Divorce Lifeline (uk) Limited

POWER SEARCH PRICING

SOLUTIONS

divorce lifeline (uk) limited Company Information

Live

EstablishedMicroLow

Company Number

07917373

Website

divorcelifeline.co.uk.cutestat.com

Registered Address

27 parklands railton road, queen elizabeth park, guildford, surrey, GU2 9JX

Industry

Management consultancy activities (other than financial management)

Telephone

Next Accounts Due

October 2024

Group Structure

View All

Directors

Anthony Derbyshire12 Years

Jeremy Wolff11 Years

Shareholders

jane derbyshire 50%

jeremy wolff 30%

View All

divorce lifeline (uk) limited Estimated Valuation

£40.7k

Pomanda estimates the enterprise value of DIVORCE LIFELINE (UK) LIMITED at £40.7k based on a Turnover of £87.3k and 0.47x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Divorce Lifeline (uk) Limited is a live company located in guildford, GU2 9JX with a Companies House number of 07917373. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2012, it's largest shareholder is jane derbyshire with a 50% stake. Divorce Lifeline (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £87.3k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Divorce Lifeline (Uk) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

0 Strong

1 Regular

9 Weak

Size

annual sales of £87.3k, make it smaller than the average company (£270.4k)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.1%)

EXPORT

Divorce Lifeline (Uk) Limited's latest turnover from January 2023 is estimated at £87.3 thousand and the company has net assets of -£33 thousand. According to their latest financial statements, Divorce Lifeline (Uk) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013
Turnover	87,281	91,392	130,705	79,299	104,233	106,109	118,884	85,114	109,148	79,186	55,841
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	65,240	68,549	98,656	59,361	75,500	75,774	82,620	60,278	77,721	54,995	37,181
Gross Profit	22,041	22,844	32,050	19,939	28,732	30,335	36,264	24,836	31,427	24,191	18,660
Admin Expenses	23,026	34,612	-16,397	-164,184	18,026	19,167	-49,854	-4,569	33,454	135,561	224,101
Operating Profit	-985	-11,768	48,447	184,123	10,706	11,168	86,118	29,405	-2,027	-111,370	-205,441
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	6	29	21	19	15
Pre-Tax Profit	-985	-11,768	48,447	184,123	10,706	11,168	86,124	29,434	-2,006	-111,351	-205,426
Tax	0	0	-9,205	-34,983	-2,034	-2,122	-17,225	-5,887	0	0	0
Profit After Tax	-985	-11,768	39,242	149,140	8,672	9,046	68,899	23,547	-2,006	-111,351	-205,426
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-985	-11,768	39,242	149,140	8,672	9,046	68,899	23,547	-2,006	-111,351	-205,426
Employee Costs	80,000	79,085	69,916	80,110	96,153	42,962	49,444	52,108	53,105	51,881	52,169
Number Of Employees	2	2	2	2	2	1	1	1	1	1	1
EBITDA*	-985	-11,768	48,447	184,123	10,706	11,168	86,118	30,699	-302	-109,070	-173,448

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013
Tangible Assets	314	471	471	627	2,527	3,369	4,493	3,881	5,175	6,900	8,033
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	314	471	471	627	2,527	3,369	4,493	3,881	5,175	6,900	8,033
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	44,979	53,474	82,193	22,055	38,100	35,082	32,284	11,089	13,517	15,852	10,682
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	4,769	6,727	1,543	6,117
misc current assets	0	0	0	0	1,000	1,000	500	0	0	0	0
total current assets	44,979	53,474	82,193	22,055	39,100	36,082	32,784	15,858	20,244	17,395	16,799
total assets	45,293	53,945	82,664	22,682	41,627	39,451	37,277	19,739	25,419	24,295	24,832
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,912	420	11,537	40,797	52,043	99,903	106,774	138,035	150,141	84,055	74,533
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,912	420	11,537	40,797	52,043	99,903	106,774	138,035	150,141	84,055	74,533
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	42,204	41,364	41,364	41,364	0	0	0	0	0	0	0
other liabilities	34,167	44,166	50,000	0	156,839	156,839	156,840	176,840	193,961	256,917	155,625
provisions	0	0	0	0	41,364	0	0	0	0	0	0
total long term liabilities	76,371	85,530	91,364	41,364	198,203	156,839	156,840	176,840	193,961	256,917	155,625
total liabilities	78,283	85,950	102,901	82,161	250,246	256,742	263,614	314,875	344,102	340,972	230,158
net assets	-32,990	-32,005	-20,237	-59,479	-208,619	-217,291	-226,337	-295,136	-318,683	-316,677	-205,326
total shareholders funds	-32,990	-32,005	-20,237	-59,479	-208,619	-217,291	-226,337	-295,136	-318,683	-316,677	-205,326

