dreamweave products ltd

2.5

dreamweave products ltd Company Information

Share DREAMWEAVE PRODUCTS LTD
Dissolved 

Company Number

07920975

Website

-

Registered Address

leonard curtis house, elms square bury new road, greater manchester, M45 7TA

Industry

Retail sale via mail order houses or via Internet

 

Wholesale of perfume and cosmetics

 
View All 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

Steven Mather12 Years

Elaine Wilson12 Years

Shareholders

elaine mather 50%

steven mather 50%

dreamweave products ltd Estimated Valuation

£649.8k

Pomanda estimates the enterprise value of DREAMWEAVE PRODUCTS LTD at £649.8k based on a Turnover of £1.6m and 0.4x industry multiple (adjusted for size and gross margin).

dreamweave products ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DREAMWEAVE PRODUCTS LTD at £0 based on an EBITDA of £-6.2k and a 3.46x industry multiple (adjusted for size and gross margin).

dreamweave products ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of DREAMWEAVE PRODUCTS LTD at £1.7m based on Net Assets of £701.4k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dreamweave Products Ltd Overview

Dreamweave Products Ltd is a dissolved company that was located in greater manchester, M45 7TA with a Companies House number of 07920975. It operated in the manufacture of perfumes and toilet preparations sector, SIC Code 20420. Founded in January 2012, it's largest shareholder was elaine mather with a 50% stake. The last turnover for Dreamweave Products Ltd was estimated at £1.6m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dreamweave Products Ltd Health Check

Pomanda's financial health check has awarded Dreamweave Products Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£17.4m)

£1.6m - Dreamweave Products Ltd

£17.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4.2%)

-9% - Dreamweave Products Ltd

4.2% - Industry AVG

production

Production

with a gross margin of 23.9%, this company has a higher cost of product (39.5%)

23.9% - Dreamweave Products Ltd

39.5% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (5.9%)

-0.4% - Dreamweave Products Ltd

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (72)

2 - Dreamweave Products Ltd

72 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)

£35.5k - Dreamweave Products Ltd

£35.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £809.6k, this is more efficient (£245.8k)

£809.6k - Dreamweave Products Ltd

£245.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 162 days, this is later than average (47 days)

162 days - Dreamweave Products Ltd

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (46 days)

4 days - Dreamweave Products Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dreamweave Products Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dreamweave Products Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (59.8%)

2.8% - Dreamweave Products Ltd

59.8% - Industry AVG

DREAMWEAVE PRODUCTS LTD financials

EXPORTms excel logo

Dreamweave Products Ltd's latest turnover from March 2022 is estimated at £1.6 million and the company has net assets of £701.4 thousand. According to their latest financial statements, Dreamweave Products Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover1,619,1391,912,4821,939,4382,126,9102,017,3082,550,405191,369134,923119,435148,705
Other Income Or Grants0000000000
Cost Of Sales1,231,6131,440,5501,435,9161,575,3541,478,0171,873,352139,31097,85785,864106,808
Gross Profit387,526471,932503,522551,556539,291677,05352,05937,06633,57141,897
Admin Expenses393,760434,884465,543466,086374,554616,796-20,308-308,792-49,38045,539
Operating Profit-6,23437,04837,97985,470164,73760,25772,367345,85882,951-3,642
Interest Payable0000000000
Interest Receivable000006592,5961,761627144
Pre-Tax Profit-6,23437,04837,97985,470164,73760,91674,964347,61983,578-3,498
Tax0-7,039-7,216-16,239-31,300-12,183-14,993-73,000-19,2230
Profit After Tax-6,23430,00930,76369,231133,43748,73359,971274,61964,355-3,498
Dividends Paid0000000000
Retained Profit-6,23430,00930,76369,231133,43748,73359,971274,61964,355-3,498
Employee Costs70,98868,53769,24298,84199,354256,61331,57931,86932,16430,511
Number Of Employees2223381111
EBITDA*-6,23437,04837,97985,470164,73760,25775,357349,16586,405238

