cafetreatz ltd

4.5

cafetreatz ltd Company Information

Share CAFETREATZ LTD
Live 
EstablishedSmallDeclining

Company Number

07910760

Registered Address

unit 19 slough business park, 94 farnham road, slough, berkshire, SL1 3FQ

Industry

Unlicensed restaurants and cafes

 

Telephone

01753424743

Next Accounts Due

78 days late

Group Structure

View All

Directors

Mohammed Monir12 Years

Mohammad Khalil12 Years

Shareholders

mohammed monir 50%

mohammad khalil 50%

cafetreatz ltd Estimated Valuation

£771.9k

Pomanda estimates the enterprise value of CAFETREATZ LTD at £771.9k based on a Turnover of £845.6k and 0.91x industry multiple (adjusted for size and gross margin).

cafetreatz ltd Estimated Valuation

£528.5k

Pomanda estimates the enterprise value of CAFETREATZ LTD at £528.5k based on an EBITDA of £103.1k and a 5.12x industry multiple (adjusted for size and gross margin).

cafetreatz ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of CAFETREATZ LTD at £1.8m based on Net Assets of £412.7k and 4.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cafetreatz Ltd Overview

Cafetreatz Ltd is a live company located in slough, SL1 3FQ with a Companies House number of 07910760. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in January 2012, it's largest shareholder is mohammed monir with a 50% stake. Cafetreatz Ltd is a established, small sized company, Pomanda has estimated its turnover at £845.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cafetreatz Ltd Health Check

Pomanda's financial health check has awarded Cafetreatz Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £845.6k, make it larger than the average company (£484.1k)

£845.6k - Cafetreatz Ltd

£484.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (10.5%)

-40% - Cafetreatz Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 64.4%, this company has a comparable cost of product (64.4%)

64.4% - Cafetreatz Ltd

64.4% - Industry AVG

profitability

Profitability

an operating margin of 10.2% make it more profitable than the average company (8.5%)

10.2% - Cafetreatz Ltd

8.5% - Industry AVG

employees

Employees

with 20 employees, this is similar to the industry average (21)

20 - Cafetreatz Ltd

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.4k, the company has an equivalent pay structure (£11.4k)

£11.4k - Cafetreatz Ltd

£11.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.3k, this is equally as efficient (£39.1k)

£42.3k - Cafetreatz Ltd

£39.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is later than average (4 days)

7 days - Cafetreatz Ltd

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 225 days, this is slower than average (32 days)

225 days - Cafetreatz Ltd

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 25 days, this is more than average (4 days)

25 days - Cafetreatz Ltd

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (46 weeks)

4 weeks - Cafetreatz Ltd

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.7%, this is a lower level of debt than the average (69.2%)

41.7% - Cafetreatz Ltd

69.2% - Industry AVG

CAFETREATZ LTD financials

EXPORTms excel logo

Cafetreatz Ltd's latest turnover from June 2022 is estimated at £845.6 thousand and the company has net assets of £412.7 thousand. According to their latest financial statements, Cafetreatz Ltd has 20 employees and maintains cash reserves of £22 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover845,557436,6465,358,5343,891,3612,751,9062,306,3553,518,6573,072,0561,787,146420,3069,033
Other Income Or Grants00000000000
Cost Of Sales300,916166,3372,067,8721,371,775964,183795,8151,238,6801,063,965671,440153,1973,245
Gross Profit544,641270,3093,290,6622,519,5861,787,7231,510,5402,279,9772,008,0911,115,705267,1095,788
Admin Expenses458,267178,3643,270,0102,440,4371,689,2581,408,9712,248,6482,042,4771,016,076307,9145,795
Operating Profit86,37491,94520,65279,14998,465101,56931,329-34,38699,629-40,805-7
Interest Payable3,4241,525000000000
Interest Receivable7885200000014217
Pre-Tax Profit83,73890,47220,65279,14998,465101,56931,329-34,38699,643-40,7840
Tax-15,910-17,190-3,924-15,038-18,708-19,298-6,2660-20,92500
Profit After Tax67,82873,28216,72864,11179,75782,27125,063-34,38678,718-40,7840
Dividends Paid00000000000
Retained Profit67,82873,28216,72864,11179,75782,27125,063-34,38678,718-40,7840
Employee Costs228,433199,483136,632128,284125,019126,5011,070,071905,066505,726125,2009,879
Number Of Employees2018121212121079053131
EBITDA*103,142112,39820,65279,14998,465101,56931,329-34,38699,629-28,881-7

