as&k commercial properties ltd

Live EstablishedMicroDeclining

as&k commercial properties ltd Company Information

Share AS&K COMMERCIAL PROPERTIES LTD

Company Number

07931961

Shareholders

simon kirsch

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

52 high street, pinner, HA5 5PW

as&k commercial properties ltd Estimated Valuation

£288.8k

Pomanda estimates the enterprise value of AS&K COMMERCIAL PROPERTIES LTD at £288.8k based on a Turnover of £263.4k and 1.1x industry multiple (adjusted for size and gross margin).

as&k commercial properties ltd Estimated Valuation

£498.6k

Pomanda estimates the enterprise value of AS&K COMMERCIAL PROPERTIES LTD at £498.6k based on an EBITDA of £109.5k and a 4.55x industry multiple (adjusted for size and gross margin).

as&k commercial properties ltd Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of AS&K COMMERCIAL PROPERTIES LTD at £3.3m based on Net Assets of £2.5m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

As&k Commercial Properties Ltd Overview

As&k Commercial Properties Ltd is a live company located in pinner, HA5 5PW with a Companies House number of 07931961. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2012, it's largest shareholder is simon kirsch with a 100% stake. As&k Commercial Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £263.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

As&k Commercial Properties Ltd Health Check

Pomanda's financial health check has awarded As&K Commercial Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £263.4k, make it smaller than the average company (£18.6m)

£263.4k - As&k Commercial Properties Ltd

£18.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (8.2%)

-9% - As&k Commercial Properties Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)

34.8% - As&k Commercial Properties Ltd

34.8% - Industry AVG

profitability

Profitability

an operating margin of 40.7% make it more profitable than the average company (4.7%)

40.7% - As&k Commercial Properties Ltd

4.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (104)

3 - As&k Commercial Properties Ltd

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - As&k Commercial Properties Ltd

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.8k, this is less efficient (£184.9k)

£87.8k - As&k Commercial Properties Ltd

£184.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is earlier than average (46 days)

32 days - As&k Commercial Properties Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (45 days)

0 days - As&k Commercial Properties Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - As&k Commercial Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (14 weeks)

8 weeks - As&k Commercial Properties Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.9%, this is a similar level of debt than the average (69.2%)

66.9% - As&k Commercial Properties Ltd

69.2% - Industry AVG

AS&K COMMERCIAL PROPERTIES LTD financials

EXPORTms excel logo

As&K Commercial Properties Ltd's latest turnover from June 2023 is estimated at £263.4 thousand and the company has net assets of £2.5 million. According to their latest financial statements, As&K Commercial Properties Ltd has 3 employees and maintains cash reserves of £330.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover263,352274,975214,578345,903333,560362,237175,476156,3883,103,7146,219,9825,209,405
Other Income Or Grants00000000000
Cost Of Sales171,595179,178143,838228,070220,825242,866116,416104,6952,106,1814,234,4213,587,186
Gross Profit91,75795,79770,740117,833112,734119,37059,06051,693997,5331,985,5611,622,219
Admin Expenses-15,325-447,103-81,155-189,128-269,304-241,176-480,909-2,984,1471,763,0391,783,4471,559,463
Operating Profit107,082542,900151,895306,961382,038360,546539,9693,035,840-765,506202,11462,756
Interest Payable284,219203,982171,626171,628190,409184,210177,57292,380092,15292,152
Interest Receivable16,0203,7103203713,6292,5531,0531,10721018675
Pre-Tax Profit-161,118342,627-19,411135,704195,258178,889363,4492,944,568-765,296110,148-29,321
Tax0-65,0990-25,784-37,099-33,989-69,055-588,9130-23,1310
Profit After Tax-161,118277,528-19,411109,920158,159144,900294,3942,355,654-765,29687,017-29,321
Dividends Paid00000000000
Retained Profit-161,118277,528-19,411109,920158,159144,900294,3942,355,654-765,29687,017-29,321
Employee Costs127,894158,751151,109147,18472,73469,01466,23666,144687,4271,332,2041,166,824
Number Of Employees34442222214136
EBITDA*109,490545,100154,095309,161384,238360,546539,9693,035,840-765,506202,11462,756

