calda limited

Live EstablishedSmallLow

calda limited Company Information

Share CALDA LIMITED

Company Number

07929613

Shareholders

granville investments ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

building 1, north london business park, london, N11 1GN

calda limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of CALDA LIMITED at £2.2m based on a Turnover of £4.2m and 0.53x industry multiple (adjusted for size and gross margin).

calda limited Estimated Valuation

£8m

Pomanda estimates the enterprise value of CALDA LIMITED at £8m based on an EBITDA of £1.9m and a 4.16x industry multiple (adjusted for size and gross margin).

calda limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CALDA LIMITED at £0 based on Net Assets of £-6.7m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Calda Limited Overview

Calda Limited is a live company located in london, N11 1GN with a Companies House number of 07929613. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2012, it's largest shareholder is granville investments ltd with a 100% stake. Calda Limited is a established, small sized company, Pomanda has estimated its turnover at £4.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Calda Limited Health Check

Pomanda's financial health check has awarded Calda Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4.2m, make it larger than the average company (£2.3m)

£4.2m - Calda Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.9%)

1% - Calda Limited

6.9% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Calda Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 45.8% make it more profitable than the average company (7.3%)

45.8% - Calda Limited

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Calda Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Calda Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.1m, this is more efficient (£274.4k)

£2.1m - Calda Limited

£274.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Calda Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Calda Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1010 days, this is more than average (206 days)

1010 days - Calda Limited

206 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (11 weeks)

57 weeks - Calda Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 178.1%, this is a higher level of debt than the average (73.9%)

178.1% - Calda Limited

73.9% - Industry AVG

CALDA LIMITED financials

EXPORTms excel logo

Calda Limited's latest turnover from June 2024 is estimated at £4.2 million and the company has net assets of -£6.7 million. According to their latest financial statements, Calda Limited has 2 employees and maintains cash reserves of £58.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover4,170,5475,009,6374,580,7683,997,3273,881,7979,446,26011,384,18110,325,1609,211,0531,688,0931,093,4885,116,383
Other Income Or Grants
Cost Of Sales3,074,9003,691,9733,449,3113,055,8242,906,0786,846,5108,076,4477,152,6586,498,5221,201,551780,4913,609,568
Gross Profit1,095,6471,317,6641,131,456941,502975,7202,599,7503,307,7343,172,5032,712,531486,542312,9971,506,815
Admin Expenses-815,041-520,546-34,071621,7222,639,7764,094,4624,705,9383,889,8823,250,029977,947329,6691,528,778
Operating Profit1,910,6881,838,2101,165,527319,780-1,664,056-1,494,712-1,398,204-717,379-537,498-491,405-16,672-21,963
Interest Payable1,719,6591,688,6671,109,168464,058262,422272,919
Interest Receivable3,8983,92854445967522906028
Pre-Tax Profit194,927153,47156,904-144,233-1,663,960-1,493,960-1,397,914-979,741-810,389-491,405-16,672-21,963
Tax-48,732-38,368-10,812
Profit After Tax146,195115,10346,092-144,233-1,663,960-1,493,960-1,397,914-979,741-810,389-491,405-16,672-21,963
Dividends Paid
Retained Profit146,195115,10346,092-144,233-1,663,960-1,493,960-1,397,914-979,741-810,389-491,405-16,672-21,963
Employee Costs97,09393,89688,68687,59985,8441,570,9141,798,4271,681,0211,401,191236,506147,031687,830
Number Of Employees22222374341346419
EBITDA*1,910,6881,838,2101,165,527319,780-1,664,056-1,494,712-1,398,204-717,379-537,498-491,405-16,672-21,963

