cafetreatz ltd Company Information
Company Number
07910760
Website
http://treatz.co.ukRegistered Address
unit 19 slough business park, 94 farnham road, slough, berkshire, SL1 3FQ
Industry
Unlicensed restaurants and cafes
Telephone
01753424743
Next Accounts Due
78 days late
Group Structure
View All
Shareholders
mohammed monir 50%
mohammad khalil 50%
cafetreatz ltd Estimated Valuation
Pomanda estimates the enterprise value of CAFETREATZ LTD at £771.9k based on a Turnover of £845.6k and 0.91x industry multiple (adjusted for size and gross margin).
cafetreatz ltd Estimated Valuation
Pomanda estimates the enterprise value of CAFETREATZ LTD at £528.5k based on an EBITDA of £103.1k and a 5.12x industry multiple (adjusted for size and gross margin).
cafetreatz ltd Estimated Valuation
Pomanda estimates the enterprise value of CAFETREATZ LTD at £1.8m based on Net Assets of £412.7k and 4.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cafetreatz Ltd Overview
Cafetreatz Ltd is a live company located in slough, SL1 3FQ with a Companies House number of 07910760. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in January 2012, it's largest shareholder is mohammed monir with a 50% stake. Cafetreatz Ltd is a established, small sized company, Pomanda has estimated its turnover at £845.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cafetreatz Ltd Health Check
Pomanda's financial health check has awarded Cafetreatz Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
4 Weak
Size
annual sales of £845.6k, make it larger than the average company (£484.1k)
- Cafetreatz Ltd
£484.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (10.5%)
- Cafetreatz Ltd
10.5% - Industry AVG
Production
with a gross margin of 64.4%, this company has a comparable cost of product (64.4%)
- Cafetreatz Ltd
64.4% - Industry AVG
Profitability
an operating margin of 10.2% make it more profitable than the average company (8.5%)
- Cafetreatz Ltd
8.5% - Industry AVG
Employees
with 20 employees, this is similar to the industry average (21)
20 - Cafetreatz Ltd
21 - Industry AVG
Pay Structure
on an average salary of £11.4k, the company has an equivalent pay structure (£11.4k)
- Cafetreatz Ltd
£11.4k - Industry AVG
Efficiency
resulting in sales per employee of £42.3k, this is equally as efficient (£39.1k)
- Cafetreatz Ltd
£39.1k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is later than average (4 days)
- Cafetreatz Ltd
4 days - Industry AVG
Creditor Days
its suppliers are paid after 225 days, this is slower than average (32 days)
- Cafetreatz Ltd
32 days - Industry AVG
Stock Days
it holds stock equivalent to 25 days, this is more than average (4 days)
- Cafetreatz Ltd
4 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (46 weeks)
4 weeks - Cafetreatz Ltd
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.7%, this is a lower level of debt than the average (69.2%)
41.7% - Cafetreatz Ltd
69.2% - Industry AVG
CAFETREATZ LTD financials
Cafetreatz Ltd's latest turnover from June 2022 is estimated at £845.6 thousand and the company has net assets of £412.7 thousand. According to their latest financial statements, Cafetreatz Ltd has 20 employees and maintains cash reserves of £22 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 20 | 18 | 12 | 12 | 12 | 12 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 65,043 | 81,811 | 98,484 | 123,106 | 137,239 | 167,124 | 131,209 | 36,783 | 42,667 | 48,960 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 65,043 | 81,811 | 98,484 | 123,106 | 137,239 | 167,124 | 131,209 | 36,783 | 42,667 | 48,960 | 0 |
Stock & work in progress | 21,000 | 16,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 0 |
Trade Debtors | 16,774 | 4,220 | 342,742 | 275,284 | 276,295 | 173,109 | 67,888 | 46,774 | 28,043 | 8,257 | 0 |
