parkins accountants ltd

parkins accountants ltd Company Information

Share PARKINS ACCOUNTANTS LTD
Live 
EstablishedSmallHealthy

Company Number

07918744

Industry

Accounting, and auditing activities

 

Shareholders

robert parkin

kaylee parkin

View All

Group Structure

View All

Contact

Registered Address

moor park house bawtry road, wickersley, rotherham, south yorkshire, S66 2BL

parkins accountants ltd Estimated Valuation

£892k

Pomanda estimates the enterprise value of PARKINS ACCOUNTANTS LTD at £892k based on a Turnover of £940.7k and 0.95x industry multiple (adjusted for size and gross margin).

parkins accountants ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of PARKINS ACCOUNTANTS LTD at £1.7m based on an EBITDA of £262.2k and a 6.31x industry multiple (adjusted for size and gross margin).

parkins accountants ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of PARKINS ACCOUNTANTS LTD at £1.3m based on Net Assets of £429.1k and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Parkins Accountants Ltd Overview

Parkins Accountants Ltd is a live company located in rotherham, S66 2BL with a Companies House number of 07918744. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in January 2012, it's largest shareholder is robert parkin with a 58.6% stake. Parkins Accountants Ltd is a established, small sized company, Pomanda has estimated its turnover at £940.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Parkins Accountants Ltd Health Check

Pomanda's financial health check has awarded Parkins Accountants Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £940.7k, make it larger than the average company (£202k)

£940.7k - Parkins Accountants Ltd

£202k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (8.4%)

14% - Parkins Accountants Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 96.6%, this company has a comparable cost of product (96.6%)

96.6% - Parkins Accountants Ltd

96.6% - Industry AVG

profitability

Profitability

an operating margin of 22.2% make it more profitable than the average company (10.1%)

22.2% - Parkins Accountants Ltd

10.1% - Industry AVG

employees

Employees

with 21 employees, this is above the industry average (3)

21 - Parkins Accountants Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)

£35.2k - Parkins Accountants Ltd

£35.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.8k, this is less efficient (£80.8k)

£44.8k - Parkins Accountants Ltd

£80.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is earlier than average (77 days)

54 days - Parkins Accountants Ltd

77 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 175 days, this is slower than average (28 days)

175 days - Parkins Accountants Ltd

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 581 days, this is more than average (55 days)

581 days - Parkins Accountants Ltd

55 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (38 weeks)

63 weeks - Parkins Accountants Ltd

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.7%, this is a similar level of debt than the average (50.5%)

45.7% - Parkins Accountants Ltd

50.5% - Industry AVG

PARKINS ACCOUNTANTS LTD financials

EXPORTms excel logo

Parkins Accountants Ltd's latest turnover from February 2024 is estimated at £940.7 thousand and the company has net assets of £429.1 thousand. According to their latest financial statements, Parkins Accountants Ltd has 21 employees and maintains cash reserves of £423.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Turnover940,718749,034601,537629,329701,559694,675534,935625,564380,183524,612583,209187,227
Other Income Or Grants000000000000
Cost Of Sales32,12686,50579,11998,95816,42418,47710,93718,37830,91248,92551,33923,445
Gross Profit908,593662,528522,419530,370685,135676,198523,999607,185349,271475,687531,871163,782
Admin Expenses699,401562,831663,485464,979625,895608,719479,376576,592297,798443,428490,508136,937
Operating Profit209,19299,697-141,06665,39159,24067,47944,62330,59351,47332,25941,36326,845
Interest Payable9,14818,2818,2231,52500000000
Interest Receivable19,08711,5831,330191927867537247408351291116
Pre-Tax Profit219,13192,999-147,95964,05760,16768,34645,16030,84051,88132,61041,65526,962
Tax-54,783-17,6700-12,171-11,432-12,986-8,580-6,168-10,376-6,848-9,581-6,471
Profit After Tax164,34875,329-147,95951,88648,73555,36036,58024,67241,50525,76232,07420,491
Dividends Paid000000000000
Retained Profit164,34875,329-147,95951,88648,73555,36036,58024,67241,50525,76232,07420,491
Employee Costs738,497706,047603,386564,836629,170669,385477,112433,855189,107271,346298,703111,629
Number Of Employees212019202019161479104
EBITDA*262,182144,509-98,170102,72684,31189,91544,62348,92691,97132,25957,33842,504