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress8,512,5178,422,9268,332,0988,188,9358,027,6927,967,5327,926,4437,869,9817,778,8377,754,2961,006,640888,097
Trade Debtors5,054
Group Debtors
Misc Debtors20,37013,39329,466168,095158,8214,6885,87727,93725,541
Cash58,52489,95667,16219,95769,886121,49779,11236,79111,130111
misc current assets
total current assets8,591,4118,526,2758,428,7268,376,9878,256,3998,093,7178,011,4327,934,7097,815,5087,759,3511,006,641888,098
total assets8,591,4118,526,2758,428,7268,376,9878,256,3998,093,7178,011,4327,934,7097,815,5087,759,3511,006,641888,098
Bank overdraft
Bank loan
Trade Creditors 83,228910,060
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities52,85365,00420,13850,95250,35848,12348,25883,05082,810
total current liabilities52,85365,00420,13850,95250,35848,12348,25883,05082,81083,228910,060
loans15,251,40415,320,31215,382,73215,215,0018,397,502
hp & lease commitments
Accruals and Deferred Income
other liabilities15,082,04413,257,63711,681,25710,171,828675,6248,206,1621,045,275
provisions131,270
total long term liabilities15,251,40415,320,31215,382,73215,346,27115,082,04413,257,63711,681,25710,171,8289,073,1268,206,1621,045,275
total liabilities15,304,25715,385,31615,402,87015,397,22315,132,40213,305,76011,729,51510,254,8789,155,9368,289,3901,045,275910,060
net assets-6,712,846-6,859,041-6,974,144-7,020,236-6,876,003-5,212,043-3,718,083-2,320,169-1,340,428-530,039-38,634-21,962
total shareholders funds-6,712,846-6,859,041-6,974,144-7,020,236-6,876,003-5,212,043-3,718,083-2,320,169-1,340,428-530,039-38,634-21,962
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit1,910,6881,838,2101,165,527319,780-1,664,056-1,494,712-1,398,204-717,379-537,498-491,405-16,672-21,963
Depreciation
Amortisation
Tax-48,732-38,368-10,812
Stock89,59190,828143,163161,24360,16041,08956,46291,14424,5416,747,656118,543888,097
Debtors6,977-16,073-138,6299,274154,133-1,189-22,0602,39620,4875,054
Creditors-83,22883,228-910,060910,060
Accruals and Deferred Income-12,15144,866-30,8145942,235-135-34,79224082,810
Deferred Taxes & Provisions-131,270131,270
Cash flow from operations1,753,2371,769,953988,097281,127-1,876,114-1,534,747-1,467,398-810,679-582,944-7,160,887-1,045,275
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-68,908-62,420167,73115,215,001-8,397,5028,397,502
Hire Purchase and Lease Commitments
other long term liabilities-15,082,0441,824,4071,576,3801,509,4299,496,204-7,530,5387,160,8871,045,275
share issue1
interest-1,715,761-1,684,739-1,108,624-464,01396752290-262,362-272,891
cash flow from financing-1,784,669-1,747,159-940,893-331,0561,824,5031,577,1321,509,719836,340594,0737,160,8871,045,2751
cash and cash equivalents
cash-31,43222,79447,205-49,929-51,61142,38542,32125,66111,1291
overdraft
change in cash-31,43222,79447,205-49,929-51,61142,38542,32125,66111,1291

calda limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for calda limited. Get real-time insights into calda limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Calda Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for calda limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in N11 area or any other competitors across 12 key performance metrics.

calda limited Ownership

CALDA LIMITED group structure

Calda Limited has no subsidiary companies.

Ultimate parent company

REDROK LTD

#0084462

GRANVILLE INVESTMENTS LTD

#0054767

2 parents

CALDA LIMITED

07929613

CALDA LIMITED Shareholders

granville investments ltd 100%

calda limited directors

Calda Limited currently has 2 directors. The longest serving directors include Mr Luke Comer (Feb 2012) and Mr Brian Comer (Feb 2012).

officercountryagestartendrole
Mr Luke ComerMonaco67 years Feb 2012- Director
Mr Brian ComerUnited Kingdom65 years Feb 2012- Director

P&L

June 2024

turnover

4.2m

-17%

operating profit

1.9m

0%

gross margin

26.3%

-0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-6.7m

-0.02%

total assets

8.6m

+0.01%

cash

58.5k

-0.35%

net assets

Total assets minus all liabilities

calda limited company details

company number

07929613

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2012

age

13

incorporated

UK

ultimate parent company

REDROK LTD

accounts

Small Company

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

EVANS MOCKLER LIMITED

address

building 1, north london business park, london, N11 1GN

Bank

-

Legal Advisor

-

calda limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to calda limited.

calda limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CALDA LIMITED. This can take several minutes, an email will notify you when this has completed.

calda limited Companies House Filings - See Documents

datedescriptionview/download