mvv environment ridham limited

mvv environment ridham limited Company Information

Share MVV ENVIRONMENT RIDHAM LIMITED
Live 
EstablishedLargeHigh

Company Number

07908193

Industry

Production of electricity

 

Directors

Paul Carey

Michael Turner

View All

Shareholders

mvv environment ltd

Group Structure

View All

Contact

Registered Address

ridham dock biomass facility, lord nelson road, sittingbourne, kent, ME9 8FQ

mvv environment ridham limited Estimated Valuation

£111.8m

Pomanda estimates the enterprise value of MVV ENVIRONMENT RIDHAM LIMITED at £111.8m based on a Turnover of £39.5m and 2.83x industry multiple (adjusted for size and gross margin).

mvv environment ridham limited Estimated Valuation

£849.2m

Pomanda estimates the enterprise value of MVV ENVIRONMENT RIDHAM LIMITED at £849.2m based on an EBITDA of £97.6m and a 8.7x industry multiple (adjusted for size and gross margin).

mvv environment ridham limited Estimated Valuation

£134.1m

Pomanda estimates the enterprise value of MVV ENVIRONMENT RIDHAM LIMITED at £134.1m based on Net Assets of £49.7m and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mvv Environment Ridham Limited Overview

Mvv Environment Ridham Limited is a live company located in sittingbourne, ME9 8FQ with a Companies House number of 07908193. It operates in the production of electricity sector, SIC Code 35110. Founded in January 2012, it's largest shareholder is mvv environment ltd with a 100% stake. Mvv Environment Ridham Limited is a established, large sized company, Pomanda has estimated its turnover at £39.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mvv Environment Ridham Limited Health Check

Pomanda's financial health check has awarded Mvv Environment Ridham Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

9 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £39.5m, make it larger than the average company (£1.7m)

£39.5m - Mvv Environment Ridham Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (9%)

18% - Mvv Environment Ridham Limited

9% - Industry AVG

production

Production

with a gross margin of 74.8%, this company has a comparable cost of product (69.8%)

74.8% - Mvv Environment Ridham Limited

69.8% - Industry AVG

profitability

Profitability

an operating margin of 226.8% make it more profitable than the average company (50.1%)

226.8% - Mvv Environment Ridham Limited

50.1% - Industry AVG

employees

Employees

with 36 employees, this is above the industry average (3)

36 - Mvv Environment Ridham Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £62k, the company has an equivalent pay structure (£71.1k)

£62k - Mvv Environment Ridham Limited

£71.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£432.5k)

£1.1m - Mvv Environment Ridham Limited

£432.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (14 days)

3 days - Mvv Environment Ridham Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is slower than average (21 days)

35 days - Mvv Environment Ridham Limited

21 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 247 days, this is more than average (16 days)

247 days - Mvv Environment Ridham Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (11 weeks)

45 weeks - Mvv Environment Ridham Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.9%, this is a lower level of debt than the average (88.2%)

59.9% - Mvv Environment Ridham Limited

88.2% - Industry AVG

MVV ENVIRONMENT RIDHAM LIMITED financials

EXPORTms excel logo

Mvv Environment Ridham Limited's latest turnover from September 2023 is £39.5 million and the company has net assets of £49.7 million. According to their latest financial statements, Mvv Environment Ridham Limited has 36 employees and maintains cash reserves of £20.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover39,539,33858,806,39430,597,70124,122,81421,099,61625,603,83821,510,89513,897,126763,841000
Other Income Or Grants000000000000
Cost Of Sales9,964,22518,391,7026,731,5165,393,4138,377,8862,986,3515,406,667952,67283,864000
Gross Profit29,575,11340,414,69223,866,18518,729,40112,721,73022,617,48716,104,22812,944,454679,977000
Admin Expenses-60,095,45382,354,64943,449,2718,282,0499,024,28014,415,33814,309,54514,830,44115,260,4001,897,332900,51829,660
Operating Profit89,670,566-41,939,957-19,583,08610,447,3523,697,4508,202,1491,794,683-1,885,987-14,580,423-1,897,332-900,518-29,660
Interest Payable2,882,9951,921,4282,148,5622,395,2632,267,5572,121,4402,259,2772,461,887285,71904,1097,664
Interest Receivable1,461,90310,151382,819168,27616,1566,2968,3882,7530000
Pre-Tax Profit86,483,575-34,413,665-18,094,6897,874,404-1,639,6977,327,3451,990,630-7,416,582-10,486,508-1,897,332-904,627-37,324
Tax-19,819,452220,8592,061,58175,771-131,777-257,361000000
Profit After Tax66,664,123-34,192,806-16,033,1087,950,175-1,771,4747,069,9841,990,630-7,416,582-10,486,508-1,897,332-904,627-37,324
Dividends Paid000000000000
Retained Profit66,664,123-34,192,806-16,033,1087,950,175-1,771,4747,069,9841,990,630-7,416,582-10,486,508-1,897,332-904,627-37,324
Employee Costs2,231,8192,242,0191,966,9741,949,9992,068,4831,903,4311,565,6141,619,3991,516,026512,32558,77455,931
Number Of Employees363634353432333227511
EBITDA*97,597,711-34,617,091-12,507,68217,573,19310,685,67614,867,2778,413,925-867,036-13,557,959-1,794,646-900,100-29,660

