pti developments limited

pti developments limited Company Information

Share PTI DEVELOPMENTS LIMITED
Live 
EstablishedMicroDeclining

Company Number

07901164

Industry

Development of building projects

 

Shareholders

mr paramdeep bhangal

Group Structure

View All

Contact

Registered Address

66b smith street, warwick, CV34 4HU

pti developments limited Estimated Valuation

£61

Pomanda estimates the enterprise value of PTI DEVELOPMENTS LIMITED at £61 based on a Turnover of £114 and 0.53x industry multiple (adjusted for size and gross margin).

pti developments limited Estimated Valuation

£143

Pomanda estimates the enterprise value of PTI DEVELOPMENTS LIMITED at £143 based on an EBITDA of £38 and a 3.74x industry multiple (adjusted for size and gross margin).

pti developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PTI DEVELOPMENTS LIMITED at £0 based on Net Assets of £-35k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pti Developments Limited Overview

Pti Developments Limited is a live company located in warwick, CV34 4HU with a Companies House number of 07901164. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2012, it's largest shareholder is mr paramdeep bhangal with a 100% stake. Pti Developments Limited is a established, micro sized company, Pomanda has estimated its turnover at £114.7 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pti Developments Limited Health Check

Pomanda's financial health check has awarded Pti Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £114.7, make it smaller than the average company (£2.3m)

£114.7 - Pti Developments Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.3%)

0% - Pti Developments Limited

5.3% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)

25.1% - Pti Developments Limited

25.1% - Industry AVG

profitability

Profitability

an operating margin of 33.5% make it more profitable than the average company (7.5%)

33.5% - Pti Developments Limited

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Pti Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - Pti Developments Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114.7, this is less efficient (£284.5k)

£114.7 - Pti Developments Limited

£284.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pti Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (31 days)

55 days - Pti Developments Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pti Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Pti Developments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1061.7%, this is a higher level of debt than the average (73.5%)

1061.7% - Pti Developments Limited

73.5% - Industry AVG

PTI DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Pti Developments Limited's latest turnover from January 2024 is estimated at £115 and the company has net assets of -£35 thousand. According to their latest financial statements, we estimate that Pti Developments Limited has 1 employee and maintains cash reserves of £315 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Turnover1151111181151171091009264,495101,674139,34878,825
Other Income Or Grants000000000000
Cost Of Sales868391878779706445,31672,88999,64956,084
Gross Profit292828283030292819,18028,78539,69922,742
Admin Expenses-9372928-1,149-1,9571,4977,54331,00023,78144,63032,324
Operating Profit38-9-101,1791,987-1,468-7,515-11,8205,004-4,931-9,582
Interest Payable00001,1812,3622,2651,0840000
Interest Receivable1591021351014120
Pre-Tax Profit530000-374-3,730-8,594-11,8105,018-4,919-9,582
Tax-1300000000-1,05400
Profit After Tax400000-374-3,730-8,594-11,8103,964-4,919-9,582
Dividends Paid000000000000
Retained Profit400000-374-3,730-8,594-11,8103,964-4,919-9,582
Employee Costs48,04245,84644,89043,78143,42143,05341,82541,56340,31538,55737,17635,665
Number Of Employees111111111111
EBITDA*38-9-101,1792,818175-5,332-8,0629,458-679-6,557

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Tangible Assets2132132132132132136292,2724,4537,14410,5878,703
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets2132132132132132136292,2724,4537,14410,5878,703
Stock & work in progress000000000000
Trade Debtors000000003,1813,1142,5211,176
Group Debtors000000000000
Misc Debtors3,1123,1123,1123,1123,1123,1123,1123,1110000
Cash315254254254254254311,1433,2526924,78975
misc current assets000000000000
total current assets3,4273,3663,3663,3663,3663,3663,1434,2546,4333,8067,3101,251
total assets3,6403,5793,5793,5793,5793,5793,7726,52610,88610,95017,8979,954
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 131313131313131311,63221,48632,39719,535
Group/Directors Accounts0000000019,512000
other short term finances0000034,99834,99734,6930000
hp & lease commitments000000000000
other current liabilities38,63138,61038,61038,61038,6103,6123,4322,7602,088000
total current liabilities38,64438,62338,62338,62338,62338,62338,44237,46633,23221,48632,39719,535
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities38,64438,62338,62338,62338,62338,62338,44237,46633,23221,48632,39719,535
net assets-35,004-35,044-35,044-35,044-35,044-35,044-34,670-30,940-22,346-10,536-14,500-9,581
total shareholders funds-35,004-35,044-35,044-35,044-35,044-35,044-34,670-30,940-22,346-10,536-14,500-9,581
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Operating Activities
Operating Profit38-9-101,1791,987-1,468-7,515-11,8205,004-4,931-9,582
Depreciation000008311,6432,1833,7584,4544,2523,025
Amortisation000000000000
Tax-1300000000-1,05400
Stock000000000000
Debtors0000001-70675931,3451,176
Creditors0000000-11,619-9,854-10,91112,86219,535
Accruals and Deferred Income2100034,9981806726722,088000
Deferred Taxes & Provisions000000000000
Cash flow from operations46-9-1036,1772,998846-16,209-15,895-3,10010,83811,802
Investing Activities
capital expenditure00000-4150-2-1,067-1,011-6,136-11,728
Change in Investments000000000000
cash flow from investments00000-4150-2-1,067-1,011-6,136-11,728
Financing Activities
Bank loans000000000000
Group/Directors Accounts0000000-19,51219,512000
Other Short Term Loans 0000-34,998130434,6930000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000000001
interest15910-1,179-2,361-2,262-1,0791014120
cash flow from financing15910-36,177-2,360-1,95814,10219,52214121
cash and cash equivalents
cash610000223-1,112-2,1092,560-4,0974,71475
overdraft000000000000
change in cash610000223-1,112-2,1092,560-4,0974,71475

pti developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pti developments limited. Get real-time insights into pti developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pti Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pti developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CV34 area or any other competitors across 12 key performance metrics.

pti developments limited Ownership

PTI DEVELOPMENTS LIMITED group structure

Pti Developments Limited has no subsidiary companies.

Ultimate parent company

PTI DEVELOPMENTS LIMITED

07901164

PTI DEVELOPMENTS LIMITED Shareholders

mr paramdeep bhangal 100%

pti developments limited directors

Pti Developments Limited currently has 1 director, Mr Paramdeep Bhangal serving since Jan 2012.

officercountryagestartendrole
Mr Paramdeep BhangalEngland36 years Jan 2012- Director

P&L

January 2024

turnover

114.7

+4%

operating profit

38.4

0%

gross margin

25.1%

-1.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-35k

0%

total assets

3.6k

+0.02%

cash

315

+0.24%

net assets

Total assets minus all liabilities

pti developments limited company details

company number

07901164

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

air dynamics limited (June 2020)

accountant

-

auditor

-

address

66b smith street, warwick, CV34 4HU

Bank

-

Legal Advisor

-

pti developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pti developments limited.

pti developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PTI DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

pti developments limited Companies House Filings - See Documents

datedescriptionview/download