rookley freehold limited

rookley freehold limited Company Information

Share ROOKLEY FREEHOLD LIMITED
Live 
EstablishedSmallDeclining

Company Number

07922052

Industry

Other reservation service and related activities (not including activities of tourist guides)

 

Shareholders

rookley hold ltd

Group Structure

View All

Contact

Registered Address

the maylands building, 200 maylands avenue, hemel hempstead, HP2 7TG

Website

-

rookley freehold limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ROOKLEY FREEHOLD LIMITED at £1.7m based on a Turnover of £2.8m and 0.59x industry multiple (adjusted for size and gross margin).

rookley freehold limited Estimated Valuation

£60k

Pomanda estimates the enterprise value of ROOKLEY FREEHOLD LIMITED at £60k based on an EBITDA of £17.2k and a 3.49x industry multiple (adjusted for size and gross margin).

rookley freehold limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROOKLEY FREEHOLD LIMITED at £0 based on Net Assets of £-378.6k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rookley Freehold Limited Overview

Rookley Freehold Limited is a live company located in hemel hempstead, HP2 7TG with a Companies House number of 07922052. It operates in the other reservation service activities n.e.c. sector, SIC Code 79909. Founded in January 2012, it's largest shareholder is rookley hold ltd with a 100% stake. Rookley Freehold Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rookley Freehold Limited Health Check

Pomanda's financial health check has awarded Rookley Freehold Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.8m, make it in line with the average company (£3.3m)

£2.8m - Rookley Freehold Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (9.3%)

-4% - Rookley Freehold Limited

9.3% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a higher cost of product (40.1%)

15.5% - Rookley Freehold Limited

40.1% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (6.6%)

0.6% - Rookley Freehold Limited

6.6% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (15)

6 - Rookley Freehold Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Rookley Freehold Limited

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £471.8k, this is more efficient (£194.3k)

£471.8k - Rookley Freehold Limited

£194.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 148 days, this is later than average (31 days)

148 days - Rookley Freehold Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (39 days)

11 days - Rookley Freehold Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rookley Freehold Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rookley Freehold Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 120.3%, this is a higher level of debt than the average (61%)

