Shifa Medicare Limited

POWER SEARCH PRICING

SOLUTIONS

shifa medicare limited Company Information

Live

EstablishedMicroHigh

Company Number

07896072

Website

Registered Address

78 dads lane, birmingham, B13 8PQ

Industry

General medical practice activities

Telephone

Next Accounts Due

October 2025

Group Structure

View All

Directors

Anwar Ul Jabbar12 Years

Shareholders

anwar ul jabbar 100%

shifa medicare limited Estimated Valuation

£261.8k

Pomanda estimates the enterprise value of SHIFA MEDICARE LIMITED at £261.8k based on Net Assets of £88.4k and 2.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shifa Medicare Limited is a live company located in birmingham, B13 8PQ with a Companies House number of 07896072. It operates in the general medical practice activities sector, SIC Code 86210. Founded in January 2012, it's largest shareholder is anwar ul jabbar with a 100% stake. Shifa Medicare Limited is a established, micro sized company, Pomanda has estimated its turnover at £289k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Shifa Medicare Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £289k, make it smaller than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (10.5%)

EXPORT

Shifa Medicare Limited's latest turnover from January 2024 is estimated at £289 thousand and the company has net assets of £88.4 thousand. According to their latest financial statements, Shifa Medicare Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013
Turnover	288,960	278,010	239,776	156,388	224,517	79,283	49,092	32,631	76,187	98,033	131,072	26,641
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	226,989	220,548	188,377	117,075	167,574	60,041	34,663	22,109	54,746	71,322	87,924	18,412
Gross Profit	61,971	57,462	51,399	39,313	56,943	19,241	14,429	10,522	21,441	26,711	43,148	8,229
Admin Expenses	44,958	39,627	36,589	37,956	35,553	22,011	-1,278	10,783	7,433	38,716	31,350	-6,888
Operating Profit	17,013	17,835	14,810	1,357	21,390	-2,770	15,707	-261	14,008	-12,005	11,798	15,117
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	201	344	145	71	185	251	234	75
Pre-Tax Profit	17,013	17,835	14,810	1,357	21,591	-2,426	15,852	-190	14,193	-11,754	12,031	15,192
Tax	-4,253	-3,389	-2,814	-258	-4,102	0	-3,012	0	-2,838	0	-2,767	-3,646
Profit After Tax	12,760	14,446	11,996	1,099	17,489	-2,426	12,840	-190	11,354	-11,754	9,264	11,546
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	12,760	14,446	11,996	1,099	17,489	-2,426	12,840	-190	11,354	-11,754	9,264	11,546
Employee Costs	57,903	58,306	57,905	55,306	54,494	59,796	54,116	34,200	28,790	27,032	25,334	26,632
Number Of Employees	2	2	2	2	2	2	2	1	1	1	1	1
EBITDA*	17,013	17,835	14,810	1,357	21,390	-2,770	15,707	-261	14,148	-11,865	11,938	15,257

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013
Tangible Assets	1	1	1	1	1	1	1	1	140	280	420	560
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1	1	1	1	1	1	1	1	140	280	420	560
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	104,882	111,910	91,773	60,584	83,484	0	7,565	7,553	11,920	0	0	2,677
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	53,607	38,184	19,954	36,912	37,072	63,314	30,103
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	104,882	111,910	91,773	60,584	83,484	53,607	45,749	27,507	48,832	37,072	63,314	32,780
total assets	104,883	111,911	91,774	60,585	83,485	53,608	45,750	27,508	48,972	37,352	63,734	33,340
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	15,379	35,347	29,656	10,463	34,504	22,973	12,689	7,287	28,561	28,295	42,923	21,793
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	15,379	35,347	29,656	10,463	34,504	22,973	12,689	7,287	28,561	28,295	42,923	21,793
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,080	900	900	900	858	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,080	900	900	900	858	0	0	0	0	0	0	0
total liabilities	16,459	36,247	30,556	11,363	35,362	22,973	12,689	7,287	28,561	28,295	42,923	21,793
net assets	88,424	75,664	61,218	49,222	48,123	30,635	33,061	20,221	20,411	9,057	20,811	11,547
total shareholders funds	88,424	75,664	61,218	49,222	48,123	30,635	33,061	20,221	20,411	9,057	20,811	11,547

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013
Operating Activities
Operating Profit	17,013	17,835	14,810	1,357	21,390	-2,770	15,707	-261	14,008	-12,005	11,798	15,117
Depreciation	0	0	0	0	0	0	0	0	140	140	140	140
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-4,253	-3,389	-2,814	-258	-4,102	0	-3,012	0	-2,838	0	-2,767	-3,646
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-7,028	20,137	31,189	-22,900	83,484	-7,565	12	-4,367	11,920	0	-2,677	2,677
Creditors	-19,968	5,691	19,193	-24,041	11,531	10,284	5,402	-21,274	266	-14,628	21,130	21,793
Accruals and Deferred Income	180	0	0	42	858	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	-53,807	15,079	18,085	-17,168	-344	-26,493	32,978	30,727
Investing Activities
capital expenditure	0	0	0	0	0	0	0	139	0	0	0	-700
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	139	0	0	0	-700
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-1	0	0	0	0	0	0	1
interest	0	0	0	0	201	344	145	71	185	251	234	75
cash flow from financing	0	0	0	0	200	344	145	71	185	251	234	76
cash and cash equivalents
cash	0	0	0	0	-53,607	15,423	18,230	-16,958	-160	-26,242	33,211	30,103
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-53,607	15,423	18,230	-16,958	-160	-26,242	33,211	30,103

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for shifa medicare limited. Get real-time insights into shifa medicare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for shifa medicare limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in B13 area or any other competitors across 12 key performance metrics.

SHIFA MEDICARE LIMITED group structure

Shifa Medicare Limited has no subsidiary companies.

Ultimate parent company

SHIFA MEDICARE LIMITED

07896072

SHIFA MEDICARE LIMITED Shareholders

anwar ul jabbar

100%

Shifa Medicare Limited currently has 1 director, Dr Anwar Ul Jabbar serving since Jan 2012.

officer	country	age	start	end	role
Dr Anwar Ul Jabbar	United Kingdom	49 years	Jan 2012	-	Director

P&L

January 2024

turnover

289k

+4%

operating profit

17k

gross margin

21.5%

+3.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

88.4k

+0.17%

total assets

104.9k

-0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

easyfeast limited

clay medical & therapy services limited

360 wellness uk limited

1.5

corridan eye centre limited

4.5

ha uk services ltd

company number

07896072

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

January 2012

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

January 2024

address

78 dads lane, birmingham, B13 8PQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shifa medicare limited.

shifa medicare limited Company Information

shifa medicare limited Estimated Valuation

shifa medicare limited Estimated Valuation

shifa medicare limited Estimated Valuation

Shifa Medicare Limited Overview

Shifa Medicare Limited Health Check

SHIFA MEDICARE LIMITED financials

shifa medicare limited Credit Report and Business Information

Shifa Medicare Limited Competitor Analysis

shifa medicare limited Ownership

shifa medicare limited directors

shifa medicare limited company details

shifa medicare limited Charges & Mortgages

shifa medicare limited Companies House Filings - See Documents