20 triton street limited

Live EstablishedMidDeclining

20 triton street limited Company Information

Share 20 TRITON STREET LIMITED

Company Number

07912927

Directors

Sarah Barzycki

Paul Macey

View All

Shareholders

regent's place holding 2 limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

york house 45 seymour street, london, W1H 7LX

20 triton street limited Estimated Valuation

£22.7m

Pomanda estimates the enterprise value of 20 TRITON STREET LIMITED at £22.7m based on a Turnover of £17.8m and 1.28x industry multiple (adjusted for size and gross margin).

20 triton street limited Estimated Valuation

£92.7m

Pomanda estimates the enterprise value of 20 TRITON STREET LIMITED at £92.7m based on an EBITDA of £9.2m and a 10.1x industry multiple (adjusted for size and gross margin).

20 triton street limited Estimated Valuation

£542.6m

Pomanda estimates the enterprise value of 20 TRITON STREET LIMITED at £542.6m based on Net Assets of £384m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

20 Triton Street Limited Overview

20 Triton Street Limited is a live company located in london, W1H 7LX with a Companies House number of 07912927. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2012, it's largest shareholder is regent's place holding 2 limited with a 100% stake. 20 Triton Street Limited is a established, mid sized company, Pomanda has estimated its turnover at £17.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

20 Triton Street Limited Health Check

Pomanda's financial health check has awarded 20 Triton Street Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

annual sales of £17.8m, make it larger than the average company (£2.3m)

£17.8m - 20 Triton Street Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6%)

0% - 20 Triton Street Limited

6% - Industry AVG

production

Production

with a gross margin of 73.1%, this company has a lower cost of product (26.4%)

73.1% - 20 Triton Street Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 51.7% make it more profitable than the average company (7.5%)

51.7% - 20 Triton Street Limited

7.5% - Industry AVG

employees

Employees

with 65 employees, this is above the industry average (6)

65 - 20 Triton Street Limited

6 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - 20 Triton Street Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £273.1k, this is equally as efficient (£274.9k)

£273.1k - 20 Triton Street Limited

£274.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (27 days)

11 days - 20 Triton Street Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (31 days)

40 days - 20 Triton Street Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 20 Triton Street Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 20 Triton Street Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (73.7%)

1.4% - 20 Triton Street Limited

73.7% - Industry AVG

20 TRITON STREET LIMITED financials

EXPORTms excel logo

20 Triton Street Limited's latest turnover from March 2024 is £17.8 million and the company has net assets of £384 million. According to their latest financial statements, we estimate that 20 Triton Street Limited has 65 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jan 2013
Turnover17,750,07918,258,85917,897,83517,839,76317,617,61316,915,60217,430,44414,254,98211,938,40910,870,81811,417,7885,300,034
Other Income Or Grants
Cost Of Sales4,777,3544,883,7836,383,2444,188,6774,386,2943,816,1103,131,548299,301550,232215,603512,527202,995
Gross Profit12,972,72513,375,07611,514,59113,651,08613,231,31913,099,49214,298,89613,955,68111,388,17710,655,21510,905,2615,097,039
Admin Expenses3,797,3043,420,9513,841,3603,819,3022,910,2481,532,5562,759,8222,582,7722,015,8072,056,8311,664,354346,105
Operating Profit9,175,4219,954,1257,673,2319,831,78410,321,07111,566,93611,539,07411,372,9099,372,3708,598,3849,240,9074,750,934
Interest Payable5,798,0961,340,448
Interest Receivable4,415398
Pre-Tax Profit14,590,924-23,604,3708,257,683-34,332,12620,582,85227,639,70413,109,85326,083,60472,914,47945,932,95730,658,04610,850,106
Tax65,824-65,824
Profit After Tax14,590,924-23,604,3708,257,683-34,332,12620,648,67627,639,70413,109,85326,017,78072,914,47945,932,95730,658,04610,850,106
Dividends Paid20,249,70217,429,250
Retained Profit14,590,924-23,604,3708,257,683-34,332,12620,648,67627,639,704-7,139,84926,017,78055,485,22945,932,95730,658,04610,850,106
Employee Costs
Number Of Employees656867726765655643384220
EBITDA*9,175,4219,954,1257,673,2319,831,78410,321,07111,566,93611,539,07411,372,9099,372,3708,598,3849,240,9074,750,934