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets8342,2004,4006,6008,8000002,852,1002,128,9152,128,915
Intangible Assets00000000000
Investments & Other7,049,9847,049,9846,865,4866,705,3726,495,1066,366,0356,366,0355,000,000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets7,050,8187,052,1846,869,8866,711,9726,503,9066,366,0356,366,0355,000,0002,852,1002,128,9152,128,915
Stock & work in progress00000000000
Trade Debtors23,23112,6002,75740,30948,61478,70817,37717,459499,3701,183,1511,006,200
Group Debtors00000000000
Misc Debtors5,5765,4227,04619,9791,9471,947034,025000
Cash330,815309,974283,618356,470385,381582,339438,829403,36839,57344,48629,895
misc current assets00000000000
total current assets359,622327,996293,421416,758435,942662,994456,206454,852538,9431,227,6371,036,095
total assets7,410,4407,380,1807,163,3077,128,7306,939,8487,029,0296,822,2415,454,8523,391,0433,356,5523,165,010
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 3521,35859612,021027,25516,329949410,438455,637358,795
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities1,930,4501,440,1231,340,0121,436,1271,422,9811,628,5171,557,163508,875000
total current liabilities1,930,8021,441,4811,340,6081,448,1481,422,9811,655,7721,573,492509,824410,438455,637358,795
loans2,354,0782,813,5492,813,5492,813,5492,813,5972,828,1462,839,8522,842,448002,835,436
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities000000002,964,9202,843,1190
provisions673,034511,506673,034511,506457,663457,663466,349454,426000
total long term liabilities3,027,1123,325,0553,486,5833,325,0553,271,2603,285,8093,306,2013,296,8742,964,9202,843,1192,835,436
total liabilities4,957,9144,766,5364,827,1914,773,2034,694,2414,941,5814,879,6933,806,6983,375,3583,298,7563,194,231
net assets2,452,5262,613,6442,336,1162,355,5272,245,6072,087,4481,942,5481,648,15415,68557,796-29,221
total shareholders funds2,452,5262,613,6442,336,1162,355,5272,245,6072,087,4481,942,5481,648,15415,68557,796-29,221
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit107,082542,900151,895306,961382,038360,546539,9693,035,840-765,506202,11462,756
Depreciation2,4082,2002,2002,2002,200000000
Amortisation00000000000
Tax0-65,0990-25,784-37,099-33,989-69,055-588,9130-23,1310
Stock00000000000
Debtors10,7858,219-50,4859,727-30,09463,278-34,107-447,886-683,781176,9511,006,200
Creditors-1,006762-11,42512,021-27,25510,92615,380-409,489-45,19996,842358,795
Accruals and Deferred Income490,327100,111-96,11513,146-205,53671,3541,048,288508,875000
Deferred Taxes & Provisions161,528-161,528161,52853,8430-8,68611,923454,426000
Cash flow from operations749,554411,127258,568352,660144,442336,8731,580,6123,448,625-126,92498,874-584,649
Investing Activities
capital expenditure-1,042000-11,000002,852,100-723,1850-2,128,915
Change in Investments0184,498160,114210,266129,07101,366,0355,000,000000
cash flow from investments-1,042-184,498-160,114-210,266-140,0710-1,366,035-2,147,900-723,1850-2,128,915
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans-459,47100-48-14,549-11,706-2,5962,842,4480-2,835,4362,835,436
Hire Purchase and Lease Commitments00000000000
other long term liabilities0000000-2,964,920121,8012,843,1190
share issue0000000-723,185723,1850100
interest-268,199-200,272-171,306-171,257-186,780-181,657-176,519-91,273210-91,966-92,077
cash flow from financing-727,670-200,272-171,306-171,305-201,329-193,363-179,115-936,930845,196-84,2832,743,459
cash and cash equivalents
cash20,84126,356-72,852-28,911-196,958143,51035,461363,795-4,91314,59129,895
overdraft00000000000
change in cash20,84126,356-72,852-28,911-196,958143,51035,461363,795-4,91314,59129,895

as&k commercial properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for as&k commercial properties ltd. Get real-time insights into as&k commercial properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

As&k Commercial Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for as&k commercial properties ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in HA5 area or any other competitors across 12 key performance metrics.

as&k commercial properties ltd Ownership

AS&K COMMERCIAL PROPERTIES LTD group structure

As&K Commercial Properties Ltd has no subsidiary companies.

Ultimate parent company

AS&K COMMERCIAL PROPERTIES LTD

07931961

AS&K COMMERCIAL PROPERTIES LTD Shareholders

simon kirsch 100%

as&k commercial properties ltd directors

As&K Commercial Properties Ltd currently has 3 directors. The longest serving directors include Mr Simon Kirsch (Feb 2012) and Ms Virginia Kirsch (Sep 2017).

officercountryagestartendrole
Mr Simon KirschUnited Kingdom65 years Feb 2012- Director
Ms Virginia KirschEngland55 years Sep 2017- Director
Ms Anna Kirsch63 years Apr 2023- Director

P&L

June 2023

turnover

263.4k

-4%

operating profit

107.1k

0%

gross margin

34.9%

+0.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

2.5m

-0.06%

total assets

7.4m

0%

cash

330.8k

+0.07%

net assets

Total assets minus all liabilities

as&k commercial properties ltd company details

company number

07931961

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

52 high street, pinner, HA5 5PW

Bank

-

Legal Advisor

-

as&k commercial properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to as&k commercial properties ltd.

as&k commercial properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AS&K COMMERCIAL PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

as&k commercial properties ltd Companies House Filings - See Documents

datedescriptionview/download