video results ltd
video results ltd Company Information
Company Number
07925392
Next Accounts
Dec 2025
Shareholders
kirsten ann breeze
thomas james breeze
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
5 cornfield terrace, eastbourne, BN21 4NN
Website
www.videoresults.comvideo results ltd Estimated Valuation
Pomanda estimates the enterprise value of VIDEO RESULTS LTD at £385.8k based on a Turnover of £688.7k and 0.56x industry multiple (adjusted for size and gross margin).
video results ltd Estimated Valuation
Pomanda estimates the enterprise value of VIDEO RESULTS LTD at £7.6k based on an EBITDA of £1.9k and a 4.03x industry multiple (adjusted for size and gross margin).
video results ltd Estimated Valuation
Pomanda estimates the enterprise value of VIDEO RESULTS LTD at £812k based on Net Assets of £353.8k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Video Results Ltd Overview
Video Results Ltd is a live company located in eastbourne, BN21 4NN with a Companies House number of 07925392. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2012, it's largest shareholder is kirsten ann breeze with a 50% stake. Video Results Ltd is a established, small sized company, Pomanda has estimated its turnover at £688.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Video Results Ltd Health Check
Pomanda's financial health check has awarded Video Results Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £688.7k, make it smaller than the average company (£3.7m)
- Video Results Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (8.3%)
- Video Results Ltd
8.3% - Industry AVG
Production
with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)
- Video Results Ltd
37.9% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.7%)
- Video Results Ltd
5.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (22)
3 - Video Results Ltd
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Video Results Ltd
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £229.6k, this is more efficient (£146.6k)
- Video Results Ltd
£146.6k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is later than average (36 days)
- Video Results Ltd
36 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Video Results Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Video Results Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 137 weeks, this is more cash available to meet short term requirements (27 weeks)
137 weeks - Video Results Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.8%, this is a lower level of debt than the average (58.7%)
7.8% - Video Results Ltd
58.7% - Industry AVG
VIDEO RESULTS LTD financials
Video Results Ltd's latest turnover from March 2024 is estimated at £688.7 thousand and the company has net assets of £353.8 thousand. According to their latest financial statements, Video Results Ltd has 3 employees and maintains cash reserves of £73.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 9,482 | 11,446 | 15,105 | 16,869 | 13,569 | 17,626 | 8,690 | 7,750 | 8,653 | 475 | 2,449 | 3,636 |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 9,482 | 11,446 | 15,105 | 16,869 | 13,569 | 17,626 | 8,690 | 7,750 | 8,653 | 475 | 2,449 | 3,636 |
| Stock & work in progress | ||||||||||||
| Trade Debtors | 89,000 | 43,792 | 241,375 | 306,769 | 495,219 | 448,890 | 272,973 | 203,194 | 66,987 | 347 | 28,104 | 15,916 |
| Group Debtors | ||||||||||||
| Misc Debtors | 212,154 | 326,752 | 28,265 | 131,318 | ||||||||
| Cash | 73,289 | 79,345 | 479,337 | 590,494 | 27,228 | 21,656 | 7,756 | 15,085 | ||||
| misc current assets | ||||||||||||
| total current assets | 374,443 | 449,889 | 748,977 | 1,028,581 | 495,219 | 448,890 | 272,973 | 203,194 | 94,215 | 22,003 | 35,860 | 31,001 |
| total assets | 383,925 | 461,335 | 764,082 | 1,045,450 | 508,788 | 466,516 | 281,663 | 210,944 | 102,868 | 22,478 | 38,309 | 34,637 |
| Bank overdraft | 12,266 | 17,326 | ||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 20,374 | 50 | 173,922 | 226,634 | 214,551 | 189,492 | 152,137 | 81,403 | 70,899 | 44,508 | ||
| Group/Directors Accounts | 59,734 | |||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 27,730 | 87,220 | 95,403 | 221,921 | ||||||||
| total current liabilities | 27,730 | 107,594 | 167,453 | 239,247 | 173,922 | 226,634 | 214,551 | 189,492 | 152,137 | 81,403 | 70,899 | 44,508 |
| loans | 12,246 | |||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 32,314 | 2,410 | 8,895 | 14,366 | 18,984 | |||||||
| provisions | 2,370 | 2,861 | 2,870 | 1,731 | 95 | 490 | 727 | |||||
| total long term liabilities | 2,370 | 2,861 | 2,870 | 12,246 | 32,314 | 2,410 | 10,626 | 14,461 | 19,474 | 727 | ||
| total liabilities | 30,100 | 110,455 | 170,323 | 251,493 | 206,236 | 226,634 | 214,551 | 191,902 | 162,763 | 95,864 | 90,373 | 45,235 |
| net assets | 353,825 | 350,880 | 593,759 | 793,957 | 302,552 | 239,882 | 67,112 | 19,042 | -59,895 | -73,386 | -52,064 | -10,598 |
| total shareholders funds | 353,825 | 350,880 | 593,759 | 793,957 | 302,552 | 239,882 | 67,112 | 19,042 | -59,895 | -73,386 | -52,064 | -10,598 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 1,964 | 4,530 | 5,089 | 3,345 | 1,974 | 1,997 | 1,758 | |||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | -69,390 | 100,904 | -168,447 | -57,132 | 46,329 | 175,917 | 69,779 | 136,207 | 66,640 | -27,757 | 12,188 | 15,916 |
| Creditors | -20,374 | 20,324 | 50 | -173,922 | -52,712 | 12,083 | 25,059 | 37,355 | 70,734 | 10,504 | 26,391 | 44,508 |
| Accruals and Deferred Income | -59,490 | -8,183 | -126,518 | 221,921 | ||||||||
| Deferred Taxes & Provisions | -491 | -9 | 2,870 | -1,731 | 1,636 | -395 | -237 | 727 | ||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | -59,734 | 59,734 | ||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | -12,246 | 12,246 | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | -32,314 | 32,314 | -2,410 | -6,485 | -5,471 | -4,618 | 18,984 | |||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -6,056 | -399,992 | -111,157 | 590,494 | -27,228 | 5,572 | 13,900 | -7,329 | 15,085 | |||
| overdraft | -12,266 | -5,060 | 17,326 | |||||||||
| change in cash | -6,056 | -387,726 | -106,097 | 573,168 | -27,228 | 5,572 | 13,900 | -7,329 | 15,085 |
video results ltd Credit Report and Business Information
Video Results Ltd Competitor Analysis
Perform a competitor analysis for video results ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BN21 area or any other competitors across 12 key performance metrics.
video results ltd Ownership
VIDEO RESULTS LTD group structure
Video Results Ltd has no subsidiary companies.
Ultimate parent company
VIDEO RESULTS LTD
07925392
video results ltd directors
Video Results Ltd currently has 2 directors. The longest serving directors include Mr Thomas Breeze (Jan 2012) and Mrs Kirsten Breeze (Apr 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Breeze | England | 42 years | Jan 2012 | - | Director |
| Mrs Kirsten Breeze | England | 42 years | Apr 2018 | - | Director |
P&L
March 2024turnover
688.7k
+84%
operating profit
-80
0%
gross margin
37.9%
-1.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
353.8k
+0.01%
total assets
383.9k
-0.17%
cash
73.3k
-0.08%
net assets
Total assets minus all liabilities
Similar Companies
video results ltd company details
company number
07925392
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
5 cornfield terrace, eastbourne, BN21 4NN
Bank
-
Legal Advisor
-
video results ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to video results ltd.
video results ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VIDEO RESULTS LTD. This can take several minutes, an email will notify you when this has completed.
video results ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
