sky rotor ltd

sky rotor ltd Company Information

Share SKY ROTOR LTD
Live 
EstablishedMidHealthy

Company Number

07904684

Industry

Agents specialised in the sale of other particular products

 

Shareholders

natalya filipova

Group Structure

View All

Contact

Registered Address

41 devonshire street, ground floor, london, W1G 7AJ

sky rotor ltd Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of SKY ROTOR LTD at £5.6m based on a Turnover of £13m and 0.43x industry multiple (adjusted for size and gross margin).

sky rotor ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SKY ROTOR LTD at £0 based on an EBITDA of £-63.2k and a 4.98x industry multiple (adjusted for size and gross margin).

sky rotor ltd Estimated Valuation

£644.1k

Pomanda estimates the enterprise value of SKY ROTOR LTD at £644.1k based on Net Assets of £497k and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sky Rotor Ltd Overview

Sky Rotor Ltd is a live company located in london, W1G 7AJ with a Companies House number of 07904684. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in January 2012, it's largest shareholder is natalya filipova with a 100% stake. Sky Rotor Ltd is a established, mid sized company, Pomanda has estimated its turnover at £13m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sky Rotor Ltd Health Check

Pomanda's financial health check has awarded Sky Rotor Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £13m, make it larger than the average company (£8m)

£13m - Sky Rotor Ltd

£8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.9%)

10% - Sky Rotor Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a comparable cost of product (29.4%)

29.4% - Sky Rotor Ltd

29.4% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (6.2%)

-0.5% - Sky Rotor Ltd

6.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Sky Rotor Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.3k, the company has an equivalent pay structure (£61.3k)

£61.3k - Sky Rotor Ltd

£61.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.3m, this is more efficient (£418.9k)

£4.3m - Sky Rotor Ltd

£418.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sky Rotor Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (26 days)

93 days - Sky Rotor Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sky Rotor Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (18 weeks)

16 weeks - Sky Rotor Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.4%, this is a higher level of debt than the average (52.8%)

92.4% - Sky Rotor Ltd

52.8% - Industry AVG

SKY ROTOR LTD financials

EXPORTms excel logo

Sky Rotor Ltd's latest turnover from January 2024 is estimated at £13 million and the company has net assets of £497 thousand. According to their latest financial statements, Sky Rotor Ltd has 3 employees and maintains cash reserves of £2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Turnover13,000,63711,294,48511,313,6549,649,54610,648,778001,384,5934,505,1891,568,027248,54711,739
Other Income Or Grants000000000000
Cost Of Sales9,181,4928,013,1018,040,3026,894,6927,592,570001,009,8703,242,0771,147,376185,7528,873
Gross Profit3,819,1443,281,3843,273,3522,754,8543,056,20700374,7231,263,112420,65262,7962,866
Admin Expenses3,882,3093,332,0183,266,0732,726,2792,929,248-84,586-73,499309,2831,233,846387,51967,255-355
Operating Profit-63,165-50,6347,27928,575126,95984,58673,49965,44029,26633,133-4,4593,221
Interest Payable000000000000
Interest Receivable130,149106,6708,4503,36315,2848,0476,2492,9594,0341,63610513
Pre-Tax Profit66,98456,03615,73031,938142,24392,63379,74868,39933,30034,768-4,3543,234
Tax-16,746-10,647-2,989-6,068-27,026-17,600-15,152-13,680-6,660-7,3010-776
Profit After Tax50,23845,38912,74125,870115,21775,03364,59654,71926,64027,467-4,3542,458
Dividends Paid000000000000
Retained Profit50,23845,38912,74125,870115,21775,03364,59654,71926,64027,467-4,3542,458
Employee Costs183,75054,14553,79148,31449,86600229,080686,158219,00341,39942,323
Number Of Employees3111100515511
EBITDA*-63,165-50,6347,27928,575126,95984,58673,49965,44029,26633,133-4,4593,221