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jan 2013
Tangible Assets
Intangible Assets
Investments & Other323,500,000312,400,000345,500,000349,400,000391,050,000381,350,000366,400,000365,000,000352,400,000290,000,000252,700,000228,750,000
Debtors (Due After 1 year)
Total Fixed Assets323,500,000312,400,000345,500,000349,400,000391,050,000381,350,000366,400,000365,000,000352,400,000290,000,000252,700,000228,750,000
Stock & work in progress
Trade Debtors573,628308,562522,031584,6975,42747,241176,92913,055219,93347,584
Group Debtors65,196,04359,226,86551,785,59840,462,68532,795,99522,084,3769,494,65820,782,1436,425,98413,205,0821,051,058
Misc Debtors204,647228,34854,145283,614127,808121,819100,68547,270704,93132,826349,056
Cash
misc current assets
total current assets65,974,31859,763,77552,361,77441,330,99632,929,23022,206,1959,595,34320,876,6547,307,84413,250,9631,620,04747,584
total assets389,474,318372,163,775397,861,774390,730,996423,979,230403,556,195375,995,343385,876,654359,707,844303,250,963254,320,047228,797,584
Bank overdraft
Bank loan
Trade Creditors 531,868303,071338,94112,72057,4617,621108,6827,4757,250
Group/Directors Accounts2,650,4052,650,4052,650,405577,920214,666,238
other short term finances
hp & lease commitments
other current liabilities4,937,6892,446,8674,504,6265,970,4724,873,8605,054,7605,191,0735,282,1305,123,4794,050,7663,226,4993,273,989
total current liabilities5,469,5572,749,9384,843,5675,970,4724,886,5805,112,2215,191,0737,932,5357,781,5056,809,8533,811,894217,947,477
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,469,5572,749,9384,843,5675,970,4724,886,5805,112,2215,191,0737,932,5357,781,5056,809,8533,811,894217,947,477
net assets384,004,761369,413,837393,018,207384,760,524419,092,650398,443,974370,804,270377,944,119351,926,339296,441,110250,508,15310,850,107
total shareholders funds384,004,761369,413,837393,018,207384,760,524419,092,650398,443,974370,804,270377,944,119351,926,339296,441,110250,508,15310,850,107
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jan 2013
Operating Activities
Operating Profit9,175,4219,954,1257,673,2319,831,78410,321,07111,566,93611,539,07411,372,9099,372,3708,598,3849,240,9074,750,934
Depreciation
Amortisation
Tax65,824-65,824
Stock
Debtors6,210,5437,402,00111,030,7788,401,76610,723,03512,610,852-11,281,31113,568,810-5,943,11911,630,9161,572,46347,584
Creditors228,797-35,870338,941-12,720-44,74157,461-7,621-101,061101,2072257,250
Accruals and Deferred Income2,490,822-2,057,759-1,465,8461,096,612-180,900-136,313-91,057158,6511,072,713824,267-47,4903,273,989
Deferred Taxes & Provisions
Cash flow from operations5,684,497458,495-4,484,4522,513,910-561,781-1,122,76822,729,328-2,110,69516,287,141-2,107,0587,621,1797,984,589
Investing Activities
capital expenditure
Change in Investments11,100,000-33,100,000-3,900,000-41,650,0009,700,00014,950,0001,400,00012,600,00062,400,00037,300,00023,950,000228,750,000
cash flow from investments-11,100,00033,100,0003,900,00041,650,000-9,700,000-14,950,000-1,400,000-12,600,000-62,400,000-37,300,000-23,950,000-228,750,000
Financing Activities
Bank loans
Group/Directors Accounts-2,650,4052,072,485-214,088,318214,666,238
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue209,000,0001
interest4,415-5,797,698-1,340,448
cash flow from financing-2,650,4054,4152,072,485-10,886,016213,325,791
cash and cash equivalents
cash
overdraft
change in cash

20 triton street limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 20 triton street limited. Get real-time insights into 20 triton street limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

20 Triton Street Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 20 triton street limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in W1H area or any other competitors across 12 key performance metrics.

20 triton street limited Ownership

20 TRITON STREET LIMITED group structure

20 Triton Street Limited has no subsidiary companies.

Ultimate parent company

2 parents

20 TRITON STREET LIMITED

07912927

20 TRITON STREET LIMITED Shareholders

regent's place holding 2 limited 100%

20 triton street limited directors

20 Triton Street Limited currently has 3 directors. The longest serving directors include Mrs Sarah Barzycki (Jan 2012) and Mr Paul Macey (Feb 2016).

officercountryagestartendrole
Mrs Sarah Barzycki66 years Jan 2012- Director
Mr Paul MaceyUnited Kingdom46 years Feb 2016- Director
Mr Richard HuntUnited Kingdom44 years Mar 2022- Director

P&L

March 2024

turnover

17.8m

-3%

operating profit

9.2m

-8%

gross margin

73.1%

-0.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

384m

+0.04%

total assets

389.5m

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

20 triton street limited company details

company number

07912927

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2012

age

13

incorporated

UK

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

BDO LLP

address

york house 45 seymour street, london, W1H 7LX

Bank

-

Legal Advisor

-

20 triton street limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 20 triton street limited.

20 triton street limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 20 TRITON STREET LIMITED. This can take several minutes, an email will notify you when this has completed.

20 triton street limited Companies House Filings - See Documents

datedescriptionview/download