sports apps limited
sports apps limited Company Information
Company Number
07926421
Next Accounts
45 days late
Industry
Other business support service activities n.e.c.
Shareholders
shalfleet limited
matthew hudson
View AllGroup Structure
View All
Contact
Registered Address
210 high holborn, london, WC1V 7EP
Website
www.eclecticmedianetwork.comsports apps limited Estimated Valuation
Pomanda estimates the enterprise value of SPORTS APPS LIMITED at £56.8k based on a Turnover of £147k and 0.39x industry multiple (adjusted for size and gross margin).
sports apps limited Estimated Valuation
Pomanda estimates the enterprise value of SPORTS APPS LIMITED at £0 based on an EBITDA of £-134k and a 2.85x industry multiple (adjusted for size and gross margin).
sports apps limited Estimated Valuation
Pomanda estimates the enterprise value of SPORTS APPS LIMITED at £0 based on Net Assets of £-729.5k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sports Apps Limited Overview
Sports Apps Limited is a live company located in london, WC1V 7EP with a Companies House number of 07926421. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2012, it's largest shareholder is shalfleet limited with a 32.9% stake. Sports Apps Limited is a established, micro sized company, Pomanda has estimated its turnover at £147k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sports Apps Limited Health Check
Pomanda's financial health check has awarded Sports Apps Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £147k, make it smaller than the average company (£3.3m)
- Sports Apps Limited
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (3.6%)
- Sports Apps Limited
3.6% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (38.9%)
- Sports Apps Limited
38.9% - Industry AVG
Profitability
an operating margin of -91.2% make it less profitable than the average company (6.5%)
- Sports Apps Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
- Sports Apps Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.2k, the company has an equivalent pay structure (£46.2k)
- Sports Apps Limited
£46.2k - Industry AVG
Efficiency
resulting in sales per employee of £147k, this is equally as efficient (£145.6k)
- Sports Apps Limited
£145.6k - Industry AVG
Debtor Days
it gets paid by customers after 114 days, this is later than average (42 days)
- Sports Apps Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (34 days)
- Sports Apps Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sports Apps Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sports Apps Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1594.7%, this is a higher level of debt than the average (62.4%)
1594.7% - Sports Apps Limited
62.4% - Industry AVG
SPORTS APPS LIMITED financials
Sports Apps Limited's latest turnover from January 2023 is estimated at £147 thousand and the company has net assets of -£729.5 thousand. According to their latest financial statements, we estimate that Sports Apps Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,694 | 0 | 0 | 0 | 0 | 0 | 0 | 2,786 | 1,092 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 301,107 | 304,570 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 304,570 | 3,463 | 3,463 | 5,463 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,694 | 0 | 0 | 0 | 301,107 | 304,570 | 304,570 | 6,249 | 4,555 | 5,463 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 46,109 | 53,245 | 43,932 | 51,016 | 24,898 | 479,569 | 198,981 | 20,716 | 199,901 | 16,854 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 128 | 9,111 | 119,839 | 39,911 | 129 | 23,049 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 46,109 | 53,245 | 43,932 | 51,016 | 25,026 | 488,680 | 318,820 | 60,627 | 200,030 | 39,903 | 0 |
| total assets | 48,803 | 53,245 | 43,932 | 51,016 | 326,133 | 793,250 | 623,390 | 66,876 | 204,585 | 45,366 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 22,180 | 18,431 | 76,746 | 111,966 | 126,524 | 198,419 | 134,467 | 251,069 | 320,048 | 129,881 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 22,180 | 18,431 | 76,746 | 111,966 | 126,524 | 198,419 | 134,467 | 251,069 | 320,048 | 129,881 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 756,085 | 630,234 | 388,806 | 175,406 | 99,743 | 37,743 | 23,443 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 756,085 | 630,234 | 388,806 | 175,406 | 99,743 | 37,743 | 23,443 | 0 | 0 | 0 | 0 |
| total liabilities | 778,265 | 648,665 | 465,552 | 287,372 | 226,267 | 236,162 | 157,910 | 251,069 | 320,048 | 129,881 | 0 |
| net assets | -729,462 | -595,420 | -421,620 | -236,356 | 99,866 | 557,088 | 465,480 | -184,193 | -115,463 | -84,515 | 0 |
| total shareholders funds | -729,462 | -595,420 | -421,620 | -236,356 | 99,866 | 557,088 | 465,480 | -184,193 | -115,463 | -84,515 | 0 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 1,390 | 156 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -7,136 | 9,313 | -7,084 | 26,118 | -454,671 | 280,588 | 178,265 | -179,185 | 183,047 | 16,854 | 0 |
| Creditors | 3,749 | -58,315 | -35,220 | -14,558 | -71,895 | 63,952 | -116,602 | -68,979 | 190,167 | 129,881 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -304,570 | 301,107 | 0 | -2,000 | 5,463 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 125,851 | 241,428 | 213,400 | 75,663 | 62,000 | 14,300 | 23,443 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | -128 | -8,983 | -110,728 | 79,928 | 39,782 | -22,920 | 23,049 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -128 | -8,983 | -110,728 | 79,928 | 39,782 | -22,920 | 23,049 | 0 |
sports apps limited Credit Report and Business Information
Sports Apps Limited Competitor Analysis
Perform a competitor analysis for sports apps limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC1V area or any other competitors across 12 key performance metrics.
sports apps limited Ownership
SPORTS APPS LIMITED group structure
Sports Apps Limited has no subsidiary companies.
Ultimate parent company
SPORTS APPS LIMITED
07926421
sports apps limited directors
Sports Apps Limited currently has 4 directors. The longest serving directors include Mr David Ezekiel (May 2018) and Mr Matthew Hudson (Mar 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Ezekiel | Bermuda | 76 years | May 2018 | - | Director |
| Mr Matthew Hudson | 62 years | Mar 2020 | - | Director | |
| Mr Matthew Hudson | United Kingdom | 62 years | Mar 2020 | - | Director |
| Ms Oksana Gonchar | United Kingdom | 43 years | May 2020 | - | Director |
P&L
January 2023turnover
147k
-5%
operating profit
-134k
0%
gross margin
17.6%
+7.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-729.5k
+0.23%
total assets
48.8k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
sports apps limited company details
company number
07926421
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2023
previous names
eclectic media network limited (September 2020)
sports fans network limited (March 2018)
accountant
-
auditor
-
address
210 high holborn, london, WC1V 7EP
Bank
-
Legal Advisor
-
sports apps limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sports apps limited. Currently there are 1 open charges and 0 have been satisfied in the past.
sports apps limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPORTS APPS LIMITED. This can take several minutes, an email will notify you when this has completed.
sports apps limited Companies House Filings - See Documents
| date | description | view/download |
|---|
