divorce lifeline (uk) limited Company Information
Company Number
07917373
Registered Address
27 parklands railton road, queen elizabeth park, guildford, surrey, GU2 9JX
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
jane derbyshire 50%
jeremy wolff 30%
View Alldivorce lifeline (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of DIVORCE LIFELINE (UK) LIMITED at £40.7k based on a Turnover of £87.3k and 0.47x industry multiple (adjusted for size and gross margin).
divorce lifeline (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of DIVORCE LIFELINE (UK) LIMITED at £0 based on an EBITDA of £-985 and a 3.47x industry multiple (adjusted for size and gross margin).
divorce lifeline (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of DIVORCE LIFELINE (UK) LIMITED at £0 based on Net Assets of £-33k and 2.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Divorce Lifeline (uk) Limited Overview
Divorce Lifeline (uk) Limited is a live company located in guildford, GU2 9JX with a Companies House number of 07917373. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2012, it's largest shareholder is jane derbyshire with a 50% stake. Divorce Lifeline (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £87.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Divorce Lifeline (uk) Limited Health Check
Pomanda's financial health check has awarded Divorce Lifeline (Uk) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
0 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
9 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £87.3k, make it smaller than the average company (£270.4k)
- Divorce Lifeline (uk) Limited
£270.4k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.1%)
- Divorce Lifeline (uk) Limited
5.1% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 25.3%, this company has a higher cost of product (55.9%)
- Divorce Lifeline (uk) Limited
55.9% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -1.1% make it less profitable than the average company (8.9%)
- Divorce Lifeline (uk) Limited
8.9% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (3)
2 - Divorce Lifeline (uk) Limited
3 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- Divorce Lifeline (uk) Limited
£40k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £43.6k, this is less efficient (£109.5k)
- Divorce Lifeline (uk) Limited
£109.5k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 188 days, this is later than average (76 days)
- Divorce Lifeline (uk) Limited
76 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (28 days)
- Divorce Lifeline (uk) Limited
28 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Divorce Lifeline (uk) Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Divorce Lifeline (uk) Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 172.8%, this is a higher level of debt than the average (55.8%)
172.8% - Divorce Lifeline (uk) Limited
55.8% - Industry AVG
DIVORCE LIFELINE (UK) LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Divorce Lifeline (Uk) Limited's latest turnover from January 2023 is estimated at £87.3 thousand and the company has net assets of -£33 thousand. According to their latest financial statements, Divorce Lifeline (Uk) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 314 | 471 | 471 | 627 | 2,527 | 3,369 | 4,493 | 3,881 | 5,175 | 6,900 | 8,033 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 314 | 471 | 471 | 627 | 2,527 | 3,369 | 4,493 | 3,881 | 5,175 | 6,900 | 8,033 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 44,979 | 53,474 | 82,193 | 22,055 | 38,100 | 35,082 | 32,284 | 11,089 | 13,517 | 15,852 | 10,682 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,769 | 6,727 | 1,543 | 6,117 |
misc current assets | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 500 | 0 | 0 | 0 | 0 |
total current assets | 44,979 | 53,474 | 82,193 | 22,055 | 39,100 | 36,082 | 32,784 | 15,858 | 20,244 | 17,395 | 16,799 |
total assets | 45,293 | 53,945 | 82,664 | 22,682 | 41,627 | 39,451 | 37,277 | 19,739 | 25,419 | 24,295 | 24,832 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,912 | 420 | 11,537 | 40,797 | 52,043 | 99,903 | 106,774 | 138,035 | 150,141 | 84,055 | 74,533 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,912 | 420 | 11,537 | 40,797 | 52,043 | 99,903 | 106,774 | 138,035 | 150,141 | 84,055 | 74,533 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 42,204 | 41,364 | 41,364 | 41,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 34,167 | 44,166 | 50,000 | 0 | 156,839 | 156,839 | 156,840 | 176,840 | 193,961 | 256,917 | 155,625 |
provisions | 0 | 0 | 0 | 0 | 41,364 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 76,371 | 85,530 | 91,364 | 41,364 | 198,203 | 156,839 | 156,840 | 176,840 | 193,961 | 256,917 | 155,625 |
total liabilities | 78,283 | 85,950 | 102,901 | 82,161 | 250,246 | 256,742 | 263,614 | 314,875 | 344,102 | 340,972 | 230,158 |
net assets | -32,990 | -32,005 | -20,237 | -59,479 | -208,619 | -217,291 | -226,337 | -295,136 | -318,683 | -316,677 | -205,326 |
total shareholders funds | -32,990 | -32,005 | -20,237 | -59,479 | -208,619 | -217,291 | -226,337 | -295,136 | -318,683 | -316,677 | -205,326 |
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 0 | 0 | 1,294 | 1,725 | 2,300 | 0 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 31,993 | |||||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -8,495 | -28,719 | 60,138 | -16,045 | 3,018 | 2,798 | 21,195 | -2,428 | -2,335 | 5,170 | 10,682 |
Creditors | 1,492 | -11,117 | -29,260 | -11,246 | -47,860 | -6,871 | -31,261 | -12,106 | 66,086 | 9,522 | 74,533 |
Accruals and Deferred Income | 840 | 0 | 0 | 41,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -41,364 | 41,364 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -9,999 | -5,834 | 50,000 | -156,839 | 0 | -1 | -20,000 | -17,121 | -62,956 | 101,292 | 155,625 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,769 | -1,958 | 5,184 | -4,574 | 6,117 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,769 | -1,958 | 5,184 | -4,574 | 6,117 |
divorce lifeline (uk) limited Credit Report and Business Information
Divorce Lifeline (uk) Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for divorce lifeline (uk) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GU2 area or any other competitors across 12 key performance metrics.
divorce lifeline (uk) limited Ownership
DIVORCE LIFELINE (UK) LIMITED group structure
Divorce Lifeline (Uk) Limited has no subsidiary companies.
Ultimate parent company
DIVORCE LIFELINE (UK) LIMITED
07917373
divorce lifeline (uk) limited directors
Divorce Lifeline (Uk) Limited currently has 2 directors. The longest serving directors include Mr Anthony Derbyshire (Jul 2012) and Mr Jeremy Wolff (Jun 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anthony Derbyshire | United Kingdom | 75 years | Jul 2012 | - | Director |
Mr Jeremy Wolff | United Kingdom | 71 years | Jun 2013 | - | Director |
P&L
January 2023turnover
87.3k
-4%
operating profit
-985
0%
gross margin
25.3%
+1.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-33k
+0.03%
total assets
45.3k
-0.16%
cash
0
0%
net assets
Total assets minus all liabilities
divorce lifeline (uk) limited company details
company number
07917373
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2012
age
12
accounts
Micro-Entity Accounts
ultimate parent company
previous names
lifeline services (uk) limited (July 2012)
incorporated
UK
address
27 parklands railton road, queen elizabeth park, guildford, surrey, GU2 9JX
last accounts submitted
January 2023
divorce lifeline (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to divorce lifeline (uk) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
divorce lifeline (uk) limited Companies House Filings - See Documents
date | description | view/download |
---|