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets78,024,47484,186,15291,556,39093,479,278100,478,745100,199,927106,277,961112,291,734117,978,50383,266,94838,968,201137,000
Intangible Assets60,26384,359108,455021,64845,43569,34793,41515,6953,385,5273,385,5273,116,000
Investments & Other000000000000
Debtors (Due After 1 year)000000000766,10000
Total Fixed Assets78,084,73784,270,51191,664,84593,479,278100,500,393100,245,362106,347,308112,385,149117,994,19887,418,57542,353,7283,253,000
Stock & work in progress6,756,2166,182,6567,098,9945,826,6425,059,0595,060,8313,119,1613,646,502573,755000
Trade Debtors431,090497,226591,473515,184663,568703,755350,481287,1993,749,074000
Group Debtors4,609,2431,697,5881,168,0521,552,5021,726,9853,169,3162,837,7744,978,378900,512000
Misc Debtors13,349,41411,711,5713,869,9493,264,2479,403,7611,460,4171,583,8271,043,4921,248,0252,968,8071,330,53172,233
Cash20,668,5325,043,7265,741,0599,660,0834,946,8818,270,3433,325,544880,5944,656,28014,222,55029,188,65114,797
misc current assets000000000000
total current assets45,814,49525,132,76718,469,52720,818,65823,187,27418,664,66211,216,78710,836,16511,127,64617,191,35730,519,18287,030
total assets123,899,232109,403,278110,134,372114,297,936123,687,667118,910,024117,564,095123,221,314129,121,844104,609,93272,872,9103,340,030
Bank overdraft0004,748,6634,748,6634,748,6634,748,6634,748,6634,748,663000
Bank loan4,748,6634,748,6634,748,663000000000
Trade Creditors 963,342622,4261,300,4133,080,5831,082,4411,262,561755,107534,945254,72515,159,212481,929850
Group/Directors Accounts101,4341,318,966140,59700008,995,7311,518,03543,319,411487,4021,008,198
other short term finances492,697000002,742,1575,143,7650000
hp & lease commitments364,444396,380303,104329,066443,6030000000
other current liabilities16,751,33654,006,38824,373,6657,765,38321,881,49616,717,15215,457,8407,179,85111,777,6113,174,92812,132,5712,367,306
total current liabilities23,421,91661,092,82330,866,44215,923,69528,156,20322,728,37623,703,76726,602,95518,299,03461,653,55113,101,9023,376,354
loans40,363,634112,769,451115,372,900120,290,510130,505,306128,213,898137,711,22673,604,27478,352,937018,711,9590
hp & lease commitments5,925,7854,443,1006,028,8875,535,6335,894,3690000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions4,521,7024,188,6585,180,000000000000
total long term liabilities50,811,12165,308,38362,073,05260,145,25565,252,65364,106,94968,855,61373,604,27478,352,937018,711,9590
total liabilities74,233,037126,401,20692,939,49476,068,95093,408,85686,835,32592,559,380100,207,22996,651,97161,653,55131,813,8613,376,354
net assets49,666,195-16,997,92817,194,87838,228,98630,278,81132,074,69925,004,71523,014,08532,469,87342,956,38141,059,049-36,324
total shareholders funds49,666,195-16,997,92817,194,87838,228,98630,278,81132,074,69925,004,71523,014,08532,469,87342,956,38141,059,049-36,324
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit89,670,566-41,939,957-19,583,08610,447,3523,697,4508,202,1491,794,683-1,885,987-14,580,423-1,897,332-900,518-29,660
Depreciation7,903,0497,298,7707,075,4047,104,1936,964,4396,641,2166,595,1741,018,9511,022,464102,6864180
Amortisation24,09624,096021,64823,78723,91224,06800000
Tax-19,819,452220,8592,061,58175,771-131,777-257,361000000
Stock573,560-916,3381,272,352767,583-1,7721,941,670-527,3413,072,747573,755000
Debtors4,483,3628,276,911297,541-6,462,3816,460,826561,406-1,536,987411,4582,162,7042,404,3761,258,29872,233
Creditors340,916-677,987-1,780,1701,998,142-180,120507,454220,162280,220-14,904,48714,677,283481,079850
Accruals and Deferred Income-37,255,05229,632,72316,608,282-14,116,1135,164,3441,259,3128,277,989-4,597,7608,602,683-8,957,6439,765,2652,367,306
Deferred Taxes & Provisions333,044-991,3425,180,000000000000
Cash flow from operations36,140,245-13,793,4117,992,11811,225,7919,079,06913,873,60618,976,404-8,668,781-22,596,2221,520,6188,087,9462,266,263
Investing Activities
capital expenditure-1,741,37171,468-5,260,971-104,726-7,243,257-563,182-581,4014,590,098-32,364,187-44,401,433-39,101,146-3,253,000
Change in Investments000000000000
cash flow from investments-1,741,37171,468-5,260,971-104,726-7,243,257-563,182-581,4014,590,098-32,364,187-44,401,433-39,101,146-3,253,000
Financing Activities
Bank loans004,748,663000000000
Group/Directors Accounts-1,217,5321,178,369140,597000-8,995,7317,477,696-41,801,37642,832,009-520,7961,008,198
Other Short Term Loans 492,6970000-2,742,157-2,401,6085,143,7650000
Long term loans-72,405,817-2,603,449-4,917,610-10,214,7962,291,408-9,497,32864,106,952-4,748,66378,352,937-18,711,95918,711,9590
Hire Purchase and Lease Commitments1,450,749-1,492,511467,292-473,2736,337,9720000000
other long term liabilities000000000000
share issue00-5,001,0000-24,41400-2,039,20603,794,66442,000,0001,000
interest-1,421,092-1,911,277-1,765,743-2,226,987-2,251,401-2,115,144-2,250,889-2,459,134-285,7190-4,109-7,664
cash flow from financing-73,100,995-4,828,868-6,327,801-12,915,0566,353,565-14,354,62950,458,7243,374,45836,265,84227,914,71460,187,0541,001,534
cash and cash equivalents
cash15,624,806-697,333-3,919,0244,713,202-3,323,4624,944,7992,444,950-3,775,686-9,566,270-14,966,10129,173,85414,797
overdraft00-4,748,663000004,748,663000
change in cash15,624,806-697,333829,6394,713,202-3,323,4624,944,7992,444,950-3,775,686-14,314,933-14,966,10129,173,85414,797