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress00000000753,548000
Trade Debtors0000000003300
Group Debtors000000000000
Misc Debtors3,787,8821,002,10322,96322,96322,96322,96380,807153,1198,899000
Cash1,955,2543,002,8093,092,6373,667,7163,057,9021,017,8831,127,9781,371,545995,778617,67136,5785,323
misc current assets787,73600000000000
total current assets6,530,8724,004,9123,115,6003,690,6793,080,8651,040,8461,208,7851,524,6641,758,225617,70436,5785,323
total assets6,530,8724,004,9123,115,6003,690,6793,080,8651,040,8461,208,7851,524,6641,758,225617,70436,5785,323
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 2,340,3842,485,6302,240,1712,240,1712,240,17100210,796731,369591,13337,4741,865
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities3,693,4741,072,506474,0421,061,862477,918793,2871,036,2591,205,938973,645000
total current liabilities6,033,8583,558,1362,714,2133,302,0332,718,089793,2871,036,2591,416,7341,705,014591,13337,4741,865
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities6,033,8583,558,1362,714,2133,302,0332,718,089793,2871,036,2591,416,7341,705,014591,13337,4741,865
net assets497,014446,776401,387388,646362,776247,559172,526107,93053,21126,571-8963,458
total shareholders funds497,014446,776401,387388,646362,776247,559172,526107,93053,21126,571-8963,458
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Operating Activities
Operating Profit-63,165-50,6347,27928,575126,95984,58673,49965,44029,26633,133-4,4593,221
Depreciation000000000000
Amortisation000000000000
Tax-16,746-10,647-2,989-6,068-27,026-17,600-15,152-13,680-6,660-7,3010-776
Stock0000000-753,548753,548000
Debtors2,785,779979,140000-57,844-72,312144,2208,8663300
Creditors-145,246245,459002,240,1710-210,796-520,573140,236553,65935,6091,865
Accruals and Deferred Income2,620,968598,464-587,820583,944-315,369-242,972-169,679232,293973,645000
Deferred Taxes & Provisions000000000000
Cash flow from operations-389,968-196,498-583,530606,4512,024,735-118,142-249,816372,808374,073579,45831,1504,310
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000000001,000
interest130,149106,6708,4503,36315,2848,0476,2492,9594,0341,63610513
cash flow from financing130,149106,6708,4503,36315,2848,0476,2492,9594,0341,6361051,013
cash and cash equivalents
cash-1,047,555-89,828-575,079609,8142,040,019-110,095-243,567375,767378,107581,09331,2555,323
overdraft000000000000
change in cash-1,047,555-89,828-575,079609,8142,040,019-110,095-243,567375,767378,107581,09331,2555,323

sky rotor ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sky rotor ltd. Get real-time insights into sky rotor ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sky Rotor Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sky rotor ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in W1G area or any other competitors across 12 key performance metrics.

sky rotor ltd Ownership

SKY ROTOR LTD group structure

Sky Rotor Ltd has no subsidiary companies.

Ultimate parent company

SKY ROTOR LTD

07904684

SKY ROTOR LTD Shareholders

natalya filipova 100%

sky rotor ltd directors

Sky Rotor Ltd currently has 1 director, Ms Juliette Clarisse serving since Dec 2018.

officercountryagestartendrole
Ms Juliette ClarisseUnited Kingdom46 years Dec 2018- Director

P&L

January 2024

turnover

13m

+15%

operating profit

-63.2k

0%

gross margin

29.4%

+1.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

497k

+0.11%

total assets

6.5m

+0.63%

cash

2m

-0.35%

net assets

Total assets minus all liabilities

sky rotor ltd company details

company number

07904684

Type

Private limited with Share Capital

industry

46180 - Agents specialised in the sale of other particular products

incorporation date

January 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

41 devonshire street, ground floor, london, W1G 7AJ

Bank

-

Legal Advisor

-

sky rotor ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sky rotor ltd.

sky rotor ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SKY ROTOR LTD. This can take several minutes, an email will notify you when this has completed.

sky rotor ltd Companies House Filings - See Documents

datedescriptionview/download