techinservice limited

Live EstablishedMidHealthy

techinservice limited Company Information

Share TECHINSERVICE LIMITED

Company Number

07899275

Shareholders

igor shchutskyi

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

49 queen victoria street, london, EC4N 4SA

techinservice limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of TECHINSERVICE LIMITED at £2.2m based on a Turnover of £6.1m and 0.35x industry multiple (adjusted for size and gross margin).

techinservice limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TECHINSERVICE LIMITED at £0 based on an EBITDA of £-4.1m and a 4.4x industry multiple (adjusted for size and gross margin).

techinservice limited Estimated Valuation

£82.7m

Pomanda estimates the enterprise value of TECHINSERVICE LIMITED at £82.7m based on Net Assets of £31.6m and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Techinservice Limited Overview

Techinservice Limited is a live company located in london, EC4N 4SA with a Companies House number of 07899275. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in January 2012, it's largest shareholder is igor shchutskyi with a 100% stake. Techinservice Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Techinservice Limited Health Check

Pomanda's financial health check has awarded Techinservice Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £6.1m, make it smaller than the average company (£15.6m)

£6.1m - Techinservice Limited

£15.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8%)

9% - Techinservice Limited

8% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)

27.2% - Techinservice Limited

27.2% - Industry AVG

profitability

Profitability

an operating margin of -67% make it less profitable than the average company (5.1%)

-67% - Techinservice Limited

5.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (38)

5 - Techinservice Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £44k, the company has an equivalent pay structure (£44k)

£44k - Techinservice Limited

£44k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£370.5k)

£1.2m - Techinservice Limited

£370.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (50 days)

106 days - Techinservice Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - Techinservice Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Techinservice Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (16 weeks)

11 weeks - Techinservice Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.4%, this is a lower level of debt than the average (46.1%)

5.4% - Techinservice Limited

46.1% - Industry AVG

TECHINSERVICE LIMITED financials

EXPORTms excel logo

Techinservice Limited's latest turnover from January 2024 is estimated at £6.1 million and the company has net assets of £31.6 million. According to their latest financial statements, Techinservice Limited has 5 employees and maintains cash reserves of £413.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Turnover6,110,3291,749,9211,435,3234,673,1833,348,5868,559,0987,625,6075,519,1405,214,31712,733,5741,736,9821,810,180
Other Income Or Grants
Cost Of Sales4,450,9071,156,731486,6283,418,7732,432,3346,273,0725,607,1953,994,9323,737,9819,206,3571,251,4981,296,436
Gross Profit1,659,422593,190948,6951,254,410916,2532,286,0262,018,4121,524,2081,476,3373,527,217485,484513,744
Admin Expenses5,752,508558,624826,458-162,636534,0212,411,6482,017,7241,548,1871,503,2873,496,274486,988478,596
Operating Profit-4,093,08634,566122,2371,417,046382,232-125,622688-23,979-26,95030,943-1,50435,148
Interest Payable184,3491,255,400408,741
Interest Receivable312,6442,71626,3619,3515764034328771,504752
Pre-Tax Profit-3,964,790-21,578,64460,654,308164,361-149-116,2711,265-23,576-26,51831,82035,900
Tax-7,246-20,246-31,229-240-6,682-8,616
Profit After Tax-3,964,790-21,585,89060,634,062133,133-149-116,2711,024-23,576-26,51825,13827,284
Dividends Paid322,653275,370
Retained Profit-3,964,790-21,908,54360,358,692133,133-149-116,2711,024-23,576-26,51825,13827,284
Employee Costs220,070207,925161,126596,036409,67072,98771,812697,543608,9151,423,273233,026227,638
Number Of Employees55416112220184377
EBITDA*-4,089,83238,140125,8111,417,046382,232-125,622688-23,979-26,95030,943-1,50435,148

