medifeet foot health practice ltd

medifeet foot health practice ltd Company Information

Share MEDIFEET FOOT HEALTH PRACTICE LTD
Live 
EstablishedMicroHealthy

Company Number

07914705

Industry

Other human health activities

 

Shareholders

andrew dillon

dresirae dillon

Group Structure

View All

Contact

Registered Address

2 gatcombe close, burbage, hinckley, leicestershire, LE10 3JJ

Website

-

medifeet foot health practice ltd Estimated Valuation

£33.3k

Pomanda estimates the enterprise value of MEDIFEET FOOT HEALTH PRACTICE LTD at £33.3k based on a Turnover of £74.7k and 0.45x industry multiple (adjusted for size and gross margin).

medifeet foot health practice ltd Estimated Valuation

£2.7k

Pomanda estimates the enterprise value of MEDIFEET FOOT HEALTH PRACTICE LTD at £2.7k based on an EBITDA of £804 and a 3.41x industry multiple (adjusted for size and gross margin).

medifeet foot health practice ltd Estimated Valuation

£1.5k

Pomanda estimates the enterprise value of MEDIFEET FOOT HEALTH PRACTICE LTD at £1.5k based on Net Assets of £626 and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Medifeet Foot Health Practice Ltd Overview

Medifeet Foot Health Practice Ltd is a live company located in hinckley, LE10 3JJ with a Companies House number of 07914705. It operates in the other human health activities sector, SIC Code 86900. Founded in January 2012, it's largest shareholder is andrew dillon with a 50% stake. Medifeet Foot Health Practice Ltd is a established, micro sized company, Pomanda has estimated its turnover at £74.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Medifeet Foot Health Practice Ltd Health Check

Pomanda's financial health check has awarded Medifeet Foot Health Practice Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £74.7k, make it smaller than the average company (£638.8k)

£74.7k - Medifeet Foot Health Practice Ltd

£638.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.2%)

10% - Medifeet Foot Health Practice Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 21.5%, this company has a higher cost of product (36.6%)

21.5% - Medifeet Foot Health Practice Ltd

36.6% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (5.5%)

1.1% - Medifeet Foot Health Practice Ltd

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Medifeet Foot Health Practice Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)

£25.6k - Medifeet Foot Health Practice Ltd

£25.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.4k, this is less efficient (£46.6k)

£37.4k - Medifeet Foot Health Practice Ltd

£46.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (22 days)

47 days - Medifeet Foot Health Practice Ltd

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 132 days, this is slower than average (18 days)

132 days - Medifeet Foot Health Practice Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Medifeet Foot Health Practice Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Medifeet Foot Health Practice Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (24.7%)

97.9% - Medifeet Foot Health Practice Ltd

24.7% - Industry AVG

MEDIFEET FOOT HEALTH PRACTICE LTD financials

EXPORTms excel logo

Medifeet Foot Health Practice Ltd's latest turnover from January 2024 is estimated at £74.7 thousand and the company has net assets of £626. According to their latest financial statements, Medifeet Foot Health Practice Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Turnover74,71065,68759,66156,21643,17066,879114,394144,92928,95131,33233,60724,293
Other Income Or Grants000000000000
Cost Of Sales58,63951,64147,50044,95433,94153,04888,964109,80322,40124,33026,19818,308
Gross Profit16,07114,04612,16011,2629,22913,83125,43035,1276,5497,0027,4095,985
Admin Expenses15,26718,0367,27518,69920,08121,6769,56718,6636,5157,0518,6084,227
Operating Profit804-3,9904,885-7,437-10,852-7,84515,86316,46434-49-1,1991,758
Interest Payable000000000000
Interest Receivable000000013285117
Pre-Tax Profit804-3,9904,885-7,437-10,852-7,84515,86316,47863-44-1,1881,764
Tax-2010-928000-3,014-3,295-1200-423
Profit After Tax603-3,9903,957-7,437-10,852-7,84512,84913,18250-44-1,1881,341
Dividends Paid000000000000
Retained Profit603-3,9903,957-7,437-10,852-7,84512,84913,18250-44-1,1881,341
Employee Costs51,20148,70746,56445,45522,33721,72521,16041,75821,05221,71821,21921,326
Number Of Employees222211121111
EBITDA*804-3,9904,885-7,437-10,852-7,84515,86316,4641,8101,363-2192,519