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets65,04381,81198,484123,106137,239167,124131,20936,78342,66748,9600
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets65,04381,81198,484123,106137,239167,124131,20936,78342,66748,9600
Stock & work in progress21,00016,00000000002,5000
Trade Debtors16,7744,220342,742275,284276,295173,10967,88846,77428,0438,2570
Group Debtors569,689413,513000000000
Misc Debtors13,02615,848000000000
Cash22,000104,05700000005,7782,655
misc current assets0000013,46210,2449,4301,19500
total current assets642,489553,638342,742275,284276,295186,57178,13256,20429,23816,5352,655
total assets707,532635,449441,226398,390413,534353,695209,34192,98771,90565,4952,655
Bank overdraft5,55610,000000000000
Bank loan00000000000
Trade Creditors 186,17985,758169,748143,640222,895238,979178,91788,25432,106106,2772,653
Group/Directors Accounts071,611000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities64,22083,318000000000
total current liabilities255,955250,687169,748143,640222,895238,979178,91788,25432,106106,2772,653
loans38,88940,000000000000
hp & lease commitments00000000000
Accruals and Deferred Income000003,8341,8131,1851,86500
other liabilities00000000000
provisions00000000000
total long term liabilities38,88940,0000003,8341,8131,1851,86500
total liabilities294,844290,687169,748143,640222,895242,813180,73089,43933,971106,2772,653
net assets412,688344,762271,478254,750190,639110,88228,6113,54837,934-40,7822
total shareholders funds412,688344,762271,478254,750190,639110,88228,6113,54837,934-40,7822
Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit86,37491,94520,65279,14998,465101,56931,329-34,38699,629-40,805-7
Depreciation16,76820,453000000011,9240
Amortisation00000000000
Tax-15,910-17,190-3,924-15,038-18,708-19,298-6,2660-20,92500
Stock5,00016,000000000-2,5002,5000
Debtors165,90890,83967,458-1,011103,186105,22121,11418,73119,7868,2570
Creditors100,421-83,99026,108-79,255-16,08460,06290,66356,148-74,171103,6242,653
Accruals and Deferred Income-19,09883,31800-3,8342,021628-6801,86500
Deferred Taxes & Provisions00000000000
Cash flow from operations-2,353-12,303-24,622-14,133-43,34739,13395,2402,351-10,88863,9862,646
Investing Activities
capital expenditure0-3,78024,62214,13329,885-35,915-94,4265,8846,293-60,8840
Change in Investments00000000000
cash flow from investments0-3,78024,62214,13329,885-35,915-94,4265,8846,293-60,8840
Financing Activities
Bank loans00000000000
Group/Directors Accounts-71,61171,611000000000
Other Short Term Loans 00000000000
Long term loans-1,11140,000000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue982000000-202
interest-2,636-1,47300000014217
cash flow from financing-75,260110,14000000012219
cash and cash equivalents
cash-82,057104,057000000-5,7783,1232,655
overdraft-4,44410,000000000000
change in cash-77,61394,057000000-5,7783,1232,655

cafetreatz ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cafetreatz ltd. Get real-time insights into cafetreatz ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cafetreatz Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for cafetreatz ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

cafetreatz ltd Ownership

CAFETREATZ LTD group structure

Cafetreatz Ltd has no subsidiary companies.

Ultimate parent company

CAFETREATZ LTD

07910760

CAFETREATZ LTD Shareholders

mohammed monir 50%
mohammad khalil 50%

cafetreatz ltd directors

Cafetreatz Ltd currently has 2 directors. The longest serving directors include Mr Mohammed Monir (Jan 2012) and Mr Mohammad Khalil (Jan 2012).

officercountryagestartendrole
Mr Mohammed MonirEngland39 years Jan 2012- Director
Mr Mohammad KhalilEngland37 years Jan 2012- Director

P&L

June 2022

turnover

845.6k

+94%

operating profit

86.4k

0%

gross margin

64.5%

+4.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2022

net assets

412.7k

+0.2%

total assets

707.5k

+0.11%

cash

22k

-0.79%

net assets

Total assets minus all liabilities

cafetreatz ltd company details

company number

07910760

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

January 2012

age

12

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit 19 slough business park, 94 farnham road, slough, berkshire, SL1 3FQ

last accounts submitted

June 2022

cafetreatz ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to cafetreatz ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

cafetreatz ltd Companies House Filings - See Documents

datedescriptionview/download