000 | 51,189,027 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 87,569,000 | 103,535,000 | 127,058,000 | 123,536,000 | 56,665,000 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 34,907,000 | 54,059,000 | 68,586,000 | 108,861,000 | 55,606,000 | 0 |
| Group Debtors | 1,868,000 | 11,385,000 | 2,285,000 | 2,403,000 | 0 | 6,099,000 | 5,578,000 | 906,000 | 0 | 0 |
| Misc Debtors | 10,207,000 | 3,375,000 | 4,599,000 | 5,678,000 | 105,447,000 | 115,246,000 | 151,858,000 | 123,892,000 | 136,000 | 146,714 |
| Cash | 10,262,000 | 3,618,000 | 5,136,000 | 1,528,000 | 11,351,000 | 14,797,000 | 37,324,000 | 39,159,000 | 7,371,000 | 143,938 |
| misc current assets | 0 | 0 | 0 | 0 | 14,269,000 | 9,198,000 | 15,828,000 | 22,219,000 | 3,817,000 | 0 |
| total current assets | 22,337,000 | 18,378,000 | 12,020,000 | 9,609,000 | 253,543,000 | 302,934,000 | 406,232,000 | 418,573,000 | 123,595,000 | 290,652 |
| total assets | 142,296,000 | 173,158,000 | 166,018,000 | 162,133,000 | 357,846,000 | 427,861,000 | 525,106,000 | 851,852,000 | 220,495,000 | 51,479,679 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,006,000 | 2,666,000 | 2,716,000 | 3,336,000 | 72,749,000 | 67,112,000 | 88,932,000 | 100,182,000 | 40,985,000 | 0 |
| Group/Directors Accounts | 56,474,000 | 48,105,000 | 46,645,000 | 43,398,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 33,801,000 | 0 | 0 | 220,069,000 | 0 | 0 | 4,230,000 | 0 |
| hp & lease commitments | 247,000 | 778,000 | 726,000 | 986,000 | 0 | 0 | 48,000 | 100,000 | 0 | 0 |
| other current liabilities | 4,101,000 | 15,692,000 | 9,264,000 | 10,582,000 | 133,209,000 | 151,454,000 | 190,811,000 | 238,478,000 | 101,292,000 | 1,609,863 |
| total current liabilities | 61,828,000 | 67,241,000 | 93,152,000 | 58,302,000 | 205,958,000 | 438,635,000 | 279,791,000 | 338,760,000 | 146,507,000 | 1,609,863 |
| loans | 0 | 43,484,000 | 0 | 30,029,000 | 44,888,000 | 315,299,000 | 721,081,000 | 308,032,000 | 81,033,000 | 48,680,919 |
| hp & lease commitments | 70,000 | 108,000 | 673,000 | 1,515,000 | 0 | 0 | 0 | 48,000 | 144,000 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,561,000 | 0 |
| provisions | 0 | 0 | 0 | 580,000 | 5,298,000 | 10,136,000 | 15,484,000 | 32,976,000 | 15,308,000 | 0 |
| total long term liabilities | 70,000 | 43,592,000 | 673,000 | 32,124,000 | 25,093,000 | 162,867,000 | 368,589,000 | 324,472,000 | 50,804,000 | 48,680,919 |
| total liabilities | 61,898,000 | 110,833,000 | 93,825,000 | 90,426,000 | 231,051,000 | 601,502,000 | 648,380,000 | 663,232,000 | 197,311,000 | 50,290,782 |
| net assets | 80,398,000 | 62,325,000 | 72,193,000 | 71,707,000 | 126,795,000 | -173,680,000 | -123,313,000 | 188,436,000 | 23,054,000 | 1,188,897 |
| total shareholders funds | 80,398,000 | 62,325,000 | 72,193,000 | 71,707,000 | 126,795,000 | -173,680,000 | -123,313,000 | 188,436,000 | 23,054,000 | 1,188,897 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 22,887,000 | -5,056,000 | -245,125,000 | -82,328,000 | -960,502 | |||||
| Depreciation | 661,000 | 1,172,000 | 1,548,000 | 843,000 | 2,380,000 | 1,730,000 | 1,754,000 | 2,244,000 | 1,979,000 | 0 |
| Amortisation | 163,000 | 1,203,000 | 608,000 | 1,242,000 | 4,271,000 | 1,441,000 | 2,224,000 | 304,788,000 | 0 | 13,006 |