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013
Operating Activities
Operating Profit	-985	-11,768	48,447	184,123	10,706	11,168	86,118	29,405	-2,027	-111,370	-205,441
Depreciation	0	0	0	0	0	0	0	1,294	1,725	2,300	0
Amortisation	0	0	0	0	0	0	0	0	0	0	31,993
Tax	0	0	-9,205	-34,983	-2,034	-2,122	-17,225	-5,887	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-8,495	-28,719	60,138	-16,045	3,018	2,798	21,195	-2,428	-2,335	5,170	10,682
Creditors	1,492	-11,117	-29,260	-11,246	-47,860	-6,871	-31,261	-12,106	66,086	9,522	74,533
Accruals and Deferred Income	840	0	0	41,364	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	-41,364	41,364	0	0	0	0	0	0
Cash flow from operations	9,842	5,834	-50,156	153,939	-842	-623	16,437	15,134	68,119	-104,718	-109,597
Investing Activities
capital expenditure	157	0	156	1,900	842	1,124	-612	0	0	-1,167	-40,026
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	157	0	156	1,900	842	1,124	-612	0	0	-1,167	-40,026
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-9,999	-5,834	50,000	-156,839	0	-1	-20,000	-17,121	-62,956	101,292	155,625
share issue	0	0	0	0	0	0	-100	0	0	0	100
interest	0	0	0	0	0	0	6	29	21	19	15
cash flow from financing	-9,999	-5,834	50,000	-156,839	0	-1	-20,094	-17,092	-62,935	101,311	155,740
cash and cash equivalents
cash	0	0	0	0	0	0	-4,769	-1,958	5,184	-4,574	6,117
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-4,769	-1,958	5,184	-4,574	6,117

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for divorce lifeline (uk) limited. Get real-time insights into divorce lifeline (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for divorce lifeline (uk) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GU2 area or any other competitors across 12 key performance metrics.

DIVORCE LIFELINE (UK) LIMITED group structure

Divorce Lifeline (Uk) Limited has no subsidiary companies.

Ultimate parent company

DIVORCE LIFELINE (UK) LIMITED

07917373

DIVORCE LIFELINE (UK) LIMITED Shareholders

jane derbyshire	50%
jeremy wolff	30%
anthony william derbyshire	15%
zeus financial services ltd	5%

Divorce Lifeline (Uk) Limited currently has 2 directors. The longest serving directors include Mr Anthony Derbyshire (Jul 2012) and Mr Jeremy Wolff (Jun 2013).

officer	country	age	start	end	role
Mr Anthony Derbyshire	United Kingdom	75 years	Jul 2012	-	Director
Mr Jeremy Wolff	United Kingdom	71 years	Jun 2013	-	Director

P&L

January 2023

turnover

87.3k

-4%

operating profit

-985

gross margin

25.3%

+1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-33k

+0.03%

total assets

45.3k

-0.16%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

ziggy consulting limited

p towse programme management ltd

3.5

shamraeff consulting limited

brakkon limited

powell project management services limited

1.5

company number

07917373

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2012

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

lifeline services (uk) limited (July 2012)

incorporated

address

27 parklands railton road, queen elizabeth park, guildford, surrey, GU2 9JX

last accounts submitted

January 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to divorce lifeline (uk) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

divorce lifeline (uk) limited Company Information

divorce lifeline (uk) limited Estimated Valuation

divorce lifeline (uk) limited Estimated Valuation

divorce lifeline (uk) limited Estimated Valuation

Divorce Lifeline (uk) Limited Overview

Divorce Lifeline (uk) Limited Health Check

DIVORCE LIFELINE (UK) LIMITED financials

divorce lifeline (uk) limited Credit Report and Business Information

Divorce Lifeline (uk) Limited Competitor Analysis

divorce lifeline (uk) limited Ownership

divorce lifeline (uk) limited directors

divorce lifeline (uk) limited company details

divorce lifeline (uk) limited Charges & Mortgages

divorce lifeline (uk) limited Companies House Filings - See Documents