deluxe management limited

deluxe management limited Company Information

Share DELUXE MANAGEMENT LIMITED
Live 
EstablishedMicroDeclining

Company Number

07907759

Industry

Management consultancy activities (other than financial management)

 

Shareholders

adam ambrose dunn

nicoletta corvatta

Group Structure

View All

Contact

Registered Address

unit 5b willows gate, stratton audley, oxon, OX27 9AU

deluxe management limited Estimated Valuation

£15.1k

Pomanda estimates the enterprise value of DELUXE MANAGEMENT LIMITED at £15.1k based on a Turnover of £38.2k and 0.4x industry multiple (adjusted for size and gross margin).

deluxe management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DELUXE MANAGEMENT LIMITED at £0 based on an EBITDA of £-895 and a 3.03x industry multiple (adjusted for size and gross margin).

deluxe management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DELUXE MANAGEMENT LIMITED at £0 based on Net Assets of £-805 and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deluxe Management Limited Overview

Deluxe Management Limited is a live company located in oxon, OX27 9AU with a Companies House number of 07907759. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2012, it's largest shareholder is adam ambrose dunn with a 50% stake. Deluxe Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £38.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deluxe Management Limited Health Check

Pomanda's financial health check has awarded Deluxe Management Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £38.2k, make it smaller than the average company (£402.4k)

£38.2k - Deluxe Management Limited

£402.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.7%)

0% - Deluxe Management Limited

9.7% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (60.5%)

26.5% - Deluxe Management Limited

60.5% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (8.4%)

-2.3% - Deluxe Management Limited

8.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Deluxe Management Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Deluxe Management Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.1k, this is less efficient (£120.1k)

£19.1k - Deluxe Management Limited

£120.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (65 days)

2 days - Deluxe Management Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (25 days)

2 days - Deluxe Management Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Deluxe Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Deluxe Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 429.9%, this is a higher level of debt than the average (53.5%)

429.9% - Deluxe Management Limited

53.5% - Industry AVG

DELUXE MANAGEMENT LIMITED financials

EXPORTms excel logo

Deluxe Management Limited's latest turnover from January 2024 is estimated at £38.2 thousand and the company has net assets of -£805. According to their latest financial statements, Deluxe Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Turnover38,22238,29335,19738,46744,31748,41313,95511,4831588,7788651,138
Other Income Or Grants000000000000
Cost Of Sales28,09828,25726,22528,47332,71334,5259,7697,8991126,241604770
Gross Profit10,12410,0368,9729,99411,60413,8884,1863,583462,538260368
Admin Expenses11,0199,9809,7449,11011,59414,2443,9443,2742792,49129667
Operating Profit-89556-77288410-356242309-23347-36301
Interest Payable000000000000
Interest Receivable000000012133
Pre-Tax Profit-89556-77288410-356242310-23148-33304
Tax0-110-168-20-46-620-100-73
Profit After Tax-89545-7727168-356196248-23138-33231
Dividends Paid000000000000
Retained Profit-89545-7727168-356196248-23138-33231
Employee Costs98,20094,77992,30885,22493,169104,00046,13851,91952,09152,91851,81152,154
Number Of Employees222222111111
EBITDA*-89556-77288410-356242309-23347-36301

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors2441,7831,0093,2214,4796,1966,3213,884422,105290
Group Debtors000000000000
Misc Debtors0000612002,4301,08502,3480
Cash00000000422376581,303
misc current assets000000000000
total current assets2441,7831,0093,2215,0916,1966,3216,3141,5492,4812,4351,303
total assets2441,7831,0093,2215,0916,1966,3216,3141,5492,4812,4351,303
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 1569182041,6444,2805,4035,1725,361002,2351,070
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities1569182041,6444,2805,4035,1725,361002,2351,070
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income8937757607607107007007000000
other liabilities000000001,5422,24300
provisions000000000000
total long term liabilities8937757607607107007007001,5422,24300
total liabilities1,0491,6939642,4044,9906,1035,8726,0611,5422,2432,2351,070
net assets-8059045817101934492537238200233
total shareholders funds-8059045817101934492537238200233
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Operating Activities
Operating Profit-89556-77288410-356242309-23347-36301
Depreciation000000000000
Amortisation000000000000
Tax0-110-168-20-46-620-100-73
Stock000000000000
Debtors-1,539774-2,212-1,870-1,105-12575,187-978-2722,3770
Creditors-762714-1,440-2,636-1,123231-1895,3610-2,2351,1651,070
Accruals and Deferred Income1181505010007000000
Deferred Taxes & Provisions000000000000
Cash flow from operations00000001,121745-1,926-1,2481,298
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities0000000-1,542-7012,24300
share issue0000000-20002
interest000000012133
cash flow from financing0000000-1,543-6992,24435
cash and cash equivalents
cash0000000-42246318-1,2451,303
overdraft000000000000
change in cash0000000-42246318-1,2451,303

deluxe management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deluxe management limited. Get real-time insights into deluxe management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deluxe Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for deluxe management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OX27 area or any other competitors across 12 key performance metrics.

deluxe management limited Ownership

DELUXE MANAGEMENT LIMITED group structure

Deluxe Management Limited has no subsidiary companies.

Ultimate parent company

DELUXE MANAGEMENT LIMITED

07907759

DELUXE MANAGEMENT LIMITED Shareholders

adam ambrose dunn 50%
nicoletta corvatta 50%

deluxe management limited directors

Deluxe Management Limited currently has 2 directors. The longest serving directors include Ms Nicoletta Corvatta (Jan 2012) and Mr Adam Dunn (Jan 2012).

officercountryagestartendrole
Ms Nicoletta CorvattaItaly52 years Jan 2012- Director
Mr Adam DunnEngland57 years Jan 2012- Director

P&L

January 2024

turnover

38.2k

0%

operating profit

-895

0%

gross margin

26.5%

+1.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-805

-9.94%

total assets

244

-0.86%

cash

0

0%

net assets

Total assets minus all liabilities

deluxe management limited company details

company number

07907759

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

VT ACCOUNTANCY

auditor

-

address

unit 5b willows gate, stratton audley, oxon, OX27 9AU

Bank

-

Legal Advisor

-

deluxe management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to deluxe management limited.

deluxe management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DELUXE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

deluxe management limited Companies House Filings - See Documents

datedescriptionview/download