mvv environment ridham limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mvv environment ridham limited. Get real-time insights into mvv environment ridham limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mvv Environment Ridham Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mvv environment ridham limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other large companies, companies in ME9 area or any other competitors across 12 key performance metrics.

mvv environment ridham limited Ownership

MVV ENVIRONMENT RIDHAM LIMITED group structure

Mvv Environment Ridham Limited has no subsidiary companies.

Ultimate parent company

MVV ENERGIE AG

#0042821

2 parents

MVV ENVIRONMENT RIDHAM LIMITED

07908193

MVV ENVIRONMENT RIDHAM LIMITED Shareholders

mvv environment ltd 100%

mvv environment ridham limited directors

Mvv Environment Ridham Limited currently has 4 directors. The longest serving directors include Mr Paul Carey (Nov 2012) and Mr Michael Turner (Dec 2018).

officercountryagestartendrole
Mr Paul CareyEngland67 years Nov 2012- Director
Mr Michael TurnerUnited Kingdom57 years Dec 2018- Director
Mr Peter KnappUnited Kingdom58 years Nov 2020- Director
Mr Peter KnappUnited Kingdom58 years Nov 2020- Director

P&L

September 2023

turnover

39.5m

-33%

operating profit

89.7m

-314%

gross margin

74.8%

+8.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

49.7m

-3.92%

total assets

123.9m

+0.13%

cash

20.7m

+3.1%

net assets

Total assets minus all liabilities

mvv environment ridham limited company details

company number

07908193

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

January 2012

age

13

incorporated

UK

ultimate parent company

MVV ENERGIE AG

accounts

Full Accounts

last accounts submitted

September 2023

previous names

renewable energy projects development limited (December 2012)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

ridham dock biomass facility, lord nelson road, sittingbourne, kent, ME9 8FQ

Bank

-

Legal Advisor

-

mvv environment ridham limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mvv environment ridham limited.

mvv environment ridham limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MVV ENVIRONMENT RIDHAM LIMITED. This can take several minutes, an email will notify you when this has completed.

mvv environment ridham limited Companies House Filings - See Documents

datedescriptionview/download