120.3% - Rookley Freehold Limited

61% - Industry AVG

ROOKLEY FREEHOLD LIMITED financials

EXPORTms excel logo

Rookley Freehold Limited's latest turnover from December 2023 is estimated at £2.8 million and the company has net assets of -£378.6 thousand. According to their latest financial statements, we estimate that Rookley Freehold Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover2,830,8991,761,2161,584,2663,156,8023,535,8483,849,4151,514,213001,502,3191,374,3032,447,560
Other Income Or Grants000000000000
Cost Of Sales2,391,0801,487,7841,357,3912,778,1683,073,0693,404,9291,352,730001,328,6191,205,7322,119,743
Gross Profit439,819273,432226,875378,634462,779444,486161,48300173,699168,571327,817
Admin Expenses422,627351,413300,915459,733538,732526,942161,48300173,699168,571327,817
Operating Profit17,192-77,981-74,040-81,099-75,953-82,456000000
Interest Payable000000000000
Interest Receivable000000000000
Pre-Tax Profit17,192-77,981-74,040-81,099-75,953-82,456000000
Tax-4,29800000000000
Profit After Tax12,894-77,981-74,040-81,099-75,953-82,456000000
Dividends Paid000000000000
Retained Profit12,894-77,981-74,040-81,099-75,953-82,456000000
Employee Costs247,949230,802433,389522,114484,359412,932164,2730052,28554,395112,640
Number Of Employees6612151413500224
EBITDA*17,192-77,981-74,040-81,099-75,953-82,456000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets709,475709,475709,4752,360,2052,373,9202,151,630572,998572,998572,998572,998572,998572,998
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets709,475709,475709,4752,360,2052,373,9202,151,630572,998572,998572,998572,998572,998572,998
Stock & work in progress000000000000
Trade Debtors1,154,7881,154,7881,181,9721,268,0021,357,7411,519,181000000
Group Debtors000000000000
Misc Debtors000000000000
Cash000000000000
misc current assets000000000000
total current assets1,154,7881,154,7881,181,9721,268,0021,357,7411,519,181000000
total assets1,864,2631,864,2631,891,4473,628,2073,731,6613,670,811572,998572,998572,998572,998572,998572,998
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 76,58676,58612,8941,649,8241,657,8961,581,906572,99700572,997572,997572,997
Group/Directors Accounts0000000572,997572,997000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities76,58676,58612,8941,649,8241,657,8961,581,906572,997572,997572,997572,997572,997572,997
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities2,166,3122,179,2062,192,1012,217,8912,232,1742,171,361000000
provisions000000000000
total long term liabilities2,166,3122,179,2062,192,1012,217,8912,232,1742,171,361000000
total liabilities2,242,8982,255,7922,204,9953,867,7153,890,0703,753,267572,997572,997572,997572,997572,997572,997
net assets-378,635-391,529-313,548-239,508-158,409-82,456111111
total shareholders funds-378,635-391,529-313,548-239,508-158,409-82,456111111
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit17,192-77,981-74,040-81,099-75,953-82,456000000
Depreciation000000000000
Amortisation000000000000
Tax-4,29800000000000
Stock000000000000
Debtors0-27,184-86,030-89,739-161,4401,519,181000000
Creditors063,692-1,636,930-8,07275,9901,008,909572,9970-572,99700572,997
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations12,89412,895-1,624,940568161,477-592,728572,9970-572,99700572,997
Investing Activities
capital expenditure001,650,73013,715-222,290-1,578,63200000-572,998
Change in Investments000000000000
cash flow from investments001,650,73013,715-222,290-1,578,63200000-572,998
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000-572,9970572,997000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-12,894-12,895-25,790-14,28360,8132,171,361000000
share issue00000-1000001
interest000000000000
cash flow from financing-12,894-12,895-25,790-14,28360,8132,171,360-572,9970572,997001
cash and cash equivalents
cash000000000000
overdraft000000000000
change in cash000000000000

rookley freehold limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rookley freehold limited. Get real-time insights into rookley freehold limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rookley Freehold Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rookley freehold limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HP2 area or any other competitors across 12 key performance metrics.

rookley freehold limited Ownership

ROOKLEY FREEHOLD LIMITED group structure

Rookley Freehold Limited has no subsidiary companies.

Ultimate parent company

2 parents

ROOKLEY FREEHOLD LIMITED

07922052

ROOKLEY FREEHOLD LIMITED Shareholders

rookley hold ltd 100%

rookley freehold limited directors

Rookley Freehold Limited currently has 2 directors. The longest serving directors include Mr Greg Lashley (Nov 2021) and Mr Carl Castledine (Nov 2021).

officercountryagestartendrole
Mr Greg LashleyEngland60 years Nov 2021- Director
Mr Carl CastledineEngland55 years Nov 2021- Director

P&L

December 2023

turnover

2.8m

+61%

operating profit

17.2k

0%

gross margin

15.6%

+0.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-378.6k

-0.03%

total assets

1.9m

0%

cash

0

0%

net assets

Total assets minus all liabilities

rookley freehold limited company details

company number

07922052

Type

Private limited with Share Capital

industry

79909 - Other reservation service and related activities (not including activities of tourist guides)

incorporation date

January 2012

age

13

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the maylands building, 200 maylands avenue, hemel hempstead, HP2 7TG

Bank

-

Legal Advisor

-

rookley freehold limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to rookley freehold limited. Currently there are 0 open charges and 5 have been satisfied in the past.

rookley freehold limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROOKLEY FREEHOLD LIMITED. This can take several minutes, an email will notify you when this has completed.

rookley freehold limited Companies House Filings - See Documents

datedescriptionview/download