no-match ltd
no-match ltd Company Information
Company Number
07910055
Next Accounts
Jan 2026
Industry
Retail sale of tobacco products in specialised stores
Shareholders
damien luke gallacher
Group Structure
View All
Contact
Registered Address
9 riverside, bolton, BL1 8TU
Website
http://no-match.co.ukno-match ltd Estimated Valuation
Pomanda estimates the enterprise value of NO-MATCH LTD at £155.9k based on a Turnover of £476.6k and 0.33x industry multiple (adjusted for size and gross margin).
no-match ltd Estimated Valuation
Pomanda estimates the enterprise value of NO-MATCH LTD at £210.6k based on an EBITDA of £72.4k and a 2.91x industry multiple (adjusted for size and gross margin).
no-match ltd Estimated Valuation
Pomanda estimates the enterprise value of NO-MATCH LTD at £6.2m based on Net Assets of £2.8m and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
No-match Ltd Overview
No-match Ltd is a live company located in bolton, BL1 8TU with a Companies House number of 07910055. It operates in the retail sale of tobacco products in specialised stores sector, SIC Code 47260. Founded in January 2012, it's largest shareholder is damien luke gallacher with a 100% stake. No-match Ltd is a established, micro sized company, Pomanda has estimated its turnover at £476.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
No-match Ltd Health Check
Pomanda's financial health check has awarded No-Match Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £476.6k, make it in line with the average company (£523.1k)
- No-match Ltd
£523.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.3%)
- No-match Ltd
7.3% - Industry AVG
Production
with a gross margin of 33.5%, this company has a higher cost of product (54.3%)
- No-match Ltd
54.3% - Industry AVG
Profitability
an operating margin of 15.2% make it more profitable than the average company (-2.4%)
- No-match Ltd
-2.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - No-match Ltd
24 - Industry AVG
Pay Structure
on an average salary of £22.4k, the company has an equivalent pay structure (£22.4k)
- No-match Ltd
£22.4k - Industry AVG
Efficiency
resulting in sales per employee of £476.6k, this is more efficient (£69.2k)
- No-match Ltd
£69.2k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (5 days)
- No-match Ltd
5 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (31 days)
- No-match Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- No-match Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - No-match Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (22.9%)
0.2% - No-match Ltd
22.9% - Industry AVG
NO-MATCH LTD financials
No-Match Ltd's latest turnover from April 2024 is estimated at £476.6 thousand and the company has net assets of £2.8 million. According to their latest financial statements, No-Match Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Jan 2015 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Jan 2015 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,659,701 | 2,659,701 | 2,659,701 | 2,423,001 | 2,423,001 | 4,623,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 4,623,001 | 4,623,001 | 4,623,000 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,659,701 | 2,659,701 | 2,659,701 | 2,423,001 | 2,423,001 | 4,623,001 | 4,623,001 | 4,623,001 | 4,623,000 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 127,161 | 72,728 | 34,458 | 90,000 | 6,358 | 18,844 | 67,138 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,399 | 15,822 | 0 | 0 | 0 | 0 |
| Misc Debtors | 724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,044 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 127,885 | 72,728 | 34,458 | 90,000 | 6,358 | 18,844 | 67,138 | 39,443 | 15,822 | 0 | 0 | 0 | 0 |
| total assets | 2,787,586 | 2,732,429 | 2,694,159 | 2,513,001 | 2,429,359 | 4,641,845 | 4,690,139 | 4,662,444 | 4,638,822 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,918 | 4,061 | 47,091 | 80,597 | 117,922 | 266,498 | 395,789 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,500 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 385,519 | 268,916 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,918 | 4,061 | 47,091 | 80,597 | 117,922 | 266,498 | 395,789 | 391,019 | 268,916 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 18,919 | 47,841 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 210,000 | 561,500 | 1,200,000 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 18,919 | 257,841 | 561,500 | 1,200,000 | 0 | 0 | 0 | 0 |
| total liabilities | 5,918 | 5,061 | 48,091 | 81,597 | 118,922 | 285,417 | 653,630 | 952,519 | 1,468,916 | 0 | 0 | 0 | 0 |
| net assets | 2,781,668 | 2,727,368 | 2,646,068 | 2,431,404 | 2,310,437 | 4,356,428 | 4,036,509 | 3,709,925 | 3,169,906 | 0 | 0 | 0 | 0 |
| total shareholders funds | 2,781,668 | 2,727,368 | 2,646,068 | 2,431,404 | 2,310,437 | 4,356,428 | 4,036,509 | 3,709,925 | 3,169,906 | 0 | 0 | 0 | 0 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Jan 2015 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 55,157 | 38,270 | -55,542 | 83,642 | -12,486 | -48,294 | 51,739 | -423 | 15,822 | 0 | 0 | 0 | 0 |
| Creditors | 857 | -43,030 | -33,506 | -37,325 | -148,576 | -129,291 | 395,789 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -17,919 | -28,922 | -337,678 | 116,603 | 268,916 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -4,623,001 | 0 | 1 | 4,623,000 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -5,500 | 5,500 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -210,000 | -351,500 | -638,500 | 1,200,000 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -24,044 | 24,044 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -24,044 | 24,044 | 0 | 0 | 0 | 0 | 0 |
no-match ltd Credit Report and Business Information
No-match Ltd Competitor Analysis
Perform a competitor analysis for no-match ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BL1 area or any other competitors across 12 key performance metrics.
no-match ltd Ownership
NO-MATCH LTD group structure
No-Match Ltd has 4 subsidiary companies.
Ultimate parent company
NO-MATCH LTD
07910055
4 subsidiaries
no-match ltd directors
No-Match Ltd currently has 2 directors. The longest serving directors include Mr Damien Gallacher (Jan 2012) and Mrs Joanne Gallacher (Sep 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Damien Gallacher | 54 years | Jan 2012 | - | Director | |
| Mrs Joanne Gallacher | 56 years | Sep 2024 | - | Director |
P&L
April 2024turnover
476.6k
+593%
operating profit
72.4k
0%
gross margin
33.5%
+63.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
2.8m
+0.02%
total assets
2.8m
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
no-match ltd company details
company number
07910055
Type
Private limited with Share Capital
industry
47260 - Retail sale of tobacco products in specialised stores
incorporation date
January 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
HML DAVIES LIMITED
auditor
-
address
9 riverside, bolton, BL1 8TU
Bank
-
Legal Advisor
-
no-match ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to no-match ltd.
no-match ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NO-MATCH LTD. This can take several minutes, an email will notify you when this has completed.
no-match ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
