felix cohen's proper business limited

felix cohen's proper business limited Company Information

Share FELIX COHEN'S PROPER BUSINESS LIMITED
Live 
EstablishedMicroDeclining

Company Number

07930770

Industry

Business and domestic software development

 

Event catering activities

 

Directors

Felix Cohen

Shareholders

felix amos cohen

Group Structure

View All

Contact

Registered Address

flat 2, paragon court, fort paragon, margate, CT9 1JB

Website

-

felix cohen's proper business limited Estimated Valuation

£46.9k

Pomanda estimates the enterprise value of FELIX COHEN'S PROPER BUSINESS LIMITED at £46.9k based on a Turnover of £90.3k and 0.52x industry multiple (adjusted for size and gross margin).

felix cohen's proper business limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FELIX COHEN'S PROPER BUSINESS LIMITED at £0 based on an EBITDA of £-3.3k and a 3.85x industry multiple (adjusted for size and gross margin).

felix cohen's proper business limited Estimated Valuation

£93.5k

Pomanda estimates the enterprise value of FELIX COHEN'S PROPER BUSINESS LIMITED at £93.5k based on Net Assets of £34.4k and 2.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Felix Cohen's Proper Business Limited Overview

Felix Cohen's Proper Business Limited is a live company located in margate, CT9 1JB with a Companies House number of 07930770. It operates in the event catering activities sector, SIC Code 56210. Founded in February 2012, it's largest shareholder is felix amos cohen with a 100% stake. Felix Cohen's Proper Business Limited is a established, micro sized company, Pomanda has estimated its turnover at £90.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Felix Cohen's Proper Business Limited Health Check

Pomanda's financial health check has awarded Felix Cohen'S Proper Business Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £90.3k, make it smaller than the average company (£2m)

£90.3k - Felix Cohen's Proper Business Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (11%)

-4% - Felix Cohen's Proper Business Limited

11% - Industry AVG

production

Production

with a gross margin of 32.5%, this company has a higher cost of product (57.9%)

32.5% - Felix Cohen's Proper Business Limited

57.9% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (5.3%)

-3.6% - Felix Cohen's Proper Business Limited

5.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Felix Cohen's Proper Business Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - Felix Cohen's Proper Business Limited

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.3k, this is equally as efficient (£89.6k)

£90.3k - Felix Cohen's Proper Business Limited

£89.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 142 days, this is later than average (45 days)

142 days - Felix Cohen's Proper Business Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (33 days)

46 days - Felix Cohen's Proper Business Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Felix Cohen's Proper Business Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Felix Cohen's Proper Business Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.5%, this is a lower level of debt than the average (68.1%)

18.5% - Felix Cohen's Proper Business Limited

68.1% - Industry AVG

FELIX COHEN'S PROPER BUSINESS LIMITED financials

EXPORTms excel logo

Felix Cohen'S Proper Business Limited's latest turnover from February 2024 is estimated at £90.3 thousand and the company has net assets of £34.4 thousand. According to their latest financial statements, Felix Cohen'S Proper Business Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Turnover90,32781,97181,940102,497104,292109,799117,33249,82021,3686,43217,44416,928
Other Income Or Grants000000000000
Cost Of Sales60,93757,51459,86375,58573,14576,45580,26733,60714,2814,28411,83611,063
Gross Profit29,39024,45722,07726,91231,14833,34337,06616,2137,0872,1475,6085,865
Admin Expenses32,66618,71723,89924,04027,65826,35518,27211,2529,1284,9813,927-4,901
Operating Profit-3,2765,740-1,8222,8723,4906,98818,7944,961-2,041-2,8341,68110,766
Interest Payable000000000000
Interest Receivable00000001163888033
Pre-Tax Profit-3,2765,740-1,8222,8723,4906,98818,7944,973-1,978-2,7461,76110,799
Tax0-1,0910-546-663-1,328-3,571-99400-405-2,592
Profit After Tax-3,2764,649-1,8222,3262,8275,66015,2233,978-1,978-2,7461,3568,207
Dividends Paid000000000000
Retained Profit-3,2764,649-1,8222,3262,8275,66015,2233,978-1,978-2,7461,3568,207
Employee Costs43,64641,61239,06437,28238,07739,69338,05337,59835,99436,92536,21835,782
Number Of Employees111111111111
EBITDA*-3,2765,740-1,8222,8723,4906,98818,7944,961-2,041-2,5462,13611,387