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Tangible Assets70,58958,93537,76822,00024,18119,54520,98714,57313,86513,2385,4766,301
Intangible Assets55,00082,500110,000137,500165,000178,750192,500206,250220,000233,750247,500261,250
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets125,589141,435147,768159,500189,181198,295213,487220,823233,865246,988252,976267,551
Stock & work in progress51,14770,12024,01226,35123,91524,88826,92320,49421,57221,02920,6040
Trade Debtors141,27486,44770,88177,77489,82785,83868,92483,54354,64074,71773,86723,167
Group Debtors000000000000
Misc Debtors48,52546,50754,12014,06810,7629,4328,41714,1940000
Cash423,522303,585275,573256,423125,942121,244109,958104,88492,61070,52069,87946,557
misc current assets000000000000
total current assets664,468506,659424,586374,616250,446241,402214,222223,115168,822166,266164,35069,724
total assets790,057648,094572,354534,116439,627439,697427,709443,938402,687413,254417,326337,275
Bank overdraft0162,624050,00000000000
Bank loan000000000000
Trade Creditors 15,4270112010279,862332,079363,566315,424
Group/Directors Accounts00815528,87670,618127,694168,6480000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities329,715211,007172,359141,616120,736128,681114,722128,5190000
total current liabilities345,142373,631172,368191,772149,614199,299242,417297,167279,862332,079363,566315,424
loans00203,000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions15,8429,7387,5905,0094,5943,7143,9882,0472,7732,6481,0951,260
total long term liabilities15,8429,738210,5905,0094,5943,7143,9882,0472,7732,6481,0951,260
total liabilities360,984383,369382,958196,781154,208203,013246,405299,214282,635334,727364,661316,684
net assets429,073264,725189,396337,335285,419236,684181,304144,724120,05278,52752,66520,591
total shareholders funds429,073264,725189,396337,335285,419236,684181,304144,724120,05278,52752,66520,591
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Operating Activities
Operating Profit209,19299,697-141,06665,39159,24067,47944,62330,59351,47332,25941,36326,845
Depreciation25,49017,31215,3969,83511,3218,68604,5833,83102,2251,909
Amortisation27,50027,50027,50027,50013,75013,750013,75036,667013,75013,750
Tax-54,783-17,6700-12,171-11,432-12,986-8,580-6,168-10,376-6,848-9,581-6,471
Stock-18,97346,108-2,3392,436-973-2,0356,429-1,07854342520,6040
Debtors56,8457,95333,159-8,7475,31917,929-20,39643,097-20,07785050,70023,167
Creditors15,427-10-12-11-279,862-52,217-31,48748,142315,424
Accruals and Deferred Income118,70838,64830,74320,880-7,94513,959-13,797128,5190000
Deferred Taxes & Provisions6,1042,1482,581415880-2741,941-7261251,553-1651,260
Cash flow from operations309,766113,573-95,666118,16061,47074,71938,155-151,33049,037-5,79824,430329,550
Investing Activities
capital expenditure-37,144-38,479-31,164-7,654-15,957-7,2447,336-5,291-27,3755,988-1,400-283,210
Change in Investments000000000000
cash flow from investments-37,144-38,479-31,164-7,654-15,957-7,2447,336-5,291-27,3755,988-1,400-283,210
Financing Activities
Bank loans000000000000
Group/Directors Accounts0-8-147-28,721-41,742-57,076-40,954168,6480000
Other Short Term Loans 000000000000
Long term loans0-203,000203,000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue00203002000201000100
interest9,939-6,698-6,893-1,334927867537247408351291116
cash flow from financing9,939-209,706195,980-30,025-40,815-56,189-40,417168,895428451291216
cash and cash equivalents
cash119,93728,01219,150130,4814,69811,2865,07412,27422,09064123,32246,557
overdraft-162,624162,624-50,00050,00000000000
change in cash282,561-134,61269,15080,4814,69811,2865,07412,27422,09064123,32246,557

parkins accountants ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parkins accountants ltd. Get real-time insights into parkins accountants ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Parkins Accountants Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for parkins accountants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in S66 area or any other competitors across 12 key performance metrics.

parkins accountants ltd Ownership

PARKINS ACCOUNTANTS LTD group structure

Parkins Accountants Ltd has no subsidiary companies.

Ultimate parent company

PARKINS ACCOUNTANTS LTD

07918744

PARKINS ACCOUNTANTS LTD Shareholders

robert parkin 58.62%
kaylee parkin 20.69%
katie parkin 6.9%
john robert parkin 6.9%
rdp of rotherham ltd 6.9%

parkins accountants ltd directors

Parkins Accountants Ltd currently has 2 directors. The longest serving directors include Mr John Parkin (Jan 2012) and Mr Robert Parkin (Jan 2012).

officercountryagestartendrole
Mr John ParkinEngland81 years Jan 2012- Director
Mr Robert ParkinEngland41 years Jan 2012- Director

P&L

February 2024

turnover

940.7k

+26%

operating profit

209.2k

0%

gross margin

96.6%

+9.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

429.1k

+0.62%

total assets

790.1k

+0.22%

cash

423.5k

+0.4%

net assets

Total assets minus all liabilities

parkins accountants ltd company details

company number

07918744

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

January 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

PARKINS

auditor

-

address

moor park house bawtry road, wickersley, rotherham, south yorkshire, S66 2BL

Bank

-

Legal Advisor

-

parkins accountants ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to parkins accountants ltd.

parkins accountants ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARKINS ACCOUNTANTS LTD. This can take several minutes, an email will notify you when this has completed.

parkins accountants ltd Companies House Filings - See Documents

datedescriptionview/download