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Tangible Assets19,52814,48513,76012,38510,87411,0698,8236,2026,9126,2635,5584,312
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets19,52814,48513,76012,38510,87411,0698,8236,2026,9126,2635,5584,312
Stock & work in progress000000000000
Trade Debtors9,70710,2357,5906,9067,41918,53035,20624,200116000
Group Debtors000000000000
Misc Debtors008,5006,50000000000
Cash0000000010,6586701,4872,727
misc current assets000000000000
total current assets9,70710,23516,09013,4067,41918,53035,20624,20010,7746701,4872,727
total assets29,23524,72029,85025,79118,29329,59944,02930,40217,6866,9337,0457,039
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 21,26014,47112,69810,73510,80011,25417,83917,06117,5266,8236,8915,697
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities21,26014,47112,69810,73510,80011,25417,83917,06117,5266,8236,8915,697
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities7,34910,22613,13915,00000000000
provisions000000000000
total long term liabilities7,34910,22613,13915,00000000000
total liabilities28,60924,69725,83725,73510,80011,25417,83917,06117,5266,8236,8915,697
net assets626234,013567,49318,34526,19013,3411601101541,342
total shareholders funds626234,013567,49318,34526,19013,3411601101541,342
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Operating Activities
Operating Profit804-3,9904,885-7,437-10,852-7,84515,86316,46434-49-1,1991,758
Depreciation000000001,7761,412980761
Amortisation000000000000
Tax-2010-928000-3,014-3,295-1200-423
Stock000000000000
Debtors-528-5,8552,6845,987-11,111-16,67611,00624,084116000
Creditors6,7891,7731,963-65-454-6,585778-46510,703-681,1945,697
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations7,9203,6383,236-13,489-1952,2462,621-11,38012,3851,2959757,793
Investing Activities
capital expenditure-5,043-725-1,375-1,511195-2,246-2,621710-2,425-2,117-2,226-5,073
Change in Investments000000000000
cash flow from investments-5,043-725-1,375-1,511195-2,246-2,621710-2,425-2,117-2,226-5,073
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-2,877-2,913-1,86115,00000000000
share issue0000000-10001
interest000000013285117
cash flow from financing-2,877-2,913-1,86115,00000012285118
cash and cash equivalents
cash0000000-10,6589,988-817-1,2402,727
overdraft000000000000
change in cash0000000-10,6589,988-817-1,2402,727

medifeet foot health practice ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for medifeet foot health practice ltd. Get real-time insights into medifeet foot health practice ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Medifeet Foot Health Practice Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for medifeet foot health practice ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in LE10 area or any other competitors across 12 key performance metrics.

medifeet foot health practice ltd Ownership

MEDIFEET FOOT HEALTH PRACTICE LTD group structure

Medifeet Foot Health Practice Ltd has no subsidiary companies.

Ultimate parent company

MEDIFEET FOOT HEALTH PRACTICE LTD

07914705

MEDIFEET FOOT HEALTH PRACTICE LTD Shareholders

andrew dillon 50%
dresirae dillon 50%

medifeet foot health practice ltd directors

Medifeet Foot Health Practice Ltd currently has 2 directors. The longest serving directors include Mrs Dresirae Dillon (Jan 2012) and Mr Andrew Dillon (Jan 2021).

officercountryagestartendrole
Mrs Dresirae DillonEngland50 years Jan 2012- Director
Mr Andrew DillonEngland52 years Jan 2021- Director

P&L

January 2024

turnover

74.7k

+14%

operating profit

804

0%

gross margin

21.6%

+0.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

626

+26.22%

total assets

29.2k

+0.18%

cash

0

0%

net assets

Total assets minus all liabilities

medifeet foot health practice ltd company details

company number

07914705

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

January 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

AIM GB LTD

auditor

-

address

2 gatcombe close, burbage, hinckley, leicestershire, LE10 3JJ

Bank

-

Legal Advisor

-

medifeet foot health practice ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to medifeet foot health practice ltd.

medifeet foot health practice ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEDIFEET FOOT HEALTH PRACTICE LTD. This can take several minutes, an email will notify you when this has completed.

medifeet foot health practice ltd Companies House Filings - See Documents

datedescriptionview/download