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets5012,5354,7206,9768,76810,9933,1684,1585,1546,018
Intangible Assets00000012,00014,00016,00018,000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets5012,5354,7206,9768,76810,99315,16818,15821,15424,018
Stock & work in progress00000066,67530,98334,9026,000
Trade Debtors720,978883,146864,939884,006804,363675,5656,2551,0083,4590
Group Debtors0000000000
Misc Debtors05,82000000000
Cash000000527,156511,350193,00657,693
misc current assets000019,2202,1690000
total current assets720,978888,966864,939884,006823,583677,734600,086543,341231,36763,693
total assets721,479891,501869,659890,982832,351688,727615,254561,499252,52187,711
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 16,043179,831187,998240,084250,684240,497219,615175,753141,34090,890
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities16,043179,831187,998240,084250,684240,497219,615175,753141,34090,890
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income4,0504,0504,0504,0504,0504,0500000
other liabilities000000050,00050,0000
provisions00000092170224219
total long term liabilities4,0504,0504,0504,0504,0504,0509250,17050,224219
total liabilities20,093183,881192,048244,134254,734244,547219,707225,923191,56491,109
net assets701,386707,620677,611646,848577,617444,180395,547335,57660,957-3,398
total shareholders funds701,386707,620677,611646,848577,617444,180395,547335,57660,957-3,398
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-6,23437,04837,97985,470164,73760,25772,367345,85882,951-3,642
Depreciation0000009901,3071,4541,880
Amortisation0000002,0002,0002,0002,000
Tax0-7,039-7,216-16,239-31,300-12,183-14,993-73,000-19,2230
Stock00000-66,67535,692-3,91928,9026,000
Debtors-167,98824,027-19,06779,643128,798669,3105,247-2,4513,4590
Creditors-163,788-8,167-52,086-10,60010,18720,88243,86234,41350,45090,890
Accruals and Deferred Income000004,0500000
Deferred Taxes & Provisions00000-92-78-545219
Cash flow from operations-2,034-2,185-2,256-21,01214,826-529,72163,209316,89485,27685,347
Investing Activities
capital expenditure2,0342,1852,2561,7922,2254,1750-311-590-27,898
Change in Investments0000000000
cash flow from investments2,0342,1852,2561,7922,2254,1750-311-590-27,898
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities000000-50,000050,0000
share issue00000-100000100
interest000006592,5961,761627144
cash flow from financing00000559-47,4041,76150,627244
cash and cash equivalents
cash00000-527,15615,806318,344135,31357,693
overdraft0000000000
change in cash00000-527,15615,806318,344135,31357,693

dreamweave products ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dreamweave products ltd. Get real-time insights into dreamweave products ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dreamweave Products Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for dreamweave products ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

dreamweave products ltd Ownership

DREAMWEAVE PRODUCTS LTD group structure

Dreamweave Products Ltd has no subsidiary companies.

Ultimate parent company

DREAMWEAVE PRODUCTS LTD

07920975

DREAMWEAVE PRODUCTS LTD Shareholders

elaine mather 50%
steven mather 50%

dreamweave products ltd directors

Dreamweave Products Ltd currently has 2 directors. The longest serving directors include Mr Steven Mather (Jan 2012) and Miss Elaine Wilson (Jan 2012).

officercountryagestartendrole
Mr Steven Mather59 years Jan 2012- Director
Miss Elaine Wilson58 years Jan 2012- Director

P&L

March 2022

turnover

1.6m

-15%

operating profit

-6.2k

0%

gross margin

24%

-3.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

701.4k

-0.01%

total assets

721.5k

-0.19%

cash

0

0%

net assets

Total assets minus all liabilities

dreamweave products ltd company details

company number

07920975

Type

Private limited with Share Capital

industry

20420 - Manufacture of perfumes and toilet preparations

47910 - Retail sale via mail order houses or via Internet

46450 - Wholesale of perfume and cosmetics

incorporation date

January 2012

age

12

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

leonard curtis house, elms square bury new road, greater manchester, M45 7TA

last accounts submitted

March 2022

dreamweave products ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dreamweave products ltd.

charges

dreamweave products ltd Companies House Filings - See Documents

datedescriptionview/download