gdc nero limited

Live EstablishedMicroDeclining

gdc nero limited Company Information

Share GDC NERO LIMITED

Company Number

07913659

Directors

Richard Cohen

Shareholders

mrs caroline louise cohen

mr richard simon cohen

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

handel house 95 high street, edgware, middlesex, HA8 7DB

gdc nero limited Estimated Valuation

£77.5k

Pomanda estimates the enterprise value of GDC NERO LIMITED at £77.5k based on a Turnover of £104.2k and 0.74x industry multiple (adjusted for size and gross margin).

gdc nero limited Estimated Valuation

£108.8k

Pomanda estimates the enterprise value of GDC NERO LIMITED at £108.8k based on an EBITDA of £24.5k and a 4.43x industry multiple (adjusted for size and gross margin).

gdc nero limited Estimated Valuation

£332.6k

Pomanda estimates the enterprise value of GDC NERO LIMITED at £332.6k based on Net Assets of £137.9k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gdc Nero Limited Overview

Gdc Nero Limited is a live company located in middlesex, HA8 7DB with a Companies House number of 07913659. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2012, it's largest shareholder is mrs caroline louise cohen with a 50% stake. Gdc Nero Limited is a established, micro sized company, Pomanda has estimated its turnover at £104.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gdc Nero Limited Health Check

Pomanda's financial health check has awarded Gdc Nero Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £104.2k, make it smaller than the average company (£1.2m)

£104.2k - Gdc Nero Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (7.9%)

-26% - Gdc Nero Limited

7.9% - Industry AVG

production

Production

with a gross margin of 41.7%, this company has a comparable cost of product (41.7%)

41.7% - Gdc Nero Limited

41.7% - Industry AVG

profitability

Profitability

an operating margin of 23.6% make it more profitable than the average company (6.3%)

23.6% - Gdc Nero Limited

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Gdc Nero Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Gdc Nero Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.2k, this is equally as efficient (£104.2k)

£104.2k - Gdc Nero Limited

£104.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gdc Nero Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gdc Nero Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gdc Nero Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (38 weeks)

0 weeks - Gdc Nero Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.2%, this is a higher level of debt than the average (48.1%)

75.2% - Gdc Nero Limited

48.1% - Industry AVG

GDC NERO LIMITED financials

EXPORTms excel logo

Gdc Nero Limited's latest turnover from December 2023 is estimated at £104.2 thousand and the company has net assets of £137.9 thousand. According to their latest financial statements, Gdc Nero Limited has 1 employee and maintains cash reserves of £361 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jan 2013
Turnover104,169100,272639,199254,717256,0781,567,3361,741,0841,900,4411,548,4501,118,5311,222,290
Other Income Or Grants
Cost Of Sales60,69358,621382,233154,069154,404950,3461,029,9151,110,756922,496671,349705,931
Gross Profit43,47641,651256,966100,648101,674616,990711,169789,686625,954447,182516,359
Admin Expenses18,9328,331-14,30092,624252,999529,334676,395778,831624,600442,454519,652
Operating Profit24,54433,320271,2668,024-151,32587,65634,77410,8551,3544,728-3,293
Interest Payable36,11029,9709,68710,07419,37410,074
Interest Receivable2511383143729786171523701265
Pre-Tax Profit-11,5413,360261,6178,056-150,88877,87915,4869511,8765,429-3,028
Tax-638-49,707-1,531-14,797-2,942-190-375-1,140
Profit After Tax-11,5412,722211,9106,525-150,88863,08212,5447611,5014,289-3,028
Dividends Paid
Retained Profit-11,5412,722211,9106,525-150,88863,08212,5447611,5014,289-3,028
Employee Costs34,48932,883249,88929,68829,595546,000603,180665,590527,512395,081416,000
Number Of Employees11811212425201516
EBITDA*24,54433,320271,2668,024-151,32587,65636,69611,0473,2766,650-1,371

