assad property limited Company Information
Company Number
07899288
Next Accounts
21 days late
Industry
Buying and selling of own real estate
Directors
Shareholders
samad assad
Group Structure
View All
Contact
Registered Address
111a high street, wealdstone, harrow, HA3 5DL
Website
-assad property limited Estimated Valuation
Pomanda estimates the enterprise value of ASSAD PROPERTY LIMITED at £626.1k based on a Turnover of £373.8k and 1.68x industry multiple (adjusted for size and gross margin).
assad property limited Estimated Valuation
Pomanda estimates the enterprise value of ASSAD PROPERTY LIMITED at £30.9k based on an EBITDA of £7.4k and a 4.19x industry multiple (adjusted for size and gross margin).
assad property limited Estimated Valuation
Pomanda estimates the enterprise value of ASSAD PROPERTY LIMITED at £0 based on Net Assets of £-19.6k and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Assad Property Limited Overview
Assad Property Limited is a live company located in harrow, HA3 5DL with a Companies House number of 07899288. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2012, it's largest shareholder is samad assad with a 100% stake. Assad Property Limited is a established, micro sized company, Pomanda has estimated its turnover at £373.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Assad Property Limited Health Check
Pomanda's financial health check has awarded Assad Property Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £373.8k, make it smaller than the average company (£881.6k)
- Assad Property Limited
£881.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (2.1%)
- Assad Property Limited
2.1% - Industry AVG
Production
with a gross margin of 27.4%, this company has a higher cost of product (68.9%)
- Assad Property Limited
68.9% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (36.6%)
- Assad Property Limited
36.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Assad Property Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)
- Assad Property Limited
£36.1k - Industry AVG
Efficiency
resulting in sales per employee of £373.8k, this is more efficient (£185.9k)
- Assad Property Limited
£185.9k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (24 days)
- Assad Property Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 1313 days, this is slower than average (32 days)
- Assad Property Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Assad Property Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Assad Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102%, this is a higher level of debt than the average (63.8%)
102% - Assad Property Limited
63.8% - Industry AVG
ASSAD PROPERTY LIMITED financials
Assad Property Limited's latest turnover from January 2023 is estimated at £373.8 thousand and the company has net assets of -£19.6 thousand. According to their latest financial statements, we estimate that Assad Property Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 951,169 | 951,169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 951,169 | 951,169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127,617 |
Trade Debtors | 5,316 | 5,262 | 744,358 | 804,564 | 608,737 | 606,350 | 335,532 | 324,972 | 346,954 | 201,386 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,738 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,316 | 5,262 | 744,358 | 804,564 | 608,737 | 606,350 | 335,532 | 324,972 | 346,954 | 201,386 | 147,355 |
total assets | 956,485 | 956,431 | 744,358 | 804,564 | 608,737 | 606,350 | 335,532 | 324,972 | 346,954 | 201,386 | 147,355 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 976,040 | 981,961 | 730,671 | 336,830 | 453,528 | 462,117 | 321,640 | 344,375 | 370,004 | 216,321 | 153,678 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 976,040 | 981,961 | 730,671 | 336,830 | 453,528 | 462,117 | 321,640 | 344,375 | 370,004 | 216,321 | 153,678 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 417,555 | 150,000 | 143,223 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 417,555 | 150,000 | 143,223 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 976,040 | 981,961 | 730,671 | 754,385 | 603,528 | 605,340 | 321,640 | 344,375 | 370,004 | 216,321 | 153,678 |
net assets | -19,555 | -25,530 | 13,687 | 50,179 | 5,209 | 1,010 | 13,892 | -19,403 | -23,050 | -14,935 | -6,323 |
total shareholders funds | -19,555 | -25,530 | 13,687 | 50,179 | 5,209 | 1,010 | 13,892 | -19,403 | -23,050 | -14,935 | -6,323 |
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127,617 | 127,617 |
Debtors | 54 | -739,096 | -60,206 | 195,827 | 2,387 | 270,818 | 10,560 | -21,982 | 145,568 | 201,386 | 0 |
Creditors | -5,921 | 251,290 | 393,841 | -116,698 | -8,589 | 140,477 | -22,735 | -25,629 | 153,683 | 62,643 | 153,678 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -417,555 | 267,555 | 6,777 | 143,223 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,738 | 19,738 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,738 | 19,738 |
assad property limited Credit Report and Business Information
Assad Property Limited Competitor Analysis
Perform a competitor analysis for assad property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.
assad property limited Ownership
ASSAD PROPERTY LIMITED group structure
Assad Property Limited has no subsidiary companies.
Ultimate parent company
ASSAD PROPERTY LIMITED
07899288
assad property limited directors
Assad Property Limited currently has 1 director, Mr Samad Assad serving since Jan 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Samad Assad | England | 50 years | Jan 2012 | - | Director |
P&L
January 2023turnover
373.8k
-4%
operating profit
7.4k
0%
gross margin
27.5%
+7.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-19.6k
-0.23%
total assets
956.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
assad property limited company details
company number
07899288
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
January 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2023
previous names
N/A
accountant
-
auditor
-
address
111a high street, wealdstone, harrow, HA3 5DL
Bank
-
Legal Advisor
-
assad property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to assad property limited. Currently there are 2 open charges and 2 have been satisfied in the past.
assad property limited Companies House Filings - See Documents
date | description | view/download |
---|