Group Debtors | 569,689 | 413,513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 13,026 | 15,848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 22,000 | 104,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,778 | 2,655 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 13,462 | 10,244 | 9,430 | 1,195 | 0 | 0 |
total current assets | 642,489 | 553,638 | 342,742 | 275,284 | 276,295 | 186,571 | 78,132 | 56,204 | 29,238 | 16,535 | 2,655 |
total assets | 707,532 | 635,449 | 441,226 | 398,390 | 413,534 | 353,695 | 209,341 | 92,987 | 71,905 | 65,495 | 2,655 |
Bank overdraft | 5,556 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 186,179 | 85,758 | 169,748 | 143,640 | 222,895 | 238,979 | 178,917 | 88,254 | 32,106 | 106,277 | 2,653 |
Group/Directors Accounts | 0 | 71,611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 64,220 | 83,318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 255,955 | 250,687 | 169,748 | 143,640 | 222,895 | 238,979 | 178,917 | 88,254 | 32,106 | 106,277 | 2,653 |
loans | 38,889 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 3,834 | 1,813 | 1,185 | 1,865 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 38,889 | 40,000 | 0 | 0 | 0 | 3,834 | 1,813 | 1,185 | 1,865 | 0 | 0 |
total liabilities | 294,844 | 290,687 | 169,748 | 143,640 | 222,895 | 242,813 | 180,730 | 89,439 | 33,971 | 106,277 | 2,653 |
net assets | 412,688 | 344,762 | 271,478 | 254,750 | 190,639 | 110,882 | 28,611 | 3,548 | 37,934 | -40,782 | 2 |
total shareholders funds | 412,688 | 344,762 | 271,478 | 254,750 | 190,639 | 110,882 | 28,611 | 3,548 | 37,934 | -40,782 | 2 |
Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 16,768 | 20,453 | 11,924 | 0 | |||||||
Amortisation | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||
Stock | 5,000 | 16,000 | 0 | 0 | 0 | 0 | 0 | 0 | -2,500 | 2,500 | 0 |
Debtors | 165,908 | 90,839 | 67,458 | -1,011 | 103,186 | 105,221 | 21,114 | 18,731 | 19,786 | 8,257 | 0 |
Creditors | 100,421 | -83,990 | 26,108 | -79,255 | -16,084 | 60,062 | 90,663 | 56,148 | -74,171 | 103,624 | 2,653 |
Accruals and Deferred Income | -19,098 | 83,318 | 0 | 0 | -3,834 | 2,021 | 628 | -680 | 1,865 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -71,611 | 71,611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -1,111 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -82,057 | 104,057 | 0 | 0 | 0 | 0 | 0 | 0 | -5,778 | 3,123 | 2,655 |
overdraft | -4,444 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -77,613 | 94,057 | 0 | 0 | 0 | 0 | 0 | 0 | -5,778 | 3,123 | 2,655 |
cafetreatz ltd Credit Report and Business Information
Cafetreatz Ltd Competitor Analysis
Perform a competitor analysis for cafetreatz ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
cafetreatz ltd Ownership
CAFETREATZ LTD group structure
Cafetreatz Ltd has no subsidiary companies.
Ultimate parent company
CAFETREATZ LTD
07910760
cafetreatz ltd directors
Cafetreatz Ltd currently has 2 directors. The longest serving directors include Mr Mohammed Monir (Jan 2012) and Mr Mohammad Khalil (Jan 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohammed Monir | England | 39 years | Jan 2012 | - | Director |
Mr Mohammad Khalil | England | 37 years | Jan 2012 | - | Director |
P&L
June 2022turnover
845.6k
+94%
operating profit
86.4k
0%
gross margin
64.5%
+4.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
412.7k
+0.2%
total assets
707.5k
+0.11%
cash
22k
-0.79%
net assets
Total assets minus all liabilities
cafetreatz ltd company details
company number
07910760
Type
Private limited with Share Capital
industry
56102 - Unlicensed restaurants and cafes
incorporation date
January 2012
age
12
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
unit 19 slough business park, 94 farnham road, slough, berkshire, SL1 3FQ
last accounts submitted
June 2022
cafetreatz ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to cafetreatz ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
cafetreatz ltd Companies House Filings - See Documents
date | description | view/download |
---|