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jan 2013
Tangible Assets111550,001342,450342,450344,372346,294348,216350,138
Intangible Assets
Investments & Other550,002550,000550,001550,000
Debtors (Due After 1 year)
Total Fixed Assets550,003550,001550,001550,001550,001342,450342,450344,372346,294348,216350,138
Stock & work in progress
Trade Debtors52,1199,3147,350162,188154,138159,526154,138
Group Debtors
Misc Debtors5,4468,8402
Cash36160130,48032,44483,96934,80833,63434,573174,438105,935
misc current assets2222222
total current assets5,8079,44352,11939,79639,796246,159188,948193,162188,713174,440105,937
total assets555,810559,444602,120589,797589,797588,609531,398537,534535,007522,656456,075
Bank overdraft
Bank loan
Trade Creditors 145,446137,480144,005199,480222,265211,415228,102
Group/Directors Accounts92,98186,454200,568223,331
other short term finances
hp & lease commitments
other current liabilities3,9742,5944,783700
total current liabilities96,95589,048145,446137,480144,005199,480205,351224,031222,265211,415228,102
loans320,976320,976309,978309,978309,978
hp & lease commitments
Accruals and Deferred Income
other liabilities309,978309,978309,978309,978309,978231,000
provisions
total long term liabilities320,976320,976309,978309,978309,978309,978309,978309,978309,978309,978231,000
total liabilities417,931410,024455,424447,458453,983509,458515,329534,009532,243521,393459,102
net assets137,879149,420146,696142,339135,81479,15116,0693,5252,7641,263-3,027
total shareholders funds137,879149,420146,696142,339135,81479,15116,0693,5252,7641,263-3,027
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jan 2013
Operating Activities
Operating Profit24,54433,320271,2668,024-151,32587,65634,77410,8551,3544,728-3,293
Depreciation1,9221921,9221,9221,922
Amortisation
Tax-638-49,707-1,531-14,797-2,942-190-375-1,140
Stock
Debtors-3,394-43,27942,8051,964-154,8408,052-5,3885,388154,138
Creditors-145,4467,966-6,525-55,475199,480-222,26510,850-16,687228,102
Accruals and Deferred Income1,3802,594-4,7834,083700
Deferred Taxes & Provisions
Cash flow from operations29,318-66,891186,720-1,996-51,960259,50443,225-216,096-140,387-11,177226,731
Investing Activities
capital expenditure-11550,000-207,5511,730-352,060
Change in Investments2-11550,000
cash flow from investments-2-207,5511,730-352,060
Financing Activities
Bank loans
Group/Directors Accounts6,52786,454-200,568-22,763223,331
Other Short Term Loans
Long term loans10,998309,978-309,978309,978
Hire Purchase and Lease Commitments
other long term liabilities-309,978309,978-309,97878,978231,000
share issue2-207,553207,55111
interest-36,085-29,959-9,64931437-9,777-19,288-9,903523701265
cash flow from financing-29,55867,495-217,20231207,988-210,345-42,051213,42852379,680231,266
cash and cash equivalents
cash-240601-30,480-1,964-51,52549,1611,174-939-139,86568,503105,935
overdraft
change in cash-240601-30,480-1,964-51,52549,1611,174-939-139,86568,503105,935

gdc nero limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gdc nero limited. Get real-time insights into gdc nero limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gdc Nero Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gdc nero limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.

gdc nero limited Ownership

GDC NERO LIMITED group structure

Gdc Nero Limited has no subsidiary companies.

Ultimate parent company

GDC NERO LIMITED

07913659

GDC NERO LIMITED Shareholders

mrs caroline louise cohen 50%
mr richard simon cohen 50%

gdc nero limited directors

Gdc Nero Limited currently has 1 director, Mr Richard Cohen serving since Jan 2012.

officercountryagestartendrole
Mr Richard Cohen52 years Jan 2012- Director

P&L

December 2023

turnover

104.2k

+4%

operating profit

24.5k

0%

gross margin

41.8%

+0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

137.9k

-0.08%

total assets

555.8k

-0.01%

cash

361

-0.4%

net assets

Total assets minus all liabilities

gdc nero limited company details

company number

07913659

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

PINNICK LEWIS LLP

auditor

-

address

handel house 95 high street, edgware, middlesex, HA8 7DB

Bank

-

Legal Advisor

-

gdc nero limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gdc nero limited.

gdc nero limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GDC NERO LIMITED. This can take several minutes, an email will notify you when this has completed.

gdc nero limited Companies House Filings - See Documents

datedescriptionview/download