assad property limited

assad property limited Company Information

Share ASSAD PROPERTY LIMITED
Live 
EstablishedMicroDeclining

Company Number

07899288

Industry

Buying and selling of own real estate

 

Directors

Samad Assad

Shareholders

samad assad

Group Structure

View All

Contact

Registered Address

111a high street, wealdstone, harrow, HA3 5DL

Website

-

assad property limited Estimated Valuation

£626.1k

Pomanda estimates the enterprise value of ASSAD PROPERTY LIMITED at £626.1k based on a Turnover of £373.8k and 1.68x industry multiple (adjusted for size and gross margin).

assad property limited Estimated Valuation

£30.9k

Pomanda estimates the enterprise value of ASSAD PROPERTY LIMITED at £30.9k based on an EBITDA of £7.4k and a 4.19x industry multiple (adjusted for size and gross margin).

assad property limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASSAD PROPERTY LIMITED at £0 based on Net Assets of £-19.6k and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Assad Property Limited Overview

Assad Property Limited is a live company located in harrow, HA3 5DL with a Companies House number of 07899288. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2012, it's largest shareholder is samad assad with a 100% stake. Assad Property Limited is a established, micro sized company, Pomanda has estimated its turnover at £373.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Assad Property Limited Health Check

Pomanda's financial health check has awarded Assad Property Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £373.8k, make it smaller than the average company (£881.6k)

£373.8k - Assad Property Limited

£881.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (2.1%)

-50% - Assad Property Limited

2.1% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a higher cost of product (68.9%)

27.4% - Assad Property Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (36.6%)

2% - Assad Property Limited

36.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Assad Property Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)

£36.1k - Assad Property Limited

£36.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £373.8k, this is more efficient (£185.9k)

£373.8k - Assad Property Limited

£185.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (24 days)

5 days - Assad Property Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1313 days, this is slower than average (32 days)

1313 days - Assad Property Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Assad Property Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Assad Property Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102%, this is a higher level of debt than the average (63.8%)

102% - Assad Property Limited

63.8% - Industry AVG

ASSAD PROPERTY LIMITED financials

EXPORTms excel logo

Assad Property Limited's latest turnover from January 2023 is estimated at £373.8 thousand and the company has net assets of -£19.6 thousand. According to their latest financial statements, we estimate that Assad Property Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Turnover373,778391,0402,328,5943,000,7652,290,7792,329,9921,306,3801,268,9541,508,106895,62778,333
Other Income Or Grants00000000000
Cost Of Sales271,224291,0711,756,9732,344,4411,691,6311,757,3071,000,413949,6731,153,812720,70160,971
Gross Profit102,55499,969571,621656,324599,147572,685305,967319,281354,294174,92617,362
Admin Expenses95,177139,186608,113600,805593,963585,567264,348314,722362,409182,58724,734
Operating Profit7,377-39,217-36,49255,5195,184-12,88241,6194,559-8,115-7,661-7,372
Interest Payable00000000000
Interest Receivable0000000004949
Pre-Tax Profit7,377-39,217-36,49255,5195,184-12,88241,6194,559-8,115-7,612-7,323
Tax-1,40200-10,549-9850-8,324-912000
Profit After Tax5,975-39,217-36,49244,9704,199-12,88233,2953,647-8,115-7,612-7,323
Dividends Paid00000000000
Retained Profit5,975-39,217-36,49244,9704,199-12,88233,2953,647-8,115-7,612-7,323
Employee Costs36,09036,130140,531200,732193,625138,366108,00075,413105,13170,95633,082
Number Of Employees11455432321
EBITDA*7,377-39,217-36,49255,5195,184-12,88241,6194,559-8,115-7,661-7,372

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Tangible Assets951,169951,169000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets951,169951,169000000000
Stock & work in progress0000000000127,617
Trade Debtors5,3165,262744,358804,564608,737606,350335,532324,972346,954201,3860
Group Debtors00000000000
Misc Debtors00000000000
Cash000000000019,738
misc current assets00000000000
total current assets5,3165,262744,358804,564608,737606,350335,532324,972346,954201,386147,355
total assets956,485956,431744,358804,564608,737606,350335,532324,972346,954201,386147,355
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 976,040981,961730,671336,830453,528462,117321,640344,375370,004216,321153,678
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities976,040981,961730,671336,830453,528462,117321,640344,375370,004216,321153,678
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities000417,555150,000143,22300000
provisions00000000000
total long term liabilities000417,555150,000143,22300000
total liabilities976,040981,961730,671754,385603,528605,340321,640344,375370,004216,321153,678
net assets-19,555-25,53013,68750,1795,2091,01013,892-19,403-23,050-14,935-6,323
total shareholders funds-19,555-25,53013,68750,1795,2091,01013,892-19,403-23,050-14,935-6,323
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Operating Activities
Operating Profit7,377-39,217-36,49255,5195,184-12,88241,6194,559-8,115-7,661-7,372
Depreciation00000000000
Amortisation00000000000
Tax-1,40200-10,549-9850-8,324-912000
Stock000000000-127,617127,617
Debtors54-739,096-60,206195,8272,387270,81810,560-21,982145,568201,3860
Creditors-5,921251,290393,841-116,698-8,589140,477-22,735-25,629153,68362,643153,678
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations0951,169417,555-267,555-6,777-143,223000-18,78718,689
Investing Activities
capital expenditure0-951,169000000000
Change in Investments00000000000
cash flow from investments0-951,169000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00-417,555267,5556,777143,22300000
share issue000000000-1,0001,000
interest0000000004949
cash flow from financing00-417,555267,5556,777143,223000-9511,049
cash and cash equivalents
cash000000000-19,73819,738
overdraft00000000000
change in cash000000000-19,73819,738

assad property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for assad property limited. Get real-time insights into assad property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Assad Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for assad property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.

assad property limited Ownership

ASSAD PROPERTY LIMITED group structure

Assad Property Limited has no subsidiary companies.

Ultimate parent company

ASSAD PROPERTY LIMITED

07899288

ASSAD PROPERTY LIMITED Shareholders

samad assad 100%

assad property limited directors

Assad Property Limited currently has 1 director, Mr Samad Assad serving since Jan 2012.

officercountryagestartendrole
Mr Samad AssadEngland50 years Jan 2012- Director

P&L

January 2023

turnover

373.8k

-4%

operating profit

7.4k

0%

gross margin

27.5%

+7.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-19.6k

-0.23%

total assets

956.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

assad property limited company details

company number

07899288

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2023

previous names

N/A

accountant

-

auditor

-

address

111a high street, wealdstone, harrow, HA3 5DL

Bank

-

Legal Advisor

-

assad property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to assad property limited. Currently there are 2 open charges and 2 have been satisfied in the past.

charges

assad property limited Companies House Filings - See Documents

datedescriptionview/download