glass tech fixings ltd

Dissolved 

glass tech fixings ltd Company Information

Share GLASS TECH FIXINGS LTD

Company Number

07925475

Directors

James Ford

Helen Swann

View All

Shareholders

david swann & helen swann

Group Structure

View All

Industry

Glazing

 

Registered Address

bulman house regent centre, gosforth, newcastle upon tyne, NE3 3LS

Website

-

glass tech fixings ltd Estimated Valuation

£286k

Pomanda estimates the enterprise value of GLASS TECH FIXINGS LTD at £286k based on a Turnover of £964k and 0.3x industry multiple (adjusted for size and gross margin).

glass tech fixings ltd Estimated Valuation

£249.1k

Pomanda estimates the enterprise value of GLASS TECH FIXINGS LTD at £249.1k based on an EBITDA of £74.5k and a 3.34x industry multiple (adjusted for size and gross margin).

glass tech fixings ltd Estimated Valuation

£286.2k

Pomanda estimates the enterprise value of GLASS TECH FIXINGS LTD at £286.2k based on Net Assets of £125.2k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glass Tech Fixings Ltd Overview

Glass Tech Fixings Ltd is a dissolved company that was located in newcastle upon tyne, NE3 3LS with a Companies House number of 07925475. It operated in the glazing sector, SIC Code 43342. Founded in January 2012, it's largest shareholder was david swann & helen swann with a 100% stake. The last turnover for Glass Tech Fixings Ltd was estimated at £964k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glass Tech Fixings Ltd Health Check

Pomanda's financial health check has awarded Glass Tech Fixings Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £964k, make it larger than the average company (£594.8k)

£964k - Glass Tech Fixings Ltd

£594.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Glass Tech Fixings Ltd

- - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (32%)

21.4% - Glass Tech Fixings Ltd

32% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it less profitable than the average company (7.5%)

5.2% - Glass Tech Fixings Ltd

7.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (67)

6 - Glass Tech Fixings Ltd

67 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)

£28.6k - Glass Tech Fixings Ltd

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.7k, this is more efficient (£104.6k)

£160.7k - Glass Tech Fixings Ltd

£104.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (41 days)

1 days - Glass Tech Fixings Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 129 days, this is slower than average (49 days)

129 days - Glass Tech Fixings Ltd

49 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 149 days, this is more than average (13 days)

149 days - Glass Tech Fixings Ltd

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (23 weeks)

13 weeks - Glass Tech Fixings Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.7%, this is a similar level of debt than the average (69.3%)

72.7% - Glass Tech Fixings Ltd

69.3% - Industry AVG

GLASS TECH FIXINGS LTD financials

EXPORTms excel logo

Glass Tech Fixings Ltd's latest turnover from January 2016 is estimated at £964 thousand and the company has net assets of £125.2 thousand. According to their latest financial statements, we estimate that Glass Tech Fixings Ltd has 6 employees and maintains cash reserves of £68.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2016Jan 2015Jan 2014Jan 2013
Turnover963,953528,681147,392
Other Income Or Grants
Cost Of Sales757,653406,376109,756
Gross Profit206,300122,30537,636
Admin Expenses156,56914,63137,730
Operating Profit49,731107,674-94
Interest Payable
Interest Receivable24413259
Pre-Tax Profit49,975107,805-35
Tax-9,995-22,639
Profit After Tax39,98085,166-35
Dividends Paid
Retained Profit39,98085,166-35
Employee Costs171,570113,71956,819
Number Of Employees642
EBITDA*74,516140,616468

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2016Jan 2015Jan 2014Jan 2013
Tangible Assets74,16593,24016,200
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets74,16593,24016,200
Stock & work in progress310,000164,00033,300
Trade Debtors5,25046,7043,470
Group Debtors
Misc Debtors
Cash68,57128,98123,626
misc current assets
total current assets383,821239,68560,396
total assets457,986332,92576,596
Bank overdraft
Bank loan
Trade Creditors 267,970153,22966,838
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities267,970153,22966,838
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities50,80576,4659,693
provisions14,00018,000
total long term liabilities64,80594,4659,693
total liabilities332,775247,69476,531
net assets125,21185,23165
total shareholders funds125,21185,23165
Jan 2016Jan 2015Jan 2014Jan 2013
Operating Activities
Operating Profit49,731107,674-94
Depreciation24,78532,942562
Amortisation
Tax-9,995-22,639
Stock146,000130,70033,300
Debtors-41,45443,2343,470
Creditors114,74186,39166,838
Accruals and Deferred Income
Deferred Taxes & Provisions-4,00018,000
Cash flow from operations70,71648,43430,536
Investing Activities
capital expenditure-5,710-109,982-16,762
Change in Investments
cash flow from investments-5,710-109,982-16,762
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-25,66066,7729,693
share issue100
interest24413259
cash flow from financing-25,41666,9049,852
cash and cash equivalents
cash39,5905,35523,626
overdraft
change in cash39,5905,35523,626

glass tech fixings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glass tech fixings ltd. Get real-time insights into glass tech fixings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glass Tech Fixings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glass tech fixings ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in NE3 area or any other competitors across 12 key performance metrics.

glass tech fixings ltd Ownership

GLASS TECH FIXINGS LTD group structure

Glass Tech Fixings Ltd has 1 subsidiary company.

Ultimate parent company

GLASS TECH FIXINGS LTD

07925475

1 subsidiary

GLASS TECH FIXINGS LTD Shareholders

david swann & helen swann 100%

glass tech fixings ltd directors

Glass Tech Fixings Ltd currently has 3 directors. The longest serving directors include Mr James Ford (Sep 2013) and Mrs Helen Swann (Sep 2013).

officercountryagestartendrole
Mr James FordUnited Kingdom63 years Sep 2013- Director
Mrs Helen SwannEngland57 years Sep 2013- Director
Mr David SwannEngland63 years Jan 2015- Director

P&L

January 2016

turnover

964k

+82%

operating profit

49.7k

0%

gross margin

21.5%

-7.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2016

net assets

125.2k

+0.47%

total assets

458k

+0.38%

cash

68.6k

+1.37%

net assets

Total assets minus all liabilities

glass tech fixings ltd company details

company number

07925475

Type

Private limited with Share Capital

industry

43342 - Glazing

incorporation date

January 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

January 2016

previous names

N/A

accountant

-

auditor

-

address

bulman house regent centre, gosforth, newcastle upon tyne, NE3 3LS

Bank

-

Legal Advisor

-

glass tech fixings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to glass tech fixings ltd.

glass tech fixings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLASS TECH FIXINGS LTD. This can take several minutes, an email will notify you when this has completed.

glass tech fixings ltd Companies House Filings - See Documents

datedescriptionview/download