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Tangible Assets06951,389005120000288743
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets06951,389005120000288743
Stock & work in progress00000000025000
Trade Debtors35,34336,23444,25144,17842,90236,75637,05615,5255,09403,1903,735
Group Debtors000000000000
Misc Debtors6,87510,07507,9209000000000
Cash000000008,80816,22119,07813,082
misc current assets00000400000000
total current assets42,21846,30944,25152,09843,80237,15637,05615,52513,90216,47122,26816,817
total assets42,21847,00445,64052,09843,80237,66837,05615,52513,90216,47122,55617,560
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 7,8149,32412,60913,07711,2757,96813,0166,7088,9639,55412,8939,253
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities7,8149,32412,60913,07711,2757,96813,0166,7088,9639,55412,8939,253
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income0004,16800000000
other liabilities000000000000
provisions000000000000
total long term liabilities0004,16800000000
total liabilities7,8149,32412,60917,24511,2757,96813,0166,7088,9639,55412,8939,253
net assets34,40437,68033,03134,85332,52729,70024,0408,8174,9396,9179,6638,307
total shareholders funds34,40437,68033,03134,85332,52729,70024,0408,8174,9396,9179,6638,307
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Operating Activities
Operating Profit-3,2765,740-1,8222,8723,4906,98818,7944,961-2,041-2,8341,68110,766
Depreciation000000000288455621
Amortisation000000000000
Tax0-1,0910-546-663-1,328-3,571-99400-405-2,592
Stock00000000-25025000
Debtors-4,0912,058-7,8478,2967,046-30021,53110,4315,094-3,190-5453,735
Creditors-1,510-3,285-4681,8023,307-5,0486,308-2,255-591-3,3393,6409,253
Accruals and Deferred Income00-4,1684,16800000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-695-6941,3890-9129120-8,719-7,476-2,9455,91614,313
Investing Activities
capital expenditure695694-1,3890512-51200000-1,364
Change in Investments000000000000
cash flow from investments695694-1,3890512-51200000-1,364
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000000-100000100
interest00000001163888033
cash flow from financing0000000-89638880133
cash and cash equivalents
cash0000000-8,808-7,413-2,8575,99613,082
overdraft000000000000
change in cash0000000-8,808-7,413-2,8575,99613,082

felix cohen's proper business limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for felix cohen's proper business limited. Get real-time insights into felix cohen's proper business limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Felix Cohen's Proper Business Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for felix cohen's proper business limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CT9 area or any other competitors across 12 key performance metrics.

felix cohen's proper business limited Ownership

FELIX COHEN'S PROPER BUSINESS LIMITED group structure

Felix Cohen'S Proper Business Limited has no subsidiary companies.

Ultimate parent company

FELIX COHEN'S PROPER BUSINESS LIMITED

07930770

FELIX COHEN'S PROPER BUSINESS LIMITED Shareholders

felix amos cohen 100%

felix cohen's proper business limited directors

Felix Cohen'S Proper Business Limited currently has 1 director, Mr Felix Cohen serving since Feb 2012.

officercountryagestartendrole
Mr Felix CohenUnited Kingdom41 years Feb 2012- Director

P&L

February 2024

turnover

90.3k

+10%

operating profit

-3.3k

0%

gross margin

32.6%

+9.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

34.4k

-0.09%

total assets

42.2k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

felix cohen's proper business limited company details

company number

07930770

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

56210 - Event catering activities

incorporation date

February 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

flat 2, paragon court, fort paragon, margate, CT9 1JB

Bank

-

Legal Advisor

-

felix cohen's proper business limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to felix cohen's proper business limited.

charges

felix cohen's proper business limited Companies House Filings - See Documents

datedescriptionview/download