hip and healthy limited

hip and healthy limited Company Information

Share HIP AND HEALTHY LIMITED
Live 
EstablishedMicroHigh

Company Number

07919567

Industry

Other publishing activities

 

Retail sale of sporting equipment in specialised stores

 

Shareholders

sadie reid

jocelin harris

View All

Group Structure

View All

Contact

Registered Address

15 belgrave square, london, SW1X 8PS

hip and healthy limited Estimated Valuation

£197.8k

Pomanda estimates the enterprise value of HIP AND HEALTHY LIMITED at £197.8k based on a Turnover of £392.4k and 0.5x industry multiple (adjusted for size and gross margin).

hip and healthy limited Estimated Valuation

£18.7k

Pomanda estimates the enterprise value of HIP AND HEALTHY LIMITED at £18.7k based on an EBITDA of £5k and a 3.76x industry multiple (adjusted for size and gross margin).

hip and healthy limited Estimated Valuation

£59.4k

Pomanda estimates the enterprise value of HIP AND HEALTHY LIMITED at £59.4k based on Net Assets of £29.8k and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hip And Healthy Limited Overview

Hip And Healthy Limited is a live company located in london, SW1X 8PS with a Companies House number of 07919567. It operates in the retail sale of sports goods, fishing gear, camping goods, boats and bicycles sector, SIC Code 47640. Founded in January 2012, it's largest shareholder is sadie reid with a 67.8% stake. Hip And Healthy Limited is a established, micro sized company, Pomanda has estimated its turnover at £392.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hip And Healthy Limited Health Check

Pomanda's financial health check has awarded Hip And Healthy Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £392.4k, make it smaller than the average company (£2.2m)

£392.4k - Hip And Healthy Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (6.9%)

24% - Hip And Healthy Limited

6.9% - Industry AVG

production

Production

with a gross margin of 42.2%, this company has a comparable cost of product (42.2%)

42.2% - Hip And Healthy Limited

42.2% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (4.3%)

1.2% - Hip And Healthy Limited

4.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (25)

4 - Hip And Healthy Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Hip And Healthy Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.1k, this is less efficient (£134.8k)

£98.1k - Hip And Healthy Limited

£134.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (37 days)

24 days - Hip And Healthy Limited

37 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hip And Healthy Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hip And Healthy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 145 weeks, this is more cash available to meet short term requirements (17 weeks)

145 weeks - Hip And Healthy Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.2%, this is a lower level of debt than the average (67.1%)

53.2% - Hip And Healthy Limited

67.1% - Industry AVG

HIP AND HEALTHY LIMITED financials

EXPORTms excel logo

Hip And Healthy Limited's latest turnover from December 2023 is estimated at £392.4 thousand and the company has net assets of £29.8 thousand. According to their latest financial statements, Hip And Healthy Limited has 4 employees and maintains cash reserves of £25.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover392,406384,047232,528206,877162,179161,870198,453158,26319,84565,69620,88312,213
Other Income Or Grants000000000000
Cost Of Sales226,931218,802127,650120,49293,31190,879112,86987,55110,97336,83811,5276,725
Gross Profit165,476165,245104,87886,38568,86770,99185,58470,7118,87228,8589,3565,488
Admin Expenses160,870183,71194,02790,387112,642152,359153,848119,31624,33139,76212,3327,164
Operating Profit4,606-18,46610,851-4,002-43,775-81,368-68,264-48,605-15,459-10,904-2,976-1,676
Interest Payable0089186900000000
Interest Receivable1,3241,0591274325545432879241961
Pre-Tax Profit5,931-17,40710,088-4,829-43,520-80,914-67,936-48,526-15,435-10,885-2,971-1,675
Tax-1,4830-1,917000000000
Profit After Tax4,448-17,4078,171-4,829-43,520-80,914-67,936-48,526-15,435-10,885-2,971-1,675
Dividends Paid000000000000
Retained Profit4,448-17,4078,171-4,829-43,520-80,914-67,936-48,526-15,435-10,885-2,971-1,675
Employee Costs166,545162,625152,694139,957138,433140,03198,42899,33232,33332,32330,82430,010
Number Of Employees444444331111
EBITDA*4,983-17,39211,226-2,190-41,762-74,305-65,318-46,351-14,053-8,795-2,307-1,226