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Tangible Assets3,2537,14710,721
Intangible Assets
Investments & Other19,755,66921,702,71321,702,71318,774,41218,774,41219,289,5788,175,151
Debtors (Due After 1 year)
Total Fixed Assets19,758,92221,709,86121,713,43518,774,41218,774,41219,289,5788,175,151
Stock & work in progress417,494481,351416,404673,582347,0361,405,222
Trade Debtors1,781,7822,020,0062,048,3741,354,812857,7441,006,0541,715,726811,285776,7422,055,631173,900173,900
Group Debtors
Misc Debtors3,435,4243,106,99123,294,10118,838,358957,794216,2498,845
Cash413,71811,496,52166,865,383864,5274,567,1752,462,32031,195199,376122,82250,116300,828300,828
misc current assets8,013,978
total current assets13,644,90417,041,01292,689,21021,474,1027,056,2954,031,6593,152,1431,010,661908,4092,105,747474,728474,728
total assets33,403,82538,750,873114,402,64540,248,51325,830,70723,321,23711,327,2951,010,661908,4092,105,747474,728474,728
Bank overdraft3,6871,309
Bank loan
Trade Creditors 11,7427,961178,72964,23546,2533,732,7941,780,496940,621865,2222,053,324447,443447,443
Group/Directors Accounts7,956,8187,956,818
other short term finances1,559,9391,713,68153,581,71129,049,82112,110,846
hp & lease commitments
other current liabilities245,8881,762,5083,469,3163,157,5725,829,85719,701,3619,543,44567,71117,282
total current liabilities1,817,5703,487,83857,231,06640,228,44825,943,77423,434,15611,323,9421,008,332882,5042,053,324447,443447,443
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,817,5703,487,83857,231,06640,228,44825,943,77423,434,15611,323,9421,008,332882,5042,053,324447,443447,443
net assets31,586,25635,263,03557,171,57920,066-113,067-112,9183,3532,32925,90552,42327,28527,285
total shareholders funds31,586,25635,263,03557,171,57920,066-113,067-112,9183,3532,32925,90552,42327,28527,285
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Operating Activities
Operating Profit-4,093,08634,566122,2371,417,046382,232-125,622688-23,979-26,95030,943-1,50435,148
Depreciation3,2533,5743,574
Amortisation
Tax-7,246-20,246-31,229-240-6,682-8,616
Stock-417,494-63,85864,947-257,178326,546-1,058,1861,405,222
Debtors90,210-20,215,4785,149,30418,377,633593,235-493,423904,44125,698-1,270,0441,881,731173,900
Creditors3,781-170,769114,49417,983-3,686,5411,952,298839,87575,399-1,188,1021,605,881447,443
Accruals and Deferred Income-1,516,620-1,706,808311,744-2,672,285-13,871,50410,157,9169,475,73450,42917,282
Deferred Taxes & Provisions
Cash flow from operations-5,275,38818,432,653-4,682,448-19,388,940-18,095,59413,536,2018,006,39476,15172,274-251,589-1,504300,075
Investing Activities
capital expenditure641-14,295
Change in Investments-1,947,0442,928,301-515,16611,114,4278,175,151
cash flow from investments1,947,685-2,942,596515,166-11,114,427-8,175,151
Financing Activities
Bank loans
Group/Directors Accounts-7,956,8187,956,818
Other Short Term Loans -153,742-51,868,03024,531,89016,938,97512,110,846
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue288,010-3,207,1791
interest128,295-1,252,684-382,3809,3515764034328771,504752
cash flow from financing262,563-51,868,03013,367,89315,686,29119,685,2849,3515764034328771,504753
cash and cash equivalents
cash-11,082,803-55,368,86266,000,857-3,702,6482,104,8542,431,125-168,18176,55472,706-250,712300,828
overdraft-3,6872,3781,309
change in cash-11,079,116-55,371,24065,999,548-3,702,6482,104,8542,431,125-168,18176,55472,706-250,712300,828

techinservice limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for techinservice limited. Get real-time insights into techinservice limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Techinservice Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for techinservice limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in EC4N area or any other competitors across 12 key performance metrics.

techinservice limited Ownership

TECHINSERVICE LIMITED group structure

Techinservice Limited has no subsidiary companies.

Ultimate parent company

TECHINSERVICE LIMITED

07899275

TECHINSERVICE LIMITED Shareholders

igor shchutskyi 100%

techinservice limited directors

Techinservice Limited currently has 2 directors. The longest serving directors include Mr Igor Shchutskyi (Mar 2017) and Mr Barry Mills (Sep 2021).

officercountryagestartendrole
Mr Igor ShchutskyiUnited Kingdom59 years Mar 2017- Director
Mr Barry MillsUnited Kingdom77 years Sep 2021- Director

P&L

January 2024

turnover

6.1m

+249%

operating profit

-4.1m

0%

gross margin

27.2%

-19.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

31.6m

-0.1%

total assets

33.4m

-0.14%

cash

413.7k

-0.96%

net assets

Total assets minus all liabilities

techinservice limited company details

company number

07899275

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

January 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

HAWKSFORD UK SERVICES LIMITED

auditor

-

address

49 queen victoria street, london, EC4N 4SA

Bank

-

Legal Advisor

-

techinservice limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to techinservice limited.

techinservice limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TECHINSERVICE LIMITED. This can take several minutes, an email will notify you when this has completed.

techinservice limited Companies House Filings - See Documents

datedescriptionview/download