dreamweave products ltd Company Information
Company Number
07920975
Website
-Registered Address
leonard curtis house, elms square bury new road, greater manchester, M45 7TA
Industry
Retail sale via mail order houses or via Internet
Wholesale of perfume and cosmetics
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
elaine mather 50%
steven mather 50%
dreamweave products ltd Estimated Valuation
Pomanda estimates the enterprise value of DREAMWEAVE PRODUCTS LTD at £649.8k based on a Turnover of £1.6m and 0.4x industry multiple (adjusted for size and gross margin).
dreamweave products ltd Estimated Valuation
Pomanda estimates the enterprise value of DREAMWEAVE PRODUCTS LTD at £0 based on an EBITDA of £-6.2k and a 3.46x industry multiple (adjusted for size and gross margin).
dreamweave products ltd Estimated Valuation
Pomanda estimates the enterprise value of DREAMWEAVE PRODUCTS LTD at £1.7m based on Net Assets of £701.4k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dreamweave Products Ltd Overview
Dreamweave Products Ltd is a dissolved company that was located in greater manchester, M45 7TA with a Companies House number of 07920975. It operated in the manufacture of perfumes and toilet preparations sector, SIC Code 20420. Founded in January 2012, it's largest shareholder was elaine mather with a 50% stake. The last turnover for Dreamweave Products Ltd was estimated at £1.6m.
Upgrade for unlimited company reports & a free credit check
Dreamweave Products Ltd Health Check
Pomanda's financial health check has awarded Dreamweave Products Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£17.4m)
- Dreamweave Products Ltd
£17.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4.2%)
- Dreamweave Products Ltd
4.2% - Industry AVG
Production
with a gross margin of 23.9%, this company has a higher cost of product (39.5%)
- Dreamweave Products Ltd
39.5% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (5.9%)
- Dreamweave Products Ltd
5.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (72)
2 - Dreamweave Products Ltd
72 - Industry AVG
Pay Structure
on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)
- Dreamweave Products Ltd
£35.5k - Industry AVG
Efficiency
resulting in sales per employee of £809.6k, this is more efficient (£245.8k)
- Dreamweave Products Ltd
£245.8k - Industry AVG
Debtor Days
it gets paid by customers after 162 days, this is later than average (47 days)
- Dreamweave Products Ltd
47 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (46 days)
- Dreamweave Products Ltd
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dreamweave Products Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dreamweave Products Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (59.8%)
2.8% - Dreamweave Products Ltd
59.8% - Industry AVG
DREAMWEAVE PRODUCTS LTD financials
Dreamweave Products Ltd's latest turnover from March 2022 is estimated at £1.6 million and the company has net assets of £701.4 thousand. According to their latest financial statements, Dreamweave Products Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 2 | 2 | 3 | 3 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 501 | 2,535 | 4,720 | 6,976 | 8,768 | 10,993 | 3,168 | 4,158 | 5,154 | 6,018 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 14,000 | 16,000 | 18,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 501 | 2,535 | 4,720 | 6,976 | 8,768 | 10,993 | 15,168 | 18,158 | 21,154 | 24,018 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 66,675 | 30,983 | 34,902 | 6,000 |
Trade Debtors | 720,978 | 883,146 | 864,939 | 884,006 | 804,363 | 675,565 | 6,255 | 1,008 | 3,459 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 5,820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 527,156 | 511,350 | 193,006 | 57,693 |
misc current assets | 0 | 0 | 0 | 0 | 19,220 | 2,169 | 0 | 0 | 0 | 0 |
total current assets | 720,978 | 888,966 | 864,939 | 884,006 | 823,583 | 677,734 | 600,086 | 543,341 | 231,367 | 63,693 |
total assets | 721,479 | 891,501 | 869,659 | 890,982 | 832,351 | 688,727 | 615,254 | 561,499 | 252,521 | 87,711 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 16,043 | 179,831 | 187,998 | 240,084 | 250,684 | 240,497 | 219,615 | 175,753 | 141,340 | 90,890 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 16,043 | 179,831 | 187,998 | 240,084 | 250,684 | 240,497 | 219,615 | 175,753 | 141,340 | 90,890 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 50,000 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 170 | 224 | 219 |
total long term liabilities | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 92 | 50,170 | 50,224 | 219 |
total liabilities | 20,093 | 183,881 | 192,048 | 244,134 | 254,734 | 244,547 | 219,707 | 225,923 | 191,564 | 91,109 |
net assets | 701,386 | 707,620 | 677,611 | 646,848 | 577,617 | 444,180 | 395,547 | 335,576 | 60,957 | -3,398 |
total shareholders funds | 701,386 | 707,620 | 677,611 | 646,848 | 577,617 | 444,180 | 395,547 | 335,576 | 60,957 | -3,398 |
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 990 | 1,307 | 1,454 | 1,880 | ||||||
Amortisation | 2,000 | 2,000 | 2,000 | 2,000 | ||||||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -66,675 | 35,692 | -3,919 | 28,902 | 6,000 |
Debtors | -167,988 | 24,027 | -19,067 | 79,643 | 128,798 | 669,310 | 5,247 | -2,451 | 3,459 | 0 |
Creditors | -163,788 | -8,167 | -52,086 | -10,600 | 10,187 | 20,882 | 43,862 | 34,413 | 50,450 | 90,890 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 4,050 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -92 | -78 | -54 | 5 | 219 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -50,000 | 0 | 50,000 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -527,156 | 15,806 | 318,344 | 135,313 | 57,693 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -527,156 | 15,806 | 318,344 | 135,313 | 57,693 |
dreamweave products ltd Credit Report and Business Information
Dreamweave Products Ltd Competitor Analysis
Perform a competitor analysis for dreamweave products ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
dreamweave products ltd Ownership
DREAMWEAVE PRODUCTS LTD group structure
Dreamweave Products Ltd has no subsidiary companies.
Ultimate parent company
DREAMWEAVE PRODUCTS LTD
07920975
dreamweave products ltd directors
Dreamweave Products Ltd currently has 2 directors. The longest serving directors include Mr Steven Mather (Jan 2012) and Miss Elaine Wilson (Jan 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Mather | 59 years | Jan 2012 | - | Director | |
Miss Elaine Wilson | 58 years | Jan 2012 | - | Director |
P&L
March 2022turnover
1.6m
-15%
operating profit
-6.2k
0%
gross margin
24%
-3.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
701.4k
-0.01%
total assets
721.5k
-0.19%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
dreamweave products ltd company details
company number
07920975
Type
Private limited with Share Capital
industry
20420 - Manufacture of perfumes and toilet preparations
47910 - Retail sale via mail order houses or via Internet
46450 - Wholesale of perfume and cosmetics
incorporation date
January 2012
age
12
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
leonard curtis house, elms square bury new road, greater manchester, M45 7TA
last accounts submitted
March 2022
dreamweave products ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dreamweave products ltd.
dreamweave products ltd Companies House Filings - See Documents
date | description | view/download |
---|