wandale limited
wandale limited Company Information
Company Number
07929729
Next Accounts
Mar 2026
Shareholders
granville investments ltd
Group Structure
View All
Industry
Development of building projects
Registered Address
building 1, north london business park, london, N11 1GN
Website
www.malawistar.comwandale limited Estimated Valuation
Pomanda estimates the enterprise value of WANDALE LIMITED at £265.2k based on a Turnover of £548.8k and 0.48x industry multiple (adjusted for size and gross margin).
wandale limited Estimated Valuation
Pomanda estimates the enterprise value of WANDALE LIMITED at £74.9m based on an EBITDA of £19.6m and a 3.82x industry multiple (adjusted for size and gross margin).
wandale limited Estimated Valuation
Pomanda estimates the enterprise value of WANDALE LIMITED at £304.9k based on Net Assets of £215.8k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wandale Limited Overview
Wandale Limited is a live company located in london, N11 1GN with a Companies House number of 07929729. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2012, it's largest shareholder is granville investments ltd with a 100% stake. Wandale Limited is a established, small sized company, Pomanda has estimated its turnover at £548.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wandale Limited Health Check
Pomanda's financial health check has awarded Wandale Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £548.8k, make it smaller than the average company (£2.3m)
- Wandale Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.9%)
- Wandale Limited
6.9% - Industry AVG
Production
with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)
- Wandale Limited
26.3% - Industry AVG
Profitability
an operating margin of 3572.5% make it more profitable than the average company (7.3%)
- Wandale Limited
7.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Wandale Limited
7 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Wandale Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £274.4k, this is equally as efficient (£274.4k)
- Wandale Limited
£274.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wandale Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wandale Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wandale Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Wandale Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (73.9%)
99.9% - Wandale Limited
73.9% - Industry AVG
WANDALE LIMITED financials
Wandale Limited's latest turnover from June 2024 is estimated at £548.8 thousand and the company has net assets of £215.8 thousand. According to their latest financial statements, Wandale Limited has 2 employees and maintains cash reserves of £1 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | 174,559,767 | 174,514,919 | 175,048,367 | 175,113,755 | 168,351,546 | 114,675,635 | 99,715,145 | 86,751,962 | 70,550,615 | 61,259,141 | 48,243,716 | 51,494,784 | 24,754,754 |
| Total Fixed Assets | 174,559,767 | 174,514,919 | 175,048,367 | 175,113,755 | 168,351,546 | 114,675,635 | 99,715,145 | 86,751,962 | 70,550,615 | 61,259,141 | 48,243,716 | 51,494,784 | 24,754,754 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | |||||||||||||
| Group Debtors | |||||||||||||
| Misc Debtors | 130 | 300 | 300 | 300 | 300 | 300 | |||||||
| Cash | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| misc current assets | |||||||||||||
| total current assets | 131 | 1 | 301 | 301 | 301 | 301 | 301 | 1 | 1 | 1 | 1 | 1 | 1 |
| total assets | 174,559,898 | 174,514,920 | 175,048,668 | 175,114,056 | 168,351,847 | 114,675,936 | 99,715,446 | 86,751,963 | 70,550,616 | 61,259,142 | 48,243,717 | 51,494,785 | 24,754,755 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 2,500 | 2,500 | 2,500 | 2,000 | |||||||||
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 3,915 | 3,841 | 13,052 | 10,983 | 6,335 | 3,650 | 3,650 | 31,379 | 3,650 | ||||
| total current liabilities | 3,915 | 3,841 | 13,052 | 10,983 | 6,335 | 3,650 | 3,650 | 31,379 | 3,650 | 2,500 | 2,500 | 2,500 | 2,000 |
| loans | 174,340,173 | 174,291,699 | 123,265,020 | 7,394,177 | 6,429,720 | 70,451,669 | 61,191,347 | 48,204,114 | 51,476,198 | 24,754,754 | |||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 51,582,420 | 174,933,809 | 168,195,539 | 107,145,989 | 93,170,422 | 86,631,147 | |||||||
| provisions | |||||||||||||
| total long term liabilities | 174,340,173 | 174,291,699 | 174,847,440 | 174,933,809 | 168,195,539 | 114,540,166 | 99,600,142 | 86,631,147 | 70,451,669 | 61,191,347 | 48,204,114 | 51,476,198 | 24,754,754 |
| total liabilities | 174,344,088 | 174,295,540 | 174,860,492 | 174,944,792 | 168,201,874 | 114,543,816 | 99,603,792 | 86,662,526 | 70,455,319 | 61,193,847 | 48,206,614 | 51,478,698 | 24,756,754 |
| net assets | 215,810 | 219,380 | 188,176 | 169,264 | 149,973 | 132,120 | 111,654 | 89,437 | 95,297 | 65,295 | 37,103 | 16,087 | -1,999 |
| total shareholders funds | 215,810 | 219,380 | 188,176 | 169,264 | 149,973 | 132,120 | 111,654 | 89,437 | 95,297 | 65,295 | 37,103 | 16,087 | -1,999 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | |||||||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | 44,978 | -533,748 | -65,388 | 6,762,209 | 53,675,911 | 14,960,490 | 12,963,483 | 16,201,347 | 9,291,474 | 13,015,425 | -3,251,068 | 26,740,030 | 24,754,754 |
| Creditors | -2,500 | 500 | 2,000 | ||||||||||
| Accruals and Deferred Income | 74 | -9,211 | 2,069 | 4,648 | 2,685 | -27,729 | 27,729 | 3,650 | |||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | 48,474 | 51,026,679 | 123,265,020 | -7,394,177 | 964,457 | 6,429,720 | -70,451,669 | 9,260,322 | 12,987,233 | -3,272,084 | 26,721,444 | 24,754,754 | |
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -51,582,420 | -123,351,389 | 6,738,270 | 61,049,550 | 13,975,567 | 6,539,275 | 86,631,147 | ||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 1 | ||||||||||||
| overdraft | |||||||||||||
| change in cash | 1 |
wandale limited Credit Report and Business Information
Wandale Limited Competitor Analysis
Perform a competitor analysis for wandale limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in N11 area or any other competitors across 12 key performance metrics.
wandale limited Ownership
WANDALE LIMITED group structure
Wandale Limited has no subsidiary companies.
Ultimate parent company
REDROK LTD
#0084462
GRANVILLE INVESTMENTS LTD
#0054767
2 parents
WANDALE LIMITED
07929729
wandale limited directors
Wandale Limited currently has 2 directors. The longest serving directors include Mr Luke Comer (Mar 2012) and Mr Brian Comer (Mar 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Luke Comer | Monaco | 67 years | Mar 2012 | - | Director |
| Mr Brian Comer | United Kingdom | 65 years | Mar 2012 | - | Director |
P&L
June 2024turnover
548.8k
-1%
operating profit
19.6m
0%
gross margin
26.3%
-0.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
215.8k
-0.02%
total assets
174.6m
0%
cash
1
0%
net assets
Total assets minus all liabilities
wandale limited company details
company number
07929729
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
January 2012
age
13
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
EVANS MOCKLER LIMITED
address
building 1, north london business park, london, N11 1GN
Bank
-
Legal Advisor
-
wandale limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to wandale limited. Currently there are 5 open charges and 0 have been satisfied in the past.
wandale limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WANDALE LIMITED. This can take several minutes, an email will notify you when this has completed.
wandale limited Companies House Filings - See Documents
| date | description | view/download |
|---|