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets1,0781,4551,8216981,6662,6355,8451,2512,8124,2181,337899
Intangible Assets2,0353,7245,4135,4136,2576,269000000
Investments & Other000000000000
Debtors (Due After 1 year)683662002,5560000000
Total Fixed Assets3,7965,8417,2346,11110,4798,9045,8451,2512,8124,2181,337899
Stock & work in progress00007,74628,64629,31227,3697,9554,0511,2800
Trade Debtors26,29822,92526,14630,23622,80111,76319,3543,9601,9801,7431,0500
Group Debtors000000000000
Misc Debtors7,8281,063001,4671,89605,0051,355000
Cash25,68524,76535,73465,89419,20548,76972,18259,1273,9505,7171,754445
misc current assets002,84700000118000
total current assets59,81148,75364,72796,13051,21991,074120,84895,46115,35811,5114,084445
total assets63,60754,59471,961102,24161,69899,978126,69396,71218,17015,7295,4211,344
Bank overdraft00028,50000000000
Bank loan000000000000
Trade Creditors 002434121,3361,352002,22331,25910,0663,018
Group/Directors Accounts000000002,321000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities9,1534,5884,40818,74394715,69212,84514,92844,591000
total current liabilities9,1534,5884,65147,6552,28317,04412,84514,92849,13531,25910,0663,018
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income4,6564,6560000000000
other liabilities20,00020,00024,55320,00020,0000000000
provisions000000000000
total long term liabilities24,65624,65624,55320,00020,0000000000
total liabilities33,80929,24429,20467,65522,28317,04412,84514,92849,13531,25910,0663,018
net assets29,79825,35042,75734,58639,41582,934113,84881,784-30,965-15,530-4,645-1,674
total shareholders funds29,79825,35042,75734,58639,41582,934113,84881,784-30,965-15,530-4,645-1,674
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit4,606-18,46610,851-4,002-43,775-81,368-68,264-48,605-15,459-10,904-2,976-1,676
Depreciation3771,0743759681,1694,0122,9462,2541,4062,109669450
Amortisation0008448443,051000000
Tax-1,4830-1,917000000000
Stock000-7,746-20,900-6661,94319,4143,9042,7711,2800
Debtors10,159-1,496-4,0903,41213,165-5,69510,3895,6301,5926931,0500
Creditors0-243-169-924-161,3520-2,223-29,03621,1937,0483,018
Accruals and Deferred Income4,5654,836-14,33517,796-14,7452,847-2,083-29,66344,591000
Deferred Taxes & Provisions000000000000
Cash flow from operations-2,094-11,303-1,10519,016-48,788-63,745-79,733-103,281-3,9948,9342,4111,792
Investing Activities
capital expenditure1,689981-1,4980-1,032-10,122-7,540-6930-4,990-1,107-1,349
Change in Investments000000000000
cash flow from investments1,689981-1,4980-1,032-10,122-7,540-6930-4,990-1,107-1,349
Financing Activities
Bank loans000000000000
Group/Directors Accounts0000000-2,3212,321000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities0-4,5534,553020,0000000000
share issue0000150,000100,000161,2750001
interest1,3241,059-764-82625545432879241961
cash flow from financing1,324-3,4943,789-82620,25650,454100,328159,0332,3451962
cash and cash equivalents
cash920-10,969-30,16046,689-29,564-23,41313,05555,177-1,7673,9631,309445
overdraft00-28,50028,50000000000
change in cash920-10,969-1,66018,189-29,564-23,41313,05555,177-1,7673,9631,309445

hip and healthy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hip and healthy limited. Get real-time insights into hip and healthy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hip And Healthy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hip and healthy limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SW1X area or any other competitors across 12 key performance metrics.

hip and healthy limited Ownership

HIP AND HEALTHY LIMITED group structure

Hip And Healthy Limited has no subsidiary companies.

Ultimate parent company

HIP AND HEALTHY LIMITED

07919567

HIP AND HEALTHY LIMITED Shareholders

sadie reid 67.83%
jocelin harris 23.48%
hera properties limited 8.7%

hip and healthy limited directors

Hip And Healthy Limited currently has 2 directors. The longest serving directors include Mrs Sadie Reid (Jan 2012) and Mr Jocelin Harris (Aug 2016).

officercountryagestartendrole
Mrs Sadie ReidEngland39 years Jan 2012- Director
Mr Jocelin Harris79 years Aug 2016- Director

P&L

December 2023

turnover

392.4k

+2%

operating profit

4.6k

0%

gross margin

42.2%

-1.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

29.8k

+0.18%

total assets

63.6k

+0.17%

cash

25.7k

+0.04%

net assets

Total assets minus all liabilities

hip and healthy limited company details

company number

07919567

Type

Private limited with Share Capital

industry

58190 - Other publishing activities

47640 - Retail sale of sporting equipment in specialised stores

incorporation date

January 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

CHARI CONSULTING LTD

auditor

-

address

15 belgrave square, london, SW1X 8PS

Bank

-

Legal Advisor

-

hip and healthy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hip and healthy limited.

hip and healthy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIP AND HEALTHY LIMITED. This can take several minutes, an email will notify you when this has completed.

hip and healthy limited Companies House Filings - See Documents

datedescriptionview/download