| Tax | -99,000 | 0 | 0 | 0 | -184,000 | -113,000 | 327,000 | -1,959,000 | -3,856,000 | -859,000 |
| Stock | 0 | 0 | 0 | -87,569,000 | -15,966,000 | -23,523,000 | 3,522,000 | 66,871,000 | 56,665,000 | 0 |
| Debtors | -2,685,000 | 7,876,000 | -1,197,000 | -172,248,000 | -44,494,000 | -43,618,000 | 1,859,000 | 192,807,000 | 26,180,469 | 47,594,531 |
| Creditors | -1,660,000 | -50,000 | -620,000 | -69,413,000 | 5,637,000 | -21,820,000 | -11,250,000 | 59,197,000 | 40,985,000 | 0 |
| Accruals and Deferred Income | -11,591,000 | 6,428,000 | -1,318,000 | -122,627,000 | -18,245,000 | -39,357,000 | -47,667,000 | 137,186,000 | 99,682,137 | 1,609,863 |
| Deferred Taxes & Provisions | 0 | 0 | -580,000 | -4,718,000 | -4,838,000 | -5,348,000 | -17,492,000 | 17,668,000 | 15,308,000 | 0 |
| Cash flow from operations | 13,046,000 | -4,179,000 | -244,290,000 | -17,184,000 | -47,791,164 | |||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | -26,425,000 | 0 | 0 | 141,929,000 | 0 | 0 | 0 | 0 | -3,587,000 | 3,587,000 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 8,369,000 | 1,460,000 | 3,247,000 | 43,398,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | -33,801,000 | 33,801,000 | 0 | -220,069,000 | 220,069,000 | 0 | -4,230,000 | 4,230,000 | 0 |
| Long term loans | -43,484,000 | 43,484,000 | -30,029,000 | -14,859,000 | -270,411,000 | -405,782,000 | 413,049,000 | 226,999,000 | 32,352,081 | 48,680,919 |
| Hire Purchase and Lease Commitments | -569,000 | -513,000 | -1,102,000 | 2,501,000 | 0 | -48,000 | -100,000 | 4,000 | 144,000 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,561,000 | 2,561,000 | 0 |
| share issue | ||||||||||
| interest | -3,341,000 | -4,812,000 | -4,389,000 | -3,820,000 | -10,436,000 | -19,309,000 | -22,617,000 | -5,607,000 | 0 | 0 |
| cash flow from financing | -40,399,000 | 5,818,000 | 251,528,000 | 58,280,000 | -500,580,000 | -202,942,000 | 481,770,000 | 658,862,000 | 44,761,184 | 48,680,920 |
| cash and cash equivalents | ||||||||||
| cash | 6,644,000 | -1,518,000 | 3,608,000 | -9,823,000 | -3,446,000 | -22,527,000 | -1,835,000 | 31,788,000 | 7,227,062 | 143,938 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 6,644,000 | -1,518,000 | 3,608,000 | -9,823,000 | -3,446,000 | -22,527,000 | -1,835,000 | 31,788,000 | 7,227,062 | 143,938 |
P&L
December 2022turnover
51.4m
-4%
operating profit
22.9m
-553%
gross margin
33.3%
+1.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
80.4m
+0.29%
total assets
142.3m
-0.18%
cash
10.3m
+1.84%
net assets
Total assets minus all liabilities
slater & gordon (uk) 1 limited company details
company number
07895497
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
January 2012
age
12
accounts
Full Accounts
ultimate parent company
previous names
s & g (uk) limited (March 2012)
slater & gordon (uk) limited (March 2012)
incorporated
UK
address
first floor, lee house, 90 great bridgewater street, manchester, M1 5JW
last accounts submitted
December 2022
slater & gordon (uk) 1 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to slater & gordon (uk) 1 limited. Currently there are 1 open charges and 7 have been satisfied in the past.
slater & gordon (uk) 1 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
